XML 36 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Sep. 30, 2011
Segment information          
Revenues $ 2,427.5 $ 2,181.0 $ 4,116.3 $ 3,946.6  
Cost of sales 1,526.6 1,423.9 2,628.4 2,586.5  
Segment profit:          
Operating income (loss) 380.8 357.0 569.1 609.3  
Loss from equity investees   (0.4) (0.1) (0.6)  
Loss on extinguishment of debt (13.4) (18.8) (13.4) (18.8)  
Interest expense (65.3) (34.3) (101.3) (67.6)  
Income (loss) before income taxes 302.1 303.5 454.3 522.3  
Noncontrolling interests' net income 93.6 66.2 116.7 108.1  
Depreciation and amortization 82.8 55.5 143.1 110.8  
Capital expenditures 65.3 65.3 154.0 167.6  
Total assets (at period end) 10,129.4 6,894.4 10,129.4 6,894.4 6,663.3
Bank loans (at period end) 190.2 222.1 190.2 222.1 138.7
Goodwill 2,795.2 1,588.4 2,795.2 1,588.4 1,562.2
Eliminations [Member]
         
Segment information          
Revenues (43.6) (92.8) (96.9) (132.9)  
Cost of sales (42.4) (91.9) (94.7) (131.2)  
Segment profit:          
Operating income (loss)   0.1   0.2  
Income (loss) before income taxes   0.1   0.2  
Total assets (at period end) (84.4) (89.3) (84.4) (89.3)  
AmeriGas Propane [Member]
         
Segment information          
Revenues 1,155.6 906.8 1,839.4 1,607.0  
Cost of sales 670.0 564.8 1,113.8 1,000.1  
Segment profit:          
Operating income (loss) 195.0 154.6 255.1 246.2  
Loss on extinguishment of debt (13.4) (18.8) (13.4) (18.8)  
Interest expense (45.1) (16.3) (61.6) (31.7)  
Income (loss) before income taxes 136.5 119.5 180.1 195.7  
Partnership EBITDA 224.5 157.5 308.2 270.8  
Noncontrolling interests' net income 93.2 65.8 116.2 107.3  
Depreciation and amortization 44.8 23.2 69.0 45.9  
Capital expenditures 23.5 23.5 45.1 40.6  
Total assets (at period end) 4,823.8 1,908.7 4,823.8 1,908.7  
Bank loans (at period end) 50.9 194.0 50.9 194.0  
Goodwill 1,881.3 693.9 1,881.3 693.9  
Gas Utility [Member]
         
Segment information          
Revenues 319.5 452.5 574.5 773.6  
Cost of sales 177.5 288.6 319.2 483.5  
Segment profit:          
Operating income (loss) 85.0 100.9 146.2 176.0  
Interest expense (10.1) (10.2) (20.2) (20.3)  
Income (loss) before income taxes 74.9 90.7 126.0 155.7  
Depreciation and amortization 12.2 12.3 24.3 24.5  
Capital expenditures 25.7 25.7 47.5 33.6  
Total assets (at period end) 2,038.5 2,045.2 2,038.5 2,045.2  
Goodwill 182.1 180.1 182.1 180.1  
Electric Utility [Member]
         
Segment information          
Revenues 25.9 31.7 51.1 60.6  
Cost of sales 15.3 20.2 30.5 38.8  
Segment profit:          
Operating income (loss) 3.4 3.0 6.6 6.6  
Interest expense (0.6) (0.6) (1.1) (1.1)  
Income (loss) before income taxes 2.8 2.4 5.5 5.5  
Depreciation and amortization 1.0 1.0 1.9 2.0  
Capital expenditures 1.3 1.3 2.3 4.1  
Total assets (at period end) 155.4 158.3 155.4 158.3  
Midstream Marketing [Member]
         
Segment information          
Revenues 269.0 360.3 507.8 639.9  
Cost of sales 221.6 305.4 420.4 545.5  
Segment profit:          
Operating income (loss) 30.6 40.8 54.5 68.3  
Interest expense (1.3) (0.7) (2.4) (1.4)  
Income (loss) before income taxes 29.3 40.1 52.1 66.9  
Depreciation and amortization 3.0 1.9 5.8 3.6  
Capital expenditures 5.9 5.9 34.0 62.8  
Total assets (at period end) 643.1 574.5 643.1 574.5  
Bank loans (at period end) 112.0   112.0    
Goodwill 2.8 2.8 2.8 2.8  
International Propane, Antargaz [Member]
         
Segment information          
Revenues 445.3 392.7 746.9 728.7  
Cost of sales 288.6 244.1 464.3 458.7  
Segment profit:          
Operating income (loss) 60.2 60.5 97.5 112.4  
Loss from equity investees   (0.4) (0.1) (0.6)  
Interest expense (6.9) (5.9) (13.4) (11.4)  
Income (loss) before income taxes 53.3 54.2 84.0 100.4  
Noncontrolling interests' net income 0.4 0.4 0.5 0.8  
Depreciation and amortization 15.0 12.6 29.1 24.9  
Capital expenditures 4.9 4.9 16.0 19.8  
Total assets (at period end) 1,843.3 1,757.7 1,843.3 1,757.7  
Goodwill 638.5 626.6 638.5 626.6  
International Propane, Other [Member]
         
Segment information          
Revenues 236.4 111.2 453.1 230.1  
Cost of sales 185.2 82.1 353.3 169.2  
Segment profit:          
Operating income (loss) 10.0 1.3 14.4 3.4  
Interest expense (1.2) (0.4) (2.2) (1.3)  
Income (loss) before income taxes 8.8 0.9 12.2 2.1  
Depreciation and amortization 6.4 4.1 11.9 9.0  
Capital expenditures 3.9 3.9 8.7 6.0  
Total assets (at period end) 548.4 380.8 548.4 380.8  
Bank loans (at period end) 27.3 28.1 27.3 28.1  
Goodwill 83.5 78.0 83.5 78.0  
Corporate and Other [Member]
         
Segment information          
Revenues 19.4 18.6 40.4 39.6  
Cost of sales 10.8 10.6 21.6 21.9  
Segment profit:          
Operating income (loss) (3.4) (4.2) (5.2) (3.8)  
Interest expense (0.1) (0.2) (0.4) (0.4)  
Income (loss) before income taxes (3.5) (4.4) (5.6) (4.2)  
Depreciation and amortization 0.4 0.4 1.1 0.9  
Capital expenditures 0.1 0.1 0.4 0.7  
Total assets (at period end) 161.3 158.5 161.3 158.5  
Goodwill $ 6.9 $ 7.0 $ 6.9 $ 7.0