XML 31 R19.htm IDEA: XBRL DOCUMENT v3.23.2
Business segment information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Business segment information

11. Business segment information

The Company has two reporting segments: Global Spine and Global Orthopedics. The primary metric used in managing the Company is adjusted earnings before interest, tax, depreciation, and amortization (“adjusted EBITDA,” a non-GAAP financial measure). Adjusted EBITDA represents earnings before interest income (expense), income taxes, depreciation, and amortization and excludes the impact of share-based compensation, gains and losses related to changes in foreign exchange rates, charges related to the SeaSpine merger and other strategic investments, acquisition-related fair value adjustments, legal judgments and settlements, and charges related to initial compliance with regulations set forth by the European Union Medical Device Regulation. Corporate activities comprise operating expenses and activities not directly identifiable within the two reporting segments, such as human resources, finance, legal, and information technology functions. The table below presents adjusted EBITDA by reporting segment:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Adjusted EBITDA by reporting segment

 

 

 

 

 

 

 

 

 

 

 

 

Global Spine

 

 

21,258

 

 

 

14,610

 

 

 

36,239

 

 

 

28,643

 

Global Orthopedics

 

 

(135

)

 

 

780

 

 

 

(91

)

 

 

(24

)

Corporate

 

 

(11,204

)

 

 

(3,967

)

 

 

(23,025

)

 

 

(10,087

)

Consolidated adjusted EBITDA

 

$

9,919

 

 

$

11,423

 

 

$

13,123

 

 

$

18,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

1,266

 

 

 

407

 

 

 

2,555

 

 

 

782

 

Depreciation and amortization

 

 

13,327

 

 

 

6,512

 

 

 

25,997

 

 

 

14,028

 

Share-based compensation expense

 

 

13,246

 

 

 

4,460

 

 

 

26,266

 

 

 

8,792

 

Foreign exchange impact

 

 

(269

)

 

 

2,991

 

 

 

(852

)

 

 

4,233

 

SeaSpine merger-related costs

 

 

8,206

 

 

 

 

 

 

28,946

 

 

 

 

Strategic investments

 

 

309

 

 

 

1,824

 

 

 

970

 

 

 

2,794

 

Acquisition-related fair value adjustments

 

 

8,149

 

 

 

(10,714

)

 

 

19,785

 

 

 

(16,214

)

Legal judgments/settlements

 

 

1,291

 

 

 

148

 

 

 

1,760

 

 

 

341

 

Medical device regulation

 

 

2,050

 

 

 

2,248

 

 

 

5,679

 

 

 

4,198

 

Business interruption - COVID-19

 

 

 

 

 

316

 

 

 

 

 

 

659

 

All other

 

 

262

 

 

 

189

 

 

 

262

 

 

 

266

 

Income (loss) before income taxes

 

$

(37,918

)

 

$

3,042

 

 

$

(98,245

)

 

$

(1,347

)

 

Geographical information

The table below presents net sales by geographic destination for each reporting segment and for the consolidated Company:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Global Spine

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

147,360

 

 

$

85,899

 

 

$

286,817

 

 

$

162,965

 

International

 

 

10,616

 

 

 

4,883

 

 

 

20,365

 

 

 

10,472

 

Total Global Spine

 

 

157,976

 

 

 

90,782

 

 

 

307,182

 

 

 

173,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Orthopedics

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

7,223

 

 

 

6,903

 

 

 

13,859

 

 

 

12,230

 

International

 

 

21,817

 

 

 

20,385

 

 

 

41,179

 

 

 

38,821

 

Total Global Orthopedics

 

 

29,040

 

 

 

27,288

 

 

 

55,038

 

 

 

51,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

154,583

 

 

 

92,802

 

 

 

300,676

 

 

 

175,195

 

International

 

 

32,433

 

 

 

25,268

 

 

 

61,544

 

 

 

49,293

 

Net sales

 

$

187,016

 

 

$

118,070

 

 

$

362,220

 

 

$

224,488