XML 72 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Segment Reporting Information [Line Items]          
Revenues $ 1,440.9 $ 1,153.5 $ 6,378.1 $ 5,006.8  
Cost of sales 732.5 618.5 3,430.1 2,337.1  
Segment profit:          
Operating income (loss) 28.5 (2.8) 1,009.8 976.6  
Income (loss) from equity investees 1.3 0.9 3.0 3.0  
Gain (loss) on foreign currency contracts, net 25.6 (16.2) 9.8 (16.1)  
Loss on extinguishments of debt 0.0 (4.4) 0.0 (59.7)  
Interest expense (56.5) (56.8) (172.8) (168.0)  
(Loss) income before income taxes (1.1) (79.3) 849.8 735.8  
Noncontrolling interests’ net loss (64.1) (43.2) 135.9 108.9  
Depreciation and amortization 118.8 104.1 341.3 301.5  
Capital expenditures (including the effects of accruals) 142.7 140.9 381.3 440.7  
Total assets 11,876.7 11,246.4 11,876.7 11,246.4 $ 11,582.2
Short-term borrowings 299.1 163.9 299.1 163.9 366.9
Goodwill 3,169.0 3,032.3 3,169.0 3,032.3 $ 3,107.2
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (44.4) (36.9) (330.4) (201.2)  
Cost of sales (43.5) (36.2) (327.4) (198.8)  
Segment profit:          
Operating income (loss) (0.3) 0.1 0.2 0.2  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Gain (loss) on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense 0.0 0.0 0.0 0.0  
(Loss) income before income taxes (0.3) 0.1 0.2 0.2  
Noncontrolling interests’ net loss 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.1) (0.1) (0.2) (0.2)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (74.2) (53.0) (74.2) (53.0)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 34.2 27.4 241.4 163.8  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 9.6 8.6 86.0 34.9  
Corporate, Intersegment Eliminations & Other          
Segment Reporting Information [Line Items]          
Revenues 0.6 0.9 3.0 2.5  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 528.4 467.5 2,356.0 2,008.3  
Cost of sales 244.5 197.5 1,094.3 814.0  
Segment profit:          
Operating income (loss) (54.7) 4.6 359.8 373.8  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Gain (loss) on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt 0.0 (4.4) 0.0 (59.7)  
Interest expense (40.4) (40.6) (122.0) (120.6)  
(Loss) income before income taxes (95.1) (40.4) 237.8 193.5  
Partnership Adjusted EBITDA 67.2 58.4 570.8 514.7  
Noncontrolling interests’ net loss (78.1) (38.5) 145.6 115.4  
Depreciation and amortization 46.4 46.2 139.0 135.8  
Capital expenditures (including the effects of accruals) 25.7 20.9 72.9 74.5  
Total assets 3,932.7 4,045.7 3,932.7 4,045.7  
Short-term borrowings 177.0 75.5 177.0 75.5  
Goodwill 2,005.5 2,001.4 2,005.5 2,001.4  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 533.6 351.3 2,227.4 1,511.1  
Cost of sales 314.3 178.2 1,340.2 749.3  
Segment profit:          
Operating income (loss) 9.0 0.5 233.9 210.4  
Income (loss) from equity investees 0.0 0.1 (0.3) (0.2)  
Gain (loss) on foreign currency contracts, net (0.5) (0.2) (14.2) 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (5.5) (5.6) (16.3) (15.2)  
(Loss) income before income taxes 3.0 (5.2) 203.1 195.0  
Noncontrolling interests’ net loss (0.8) (0.3) (2.3) 0.0  
Depreciation and amortization 39.8 31.1 106.9 86.6  
Capital expenditures (including the effects of accruals) 27.3 19.1 75.1 62.1  
Total assets 3,232.5 2,887.7 3,232.5 2,887.7  
Short-term borrowings 3.6 8.4 3.6 8.4  
Goodwill 969.9 837.3 969.9 837.3  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 229.6 195.4 915.6 752.5  
Cost of sales 215.0 189.4 872.6 691.0  
Segment profit:          
Operating income (loss) 7.4 2.8 167.2 134.6  
Income (loss) from equity investees 1.3 0.8 3.3 3.2  
Gain (loss) on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (0.5) (0.3) (2.1) (1.6)  
(Loss) income before income taxes 8.2 3.3 168.4 136.2  
Noncontrolling interests’ net loss 0.0 0.0 0.0 0.0  
Depreciation and amortization 11.1 8.8 32.0 25.6  
Capital expenditures (including the effects of accruals) 9.9 21.7 25.5 104.0  
Total assets 1,316.5 1,171.5 1,316.5 1,171.5  
Short-term borrowings 0.0 30.0 0.0 30.0  
Goodwill 11.5 11.5 11.5 11.5  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 150.3 138.0 880.3 733.1  
Cost of sales 72.5 52.0 481.6 326.0  
Segment profit:          
Operating income (loss) 3.9 27.7 235.3 226.3  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Gain (loss) on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (10.0) (10.2) (32.0) (30.5)  
(Loss) income before income taxes (6.1) 17.5 203.3 195.8  
Noncontrolling interests’ net loss 0.0 0.0 0.0 0.0  
Depreciation and amortization 21.4 17.9 62.9 53.0  
Capital expenditures (including the effects of accruals) 79.7 79.1 206.5 199.7  
Total assets 3,194.0 2,904.5 3,194.0 2,904.5  
Short-term borrowings 118.5 50.0 118.5 50.0  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues (1.0) 1.3 (1.2) 1.8  
Cost of sales (70.3) 37.6 (31.2) (44.4)  
Segment profit:          
Operating income (loss) 63.2 (38.5) 13.4 31.3  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Gain (loss) on foreign currency contracts, net 26.1 (16.0) 24.0 (16.1)  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (0.1) (0.1) (0.4) (0.1)  
(Loss) income before income taxes 89.2 (54.6) 37.0 15.1  
Noncontrolling interests’ net loss 14.8 (4.4) (7.4) (6.5)  
Depreciation and amortization 0.2 0.2 0.7 0.7  
Capital expenditures (including the effects of accruals) 0.1 0.1 1.3 0.4  
Total assets 275.2 290.0 275.2 290.0  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill $ 0.0 $ 0.0 $ 0.0 $ 0.0