XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
3 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Three Months Ended December 31, 2021TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$2,673 $— $778 $1,049 $441 $396 $
Intersegment revenues$— $(118)(b)$— $— $94 $23 $
Cost of sales$2,120 $(117)(b)$418 $793 $413 $200 $413 
Operating (loss) income$(68)$—  $86 $78 $74 $96 $(402)
Income from equity investees—  — — — — 
Loss on extinguishments of debt(11)— — — — — (11)
Other non-operating income, net10 — — — 
(Loss) earnings before interest expense and income taxes(61)— 86 82 82 98 (409)
Interest expense(81)—  (41)(7)(10)(16)(7)
(Loss) income before income taxes$(142)$—  $45 $75 $72 $82 $(416)
Depreciation and amortization$129 $—  $44 $31 $19 $35 $— 
Capital expenditures (including the effects of accruals)$175 $— $35 $23 $$111 $— 
As of December 31, 2021
Total assets$16,800 $(269)$4,614 $4,197 $2,999 $5,071 $188 
Three Months Ended December 31, 2020TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$1,932 $— $666 $700 $279 $285 $
Intersegment revenues$— $(78)(b)$— $— $62 $15 $
Cost of sales$833 $(77)(b)$272 $383 $237 $132 $(114)
Operating income$502 $—  $141 $135 $52 $77 $97 
Income from equity investees—  — — — — 
Other non-operating (expense) income, net(19)— — — (21)
Earnings before interest expense and income taxes490 — 141 136 59 78 76 
Interest expense(78)—  (40)(7)(10)(14)(7)
Income before income taxes$412 $—  $101 $129 $49 $64 $69 
Depreciation and amortization$124 $—  $43 $33 $18 $29 $
Capital expenditures (including the effects of accruals)$152 $— $27 $29 $17 $79 $— 
As of December 31, 2020
Total assets$14,725 $(353)$4,471 $3,564 $2,851 $3,959 $233 
(a)Corporate & Other includes specific items attributable to our reportable segments that are not included in the segment profit measures used by our CODM in assessing our reportable segments’ performance or allocating resources. The following table presents such pre-tax gains (losses) which have been included in Corporate & Other, and the reportable segments to which they relate:
Three Months Ended December 31, 2021Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains on commodity derivative instruments not associated with current-period transactionsRevenues$— $$
Net losses on commodity derivative instruments not associated with current-period transactionsCost of sales $(69)$(212)$(132)
Unrealized gains on foreign currency derivative instrumentsOther non-operating income (expense), net$— $$— 
Loss on extinguishment of debtLoss on extinguishment of debt$— $(11)$— 
    
Three Months Ended December 31, 2020Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains on commodity derivative instruments not associated with current-period transactionsRevenues$— $— $
Net gains (losses) on commodity derivative instruments not associated with current-period transactionsCost of sales $37 $106 $(29)
Unrealized losses on foreign currency derivative instrumentsOther non-operating income (expense), net$— $(20)$— 
Business transformation expensesOperating and administrative expenses$(12)$(3)$— 

(b)Represents the elimination of intersegment transactions principally among Midstream & Marketing, Utilities and AmeriGas Propane.