XML 201 R135.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Schedule of Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information                        
Revenues $ 1,150.4 $ 1,363.7 $ 2,606.1 $ 2,200.2 $ 1,273.1 $ 1,440.9 $ 2,812.0 $ 2,125.2 $ 7,320.4 $ 7,651.2 $ 6,120.7  
Cost of sales                 4,323.1 4,074.9 2,837.3  
Operating income (loss) (99.0) 9.6 538.8 167.7 49.2 29.5 591.0 395.0 617.1 1,064.7 1,010.0  
Income from equity investees                 9.1 4.3 4.3  
Loss on extinguishments of debt       (4.2)         (6.1) 0.0 (59.7)  
Other non-operating income (expense), net                 38.2 15.6 (29.7)  
Earnings (losses) before interest expense and income taxes                 658.3 1,084.6 924.9  
Interest expense                 (257.8) (230.1) (223.5)  
Income tax (expense) benefit                 (92.6) (32.1) (177.6)  
Noncontrolling interests’ net (income) loss                 (51.7) (103.7) (87.2)  
Net income attributable to UGI (51.5) $ (1.9) $ 245.4 $ 64.2 24.4 $ 52.4 $ 276.0 $ 365.9 256.2 718.7 436.6  
Depreciation and amortization                 448.1 455.1 416.3  
Total assets 13,346.6       11,980.9       13,346.6 11,980.9 11,582.2  
Short-term borrowings 796.3       424.9       796.3 424.9 366.9  
Capital expenditures (including the effects of accruals)                 707.6 597.0 624.3  
Investments in equity investees 189.6       87.6       189.6 87.6 59.1  
Goodwill 3,456.4       3,160.4       3,456.4 3,160.4 3,107.2  
AmeriGas Propane                        
Segment Reporting Information                        
Goodwill 2,003.0       2,003.0       2,003.0 2,003.0 2,001.3  
UGI International                        
Segment Reporting Information                        
Goodwill 929.8       963.7       929.8 963.7 912.2  
Midstream & Marketing                        
Segment Reporting Information                        
Goodwill 341.5       11.6       341.5 11.6 11.6  
Eliminations                        
Segment Reporting Information                        
Revenues                 (305.4) (370.8) (222.7)  
Cost of sales                 (301.7) (366.6) (218.3)  
Operating income (loss)                 0.5 0.3 0.3  
Income from equity investees                 0.0 0.0 0.0  
Loss on extinguishments of debt                 0.0   0.0  
Other non-operating income (expense), net                 0.0 0.0 0.0  
Earnings (losses) before interest expense and income taxes                 0.5 0.3 0.3  
Interest expense                 0.0 0.0 0.0  
Income tax (expense) benefit                 (0.2) (1.4) (0.2)  
Noncontrolling interests’ net (income) loss                 0.0 0.0 0.0  
Net income attributable to UGI                 0.3 (1.1) 0.1  
Depreciation and amortization                 (0.2) (0.3) (0.2)  
Total assets (352.8)       (125.3)       (352.8) (125.3) (51.5)  
Short-term borrowings 0.0       0.0       0.0 0.0 0.0  
Capital expenditures (including the effects of accruals)                 0.0 0.0 0.0  
Investments in equity investees 0.0       0.0       0.0 0.0 0.0  
Goodwill 0.0       0.0       0.0 0.0 0.0  
Eliminations | AmeriGas Propane                        
Segment Reporting Information                        
Revenues                 0.0 0.0 0.0  
Eliminations | UGI International                        
Segment Reporting Information                        
Revenues                 0.0 0.0 0.0  
Eliminations | Midstream & Marketing                        
Segment Reporting Information                        
Revenues                 234.6 272.6 178.2  
Eliminations | UGI Utilities                        
Segment Reporting Information                        
Revenues                 67.9 93.9 40.1  
Operating Segments | AmeriGas Propane                        
Segment Reporting Information                        
Revenues                 2,682.0 2,823.0 2,453.5  
Cost of sales                 1,191.3 1,314.7 1,002.9  
Operating income (loss)                 404.0 422.2 355.3  
Income from equity investees                 0.0 0.0 0.0  
Loss on extinguishments of debt                 0.0   0.0  
Other non-operating income (expense), net                 0.0 0.0 0.0  
Earnings (losses) before interest expense and income taxes                 404.0 422.2 355.3  
Interest expense                 (167.4) (163.1) (160.2)  
Income tax (expense) benefit                 (25.7) (30.5) (32.5)  
Noncontrolling interests’ net (income) loss                 (142.7) (152.3) (108.4)  
Net income attributable to UGI                 68.2 76.3 54.2  
Depreciation and amortization                 179.4 185.8 190.5  
Total assets 4,095.3       3,933.9       4,095.3 3,933.9 4,069.4  
Short-term borrowings 328.0       232.0       328.0 232.0 140.0  
Capital expenditures (including the effects of accruals)                 107.3 101.3 98.1  
Investments in equity investees 0.0       0.0       0.0 0.0 0.0  
Goodwill 2,003.0       2,003.0       2,003.0 2,003.0 2,001.3  
Operating Segments | UGI International                        
Segment Reporting Information                        
Revenues                 2,372.2 2,683.8 1,877.5  
Cost of sales                 1,416.4 1,620.1 935.3  
Operating income (loss)                 228.9 247.9 234.3  
Income from equity investees                 0.0 (0.5) 0.0  
Loss on extinguishments of debt                 0.0   0.0  
Other non-operating income (expense), net                 5.4 (7.0) 1.2  
Earnings (losses) before interest expense and income taxes                 234.3 240.4 235.5  
Interest expense                 (25.0) (21.1) (20.6)  
Income tax (expense) benefit                 (64.6) (69.2) (58.9)  
Noncontrolling interests’ net (income) loss                 0.1 3.0 (0.2)  
Net income attributable to UGI                 144.8 153.1 155.8  
Depreciation and amortization                 123.8 140.6 117.4  
Total assets 2,975.2       3,279.0       2,975.2 3,279.0 3,132.0  
Short-term borrowings 210.9       1.4       210.9 1.4 17.9  
Capital expenditures (including the effects of accruals)                 106.4 111.4 90.3  
Investments in equity investees 11.6       12.8       11.6 12.8 8.1  
Goodwill 929.8       963.7       929.8 963.7 912.2  
Operating Segments | Midstream & Marketing                        
Segment Reporting Information                        
Revenues                 1,515.7      
Revenues from external customers                 1,281.1 1,149.1 943.0  
Cost of sales                 1,241.2 1,090.8 856.7  
Operating income (loss)                 105.0 175.1 139.4  
Income from equity investees                 9.1 4.8 4.3  
Loss on extinguishments of debt                 0.0   0.0  
Other non-operating income (expense), net                 0.0 (1.2) (0.2)  
Earnings (losses) before interest expense and income taxes                 114.1 178.7 143.5  
Interest expense                 (9.0) (2.4) (2.1)  
Income tax (expense) benefit                 (27.1) (49.6) (54.5)  
Noncontrolling interests’ net (income) loss                 0.0 0.0 0.0  
Net income attributable to UGI                 78.0 126.7 86.9  
Depreciation and amortization                 51.4 43.5 35.4  
Total assets 2,744.5       1,328.9       2,744.5 1,328.9 1,165.5  
Short-term borrowings 91.4       2.0       91.4 2.0 39.0  
Capital expenditures (including the effects of accruals)                 137.7 43.1 117.5  
Investments in equity investees 178.0       74.8       178.0 74.8 51.0  
Goodwill 341.5       11.6       341.5 11.6 11.6  
Operating Segments | UGI Utilities                        
Segment Reporting Information                        
Revenues                 1,048.6      
Revenues from external customers                 980.7 998.5 847.5  
Cost of sales                 481.3 522.9 367.3  
Operating income (loss)                 224.2 239.9 232.7  
Income from equity investees                 0.0 0.0 0.0  
Loss on extinguishments of debt                 0.0   0.0  
Other non-operating income (expense), net                 1.5 (2.4) (4.4)  
Earnings (losses) before interest expense and income taxes                 225.7 237.5 228.3  
Interest expense                 (49.6) (42.9) (40.2)  
Income tax (expense) benefit                 (42.9) (53.7) (72.1)  
Noncontrolling interests’ net (income) loss                 0.0 0.0 0.0  
Net income attributable to UGI                 133.2 140.9 116.0  
Depreciation and amortization                 92.8 84.6 72.3  
Total assets 3,559.5       3,266.6       3,559.5 3,266.6 2,994.0  
Short-term borrowings 166.0       189.5       166.0 189.5 170.0  
Capital expenditures (including the effects of accruals)                 355.3 338.5 317.7  
Investments in equity investees 0.0       0.0       0.0 0.0 0.0  
Goodwill 182.1       182.1       182.1 182.1 182.1  
Corporate & Other                        
Segment Reporting Information                        
Revenues                 7.3      
Revenues from external customers                 4.4 (3.2) (0.8)  
Cost of sales                 294.6 (107.0) (106.6)  
Operating income (loss)                 (345.5) (20.7) 48.0  
Income from equity investees                 0.0 0.0 0.0  
Loss on extinguishments of debt                 (6.1)   (59.7)  
Other non-operating income (expense), net                 31.3 26.2 (26.3)  
Earnings (losses) before interest expense and income taxes                 (320.3) 5.5 (38.0)  
Interest expense                 (6.8) (0.6) (0.4)  
Income tax (expense) benefit                 67.9 172.3 40.6  
Noncontrolling interests’ net (income) loss                 90.9 45.6 21.4  
Net income attributable to UGI                 (168.3) 222.8 23.6  
Depreciation and amortization                 0.9 0.9 0.9  
Total assets 324.9       297.8       324.9 297.8 272.8  
Short-term borrowings 0.0       0.0       0.0 0.0 0.0  
Capital expenditures (including the effects of accruals)                 0.9 2.7 0.7  
Investments in equity investees 0.0       0.0       0.0 0.0 0.0  
Goodwill $ 0.0       $ 0.0       0.0 0.0 0.0  
Corporate & Other | AmeriGas Propane                        
Segment Reporting Information                        
Loss on extinguishments of debt                 0.0   (59.7)  
Corporate & Other | UGI International                        
Segment Reporting Information                        
Loss on extinguishments of debt                 (6.1)   0.0  
Corporate & Other | Midstream & Marketing                        
Segment Reporting Information                        
Loss on extinguishments of debt                 0.0   0.0  
Corporate, Intersegment Eliminations & Other                        
Segment Reporting Information                        
Revenues                 2.9 $ 4.3 $ 4.4  
Scenario, Adjustment | AmeriGas Propane                        
Segment Reporting Information                        
Operating income (loss)                 (112.9)      
Scenario, Adjustment | UGI International                        
Segment Reporting Information                        
Operating income (loss)                 (4.0)     $ (29.0)
Scenario, Adjustment | Midstream & Marketing                        
Segment Reporting Information                        
Operating income (loss)                 (70.1)      
Scenario, Adjustment | UGI Utilities                        
Segment Reporting Information                        
Operating income (loss)                 $ (8.0)