XML 90 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Sep. 30, 2018
Segment Reporting Information [Line Items]          
Revenues $ 2,606.1 $ 2,812.0 $ 4,806.3 $ 4,937.2  
Cost of sales 1,426.9 1,560.2 2,851.9 2,697.6  
Segment profit:          
Operating income (loss) 538.8 591.0 706.5 986.0  
Income from equity investees 1.6 0.7 3.1 1.7  
Loss on extinguishments of debt 0.0 0.0 (6.1) 0.0  
Other non-operating income, net 7.9 (12.5) 16.9 (20.5)  
Interest expense (61.0) (58.1) (121.2) (116.3)  
Income (loss) before income taxes 487.3 521.1 599.2 850.9  
Noncontrolling interests’ net income (loss) 151.3 131.7 175.6 200.0  
Depreciation and amortization 108.9 112.2 220.1 222.5  
Capital expenditures (including the effects of accruals) 151.2 110.1 313.0 238.6  
Total assets 12,350.9 12,445.3 12,350.9 12,445.3 $ 11,980.9
Short-term borrowings 341.0 302.8 341.0 302.8 424.9
Goodwill 3,147.8 3,218.1 3,147.8 3,218.1 $ 3,160.4
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (124.8) (188.9) (236.4) (286.0)  
Cost of sales (123.6) (187.9) (234.4) (283.9)  
Segment profit:          
Operating income (loss) (0.4) 0.3 0.0 0.5  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income, net   0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
Income (loss) before income taxes (0.4) 0.3 0.0 0.5  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.1) (0.1) (0.1) (0.1)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (121.5) (59.4) (121.5) (59.4)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 98.8 129.0 185.7 207.2  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 25.3 58.7 48.9 76.4  
Corporate, Intersegment Eliminations & Other          
Segment Reporting Information [Line Items]          
Revenues 0.7 1.2 1.8 2.4  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 971.6 1,040.3 1,791.8 1,827.6  
Cost of sales 435.2 483.7 813.7 849.8  
Segment profit:          
Operating income (loss) 246.4 266.6 413.0 414.5  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income, net 0.0 0.0 0.0 0.0  
Interest expense (42.2) (41.0) (84.6) (81.6)  
Income (loss) before income taxes 204.2 225.6 328.4 332.9  
Partnership Adjusted EBITDA 290.3 309.5 500.9 503.6  
Noncontrolling interests’ net income (loss) 138.7 155.7 220.2 223.7  
Depreciation and amortization 44.3 45.2 90.0 92.6  
Capital expenditures (including the effects of accruals) 25.8 23.6 56.8 47.2  
Total assets 3,978.1 4,149.8 3,978.1 4,149.8  
Short-term borrowings 236.0 154.5 236.0 154.5  
Goodwill 2,003.1 2,001.3 2,003.1 2,001.3  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 783.2 909.6 1,493.9 1,693.8  
Cost of sales 444.7 541.1 893.3 1,025.9  
Segment profit:          
Operating income (loss) 126.9 132.0 185.2 225.2  
Income from equity investees 0.1 (0.1) 0.1 (0.3)  
Loss on extinguishments of debt     (6.1)    
Other non-operating income, net 3.1 (9.2) 3.8 (14.0)  
Interest expense (6.1) (5.2) (11.5) (10.8)  
Income (loss) before income taxes 124.0 117.5 171.5 200.1  
Noncontrolling interests’ net income (loss) 0.2 (1.2) 0.3 (1.5)  
Depreciation and amortization 30.6 34.9 62.0 67.1  
Capital expenditures (including the effects of accruals) 22.1 26.1 49.9 47.8  
Total assets 3,229.6 3,562.3 3,229.6 3,562.3  
Short-term borrowings 0.0 3.3 0.0 3.3  
Goodwill 944.8 1,023.2 944.8 1,023.2  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 542.4   1,001.8    
Revenues, before intersegment effect 443.6 436.2 816.1 686.0  
Cost of sales 449.3 418.6 826.8 657.6  
Segment profit:          
Operating income (loss) 51.3 107.6 92.4 161.0  
Income from equity investees 1.5 0.8 3.0 2.0  
Loss on extinguishments of debt     0.0    
Other non-operating income, net 0.0 (0.1) 0.0 (1.2)  
Interest expense (0.5) (0.7) (1.0) (1.6)  
Income (loss) before income taxes 52.3 107.6 94.4 160.2  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 11.5 10.8 23.0 20.9  
Capital expenditures (including the effects of accruals) 32.3 4.3 57.4 15.6  
Total assets 1,500.9 1,347.7 1,500.9 1,347.7  
Short-term borrowings 0.0 10.0 0.0 10.0  
Goodwill 17.8 11.5 17.8 11.5  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 429.6   752.3    
Revenues, before intersegment effect 404.3 424.6 703.4 730.0  
Cost of sales 218.0 257.3 377.5 409.1  
Segment profit:          
Operating income (loss) 119.9 135.7 196.9 232.6  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income, net 0.4 (0.6) 0.8 (1.2)  
Interest expense (12.2) (11.1) (23.9) (22.0)  
Income (loss) before income taxes 108.1 124.0 173.8 209.4  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 22.3 21.1 44.8 41.5  
Capital expenditures (including the effects of accruals) 70.8 55.1 148.1 126.8  
Total assets 3,438.4 3,204.0 3,438.4 3,204.0  
Short-term borrowings 105.0 135.0 105.0 135.0  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues 4.1   2.9    
Revenues, before intersegment effect 3.4 1.3 1.1 (0.2)  
Cost of sales 3.3 47.4 175.0 39.1  
Segment profit:          
Operating income (loss) (5.3) (51.2) (181.0) (47.8)  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income, net 4.4 (2.6) 12.3 (4.1)  
Interest expense 0.0 (0.1) (0.2) (0.3)  
Income (loss) before income taxes (0.9) (53.9) (168.9) (52.2)  
Noncontrolling interests’ net income (loss) 12.4 (22.8) (44.9) (22.2)  
Depreciation and amortization 0.3 0.3 0.4 0.5  
Capital expenditures (including the effects of accruals) 0.2 1.0 0.8 1.2  
Total assets 325.4 240.9 325.4 240.9  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill $ 0.0 $ 0.0 $ 0.0 $ 0.0