XML 69 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2017
Segment Reporting Information      
Revenues $ 2,125.2 $ 1,679.5  
Cost of sales 1,137.4 647.4  
Segment profit:      
Operating (loss) income 391.8 466.2  
Income (loss) from equity investees 1.0 (0.2)  
(Losses) gains on foreign currency contracts, net (4.8) 1.3  
Loss on extinguishments of debt 0.0 (33.2)  
Interest expense (58.2) (55.4)  
Income (loss) before income taxes 329.8 378.7  
Noncontrolling interests’ net (loss) income 68.3 60.2  
Depreciation and amortization 110.3 98.1  
Capital expenditures (including the effects of accruals) 128.5 173.6  
Total assets 12,343.9 11,300.5 $ 11,582.2
Short-term borrowings 586.1 234.4 366.9
Goodwill 3,185.5 2,935.8 $ 3,107.2
Eliminations      
Segment Reporting Information      
Revenues (97.1) (68.5)  
Cost of sales (96.0) (67.7)  
Segment profit:      
Operating (loss) income 0.2 0.1  
Income (loss) from equity investees 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0  
Loss on extinguishments of debt   0.0  
Interest expense 0.0 0.0  
Income (loss) before income taxes 0.2 0.1  
Noncontrolling interests’ net (loss) income 0.0 0.0  
Depreciation and amortization 0.0 0.0  
Capital expenditures (including the effects of accruals) 0.0 0.0  
Total assets (62.6) (107.9)  
Short-term borrowings 0.0 0.0  
Goodwill 0.0 0.0  
Eliminations | AmeriGas Propane      
Segment Reporting Information      
Revenues 0.0 0.0  
Eliminations | UGI International      
Segment Reporting Information      
Revenues 0.0 0.0  
Eliminations | Midstream & Marketing      
Segment Reporting Information      
Revenues 78.2 60.2  
Eliminations | UGI Utilities      
Segment Reporting Information      
Revenues 17.7 7.5  
Corporate, Intersegment Eliminations & Other      
Segment Reporting Information      
Revenues 1.2 0.8  
Operating Segments | AmeriGas Propane      
Segment Reporting Information      
Revenues 787.3 677.2  
Cost of sales 366.1 260.7  
Segment profit:      
Operating (loss) income 147.9 141.9  
Income (loss) from equity investees 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0  
Loss on extinguishments of debt 0.0 (33.2)  
Interest expense (40.6) (40.0)  
Income (loss) before income taxes 107.3 68.7  
Partnership Adjusted EBITDA 194.1 185.1  
Noncontrolling interests’ net (loss) income 68.0 41.2  
Depreciation and amortization 47.4 44.6  
Capital expenditures (including the effects of accruals) 23.6 26.4  
Total assets 4,206.2 4,217.9  
Short-term borrowings 263.5 77.5  
Goodwill 2,001.3 1,978.5  
Operating Segments | UGI International      
Segment Reporting Information      
Revenues 784.2 539.1  
Cost of sales 484.8 258.0  
Segment profit:      
Operating (loss) income 93.1 88.9  
Income (loss) from equity investees (0.2) (0.2)  
(Losses) gains on foreign currency contracts, net (4.7) 0.1  
Loss on extinguishments of debt   0.0  
Interest expense (5.6) (4.8)  
Income (loss) before income taxes 82.6 84.0  
Noncontrolling interests’ net (loss) income (0.3) 0.2  
Depreciation and amortization 32.2 27.9  
Capital expenditures (including the effects of accruals) 21.7 21.5  
Total assets 3,450.1 2,853.4  
Short-term borrowings 41.1 3.5  
Goodwill 990.6 763.7  
Operating Segments | Midstream & Marketing      
Segment Reporting Information      
Revenues 249.8 209.6  
Cost of sales 239.0 191.8  
Segment profit:      
Operating (loss) income 52.3 49.7  
Income (loss) from equity investees 1.2 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0  
Loss on extinguishments of debt   0.0  
Interest expense (0.9) (0.6)  
Income (loss) before income taxes 52.6 49.1  
Noncontrolling interests’ net (loss) income 0.0 0.0  
Depreciation and amortization 10.1 8.0  
Capital expenditures (including the effects of accruals) 11.3 61.5  
Total assets 1,325.1 1,178.4  
Short-term borrowings 100.0 55.0  
Goodwill 11.5 11.5  
Operating Segments | UGI Utilities      
Segment Reporting Information      
Revenues 305.4 253.9  
Cost of sales 151.8 109.5  
Segment profit:      
Operating (loss) income 96.3 82.2  
Income (loss) from equity investees 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0  
Loss on extinguishments of debt   0.0  
Interest expense (10.9) (10.0)  
Income (loss) before income taxes 85.4 72.2  
Noncontrolling interests’ net (loss) income 0.0 0.0  
Depreciation and amortization 20.4 17.4  
Capital expenditures (including the effects of accruals) 71.7 64.1  
Total assets 3,174.7 2,898.5  
Short-term borrowings 181.5 98.4  
Goodwill 182.1 182.1  
Corporate & Other      
Segment Reporting Information      
Revenues (1.5) (0.3)  
Cost of sales (8.3) (104.9)  
Segment profit:      
Operating (loss) income 2.0 103.4  
Income (loss) from equity investees 0.0 0.0  
(Losses) gains on foreign currency contracts, net (0.1) 1.2  
Loss on extinguishments of debt   0.0  
Interest expense (0.2) 0.0  
Income (loss) before income taxes 1.7 104.6  
Noncontrolling interests’ net (loss) income 0.6 18.8  
Depreciation and amortization 0.2 0.2  
Capital expenditures (including the effects of accruals) 0.2 0.1  
Total assets 250.4 260.2  
Short-term borrowings 0.0 0.0  
Goodwill 0.0 0.0  
Gains (losses) on unsettled commodity derivative instruments, net $ 6.6 $ 105.5