XML 44 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Sep. 30, 2019
Segment Reporting Information [Line Items]          
Revenues $ 2,228.9 $ 2,606.1 $ 4,235.5 $ 4,806.3  
Cost of sales 1,248.2 1,426.9 2,256.2 2,851.9  
Operating income (loss) 361.9 538.8 739.1 706.5  
Income from equity investees 8.0 1.6 14.5 3.1  
Loss on extinguishments of debt 0.0 0.0 0.0 (6.1)  
Other non-operating income, net 11.7 7.9 0.2 16.9  
Earnings (loss) before interest expense and income taxes 381.6 548.3 753.8 720.4  
Interest expense (82.4) (61.0) (166.5) (121.2)  
Income before income taxes 299.2 487.3 587.3 599.2  
Noncontrolling interests’ net income (loss) 0.1 151.3 0.1 175.6  
Depreciation and amortization 120.2 108.9 239.6 220.1  
Capital expenditures (including the effects of accruals) 159.0 151.2 310.8 313.0  
Total assets 14,135.5 12,350.9 14,135.5 12,350.9 $ 13,346.6
Short-term borrowings 653.5 341.0 653.5 341.0 796.3
Goodwill 3,465.5 3,147.8 3,465.5 3,147.8 $ 3,456.4
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (94.5) (124.8) (174.2) (236.4)  
Cost of sales (93.4) (123.6) (172.5) (234.4)  
Operating income (loss) (0.3) (0.4) 0.0 0.0  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating income, net 0.0 0.0 0.0 0.0  
Earnings (loss) before interest expense and income taxes (0.3) (0.4) 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Income before income taxes (0.3) (0.4) 0.0 0.0  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.2) (0.1) (0.2) (0.1)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (370.3) (121.5) (370.3) (121.5)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 77.4 98.8 141.6 185.7  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 16.5 25.3 31.2 48.9  
Corporate, Intersegment Eliminations & Other          
Segment Reporting Information [Line Items]          
Revenues 0.6 0.7 1.4 1.8  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 802.0 971.6 1,532.4 1,791.8  
Cost of sales 325.6 435.2 614.8 813.7  
Operating income (loss) 206.0 247.3 371.3 413.9  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating income, net 0.0 0.0 0.0 0.0  
Earnings (loss) before interest expense and income taxes 206.0 247.3 371.3 413.9  
Interest expense (41.2) (42.2) (83.7) (84.6)  
Income before income taxes 164.8 205.1 287.6 329.3  
Noncontrolling interests’ net income (loss) 0.0 139.3 0.0 220.8  
Depreciation and amortization 44.9 44.3 88.8 90.0  
Capital expenditures (including the effects of accruals) 35.9 25.8 74.4 56.8  
Total assets 4,508.5 3,978.1 4,508.5 3,978.1  
Short-term borrowings 201.0 236.0 201.0 236.0  
Goodwill 2,003.0 2,003.1 2,003.0 2,003.1  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 703.4 783.2 1,354.8 1,493.9  
Cost of sales 401.6 444.7 770.0 893.3  
Operating income (loss) 116.8 126.9 212.6 185.2  
Income from equity investees 0.1 0.1 0.1 0.1  
Loss on extinguishments of debt       0.0  
Other non-operating income, net 9.3 3.1 13.7 3.8  
Earnings (loss) before interest expense and income taxes 126.2 130.1 226.4 189.1  
Interest expense (7.7) (6.1) (15.3) (11.5)  
Income before income taxes 118.5 124.0 211.1 177.6  
Noncontrolling interests’ net income (loss) 0.1 0.2 0.1 0.3  
Depreciation and amortization 30.4 30.6 61.6 62.0  
Capital expenditures (including the effects of accruals) 21.6 22.1 41.9 49.9  
Total assets 3,226.6 3,229.6 3,226.6 3,229.6  
Short-term borrowings 185.5 0.0 185.5 0.0  
Goodwill 938.2 944.8 938.2 944.8  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 422.2 542.4 794.7 1,001.8  
Revenues 344.8 443.6 653.1 816.1  
Cost of sales 298.3 449.3 562.5 826.8  
Operating income (loss) 71.3 51.3 126.4 92.4  
Income from equity investees 7.9 1.5 14.4 3.0  
Loss on extinguishments of debt       0.0  
Other non-operating income, net 0.0 0.0 0.0 0.0  
Earnings (loss) before interest expense and income taxes 79.2 52.8 140.8 95.4  
Interest expense (11.4) (0.5) (22.9) (1.0)  
Income before income taxes 67.8 52.3 117.9 94.4  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 19.0 11.5 37.4 23.0  
Capital expenditures (including the effects of accruals) 23.5 32.3 46.0 57.4  
Total assets 2,823.9 1,500.9 2,823.9 1,500.9  
Short-term borrowings 43.0 0.0 43.0 0.0  
Goodwill 342.2 17.8 342.2 17.8  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 392.6 429.6 721.9 752.3  
Revenues 376.1 404.3 690.7 703.4  
Cost of sales 184.0 218.0 335.6 377.5  
Operating income (loss) 116.0 119.9 207.8 196.9  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating income, net 0.0 0.4 (0.2) 0.8  
Earnings (loss) before interest expense and income taxes 116.0 120.3 207.6 197.7  
Interest expense (13.5) (12.2) (27.1) (23.9)  
Income before income taxes 102.5 108.1 180.5 173.8  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 25.8 22.3 51.5 44.8  
Capital expenditures (including the effects of accruals) 78.0 70.8 148.5 148.1  
Total assets 3,730.2 3,438.4 3,730.2 3,438.4  
Short-term borrowings 224.0 105.0 224.0 105.0  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues 2.6 3.4 4.5 1.1  
Cost of sales 132.1 3.3 145.8 175.0  
Operating income (loss) (147.9) (6.2) (179.0) (181.9)  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       (6.1)  
Other non-operating income, net 2.4 4.4 (13.3) 12.3  
Earnings (loss) before interest expense and income taxes (145.5) (1.8) (192.3) (175.7)  
Interest expense (8.6) 0.0 (17.5) (0.2)  
Income before income taxes (154.1) (1.8) (209.8) (175.9)  
Noncontrolling interests’ net income (loss) 0.0 11.8 0.0 (45.5)  
Depreciation and amortization 0.3 0.3 0.5 0.4  
Capital expenditures (including the effects of accruals) 0.0 0.2 0.0 0.8  
Total assets 216.6 325.4 216.6 325.4  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill $ 0.0 $ 0.0 $ 0.0 0.0  
Corporate & Other | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       0.0  
Corporate & Other | UGI International          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       (6.1)  
Corporate & Other | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       $ 0.0