XML 80 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Sep. 30, 2016
Segment Reporting Information            
Revenues $ 1,153.5   $ 1,130.8 $ 5,006.8 $ 4,709.5  
Cost of sales 618.5   433.0 2,337.1 1,943.9  
Segment profit:            
Operating (loss) income (2.8)   155.7 976.6 1,076.6  
Income (loss) from equity investees 0.9   0.0 3.0 (0.1)  
Losses on foreign currency contracts, net (16.2)   0.0 (16.1) 0.0  
Loss on extinguishments of debt (4.4)   (37.1) (59.7) (37.1)  
Interest expense (56.8)   (56.4) (168.0) (171.6)  
Income (loss) before income taxes (79.3)   62.2 735.8 867.8  
Noncontrolling interests’ net (loss) income (43.2)   (32.1) 108.9 196.0  
Depreciation and amortization 104.1   98.1 301.5 299.4  
Capital expenditures (including the effects of accruals) 140.9   137.4 440.7 384.8  
Total assets 11,246.4   11,103.9 11,246.4 11,103.9 $ 10,847.2
Short-term borrowings 163.9   144.0 163.9 144.0 291.7
Goodwill 3,032.3   2,981.3 3,032.3 2,981.3 $ 2,989.0
Eliminations            
Segment Reporting Information            
Revenues (36.9)   (17.5) (201.2) (116.7)  
Cost of sales (36.2)   (16.7) (198.8) (114.3)  
Segment profit:            
Operating (loss) income 0.1   0.1 0.2 0.2  
Income (loss) from equity investees 0.0   0.0 0.0 0.0  
Losses on foreign currency contracts, net 0.0     0.0    
Loss on extinguishments of debt 0.0   0.0 0.0 0.0  
Interest expense 0.0   0.0 0.0 0.0  
Income (loss) before income taxes 0.1   0.1 0.2 0.2  
Noncontrolling interests’ net (loss) income 0.0   0.0 0.0 0.0  
Depreciation and amortization (0.1)   (0.1) (0.2) (0.2)  
Capital expenditures (including the effects of accruals) 0.0   0.0 0.0 0.0  
Total assets (53.0)   (82.6) (53.0) (82.6)  
Short-term borrowings 0.0   0.0 0.0 0.0  
Goodwill 0.0   0.0 0.0 0.0  
Operating Segments | AmeriGas Propane            
Segment Reporting Information            
Revenues 467.5   446.7 2,008.3 1,918.3  
Cost of sales 197.5   170.8 814.0 712.2  
Segment profit:            
Operating (loss) income 4.6   18.3 373.8 398.3  
Income (loss) from equity investees 0.0   0.0 0.0 0.0  
Losses on foreign currency contracts, net 0.0     0.0    
Loss on extinguishments of debt (4.4)   (37.1) (59.7) (37.1)  
Interest expense (40.6)   (40.9) (120.6) (122.7)  
Income (loss) before income taxes (40.4)   (59.7) 193.5 238.5  
Partnership Adjusted EBITDA 58.4   64.6 514.7 537.7  
Noncontrolling interests’ net (loss) income (38.5)   (52.4) 115.4 150.9  
Depreciation and amortization 46.2   46.4 135.8 143.0  
Capital expenditures (including the effects of accruals) 20.9   18.7 74.5 74.5  
Total assets 4,045.7   4,376.1 4,045.7 4,376.1  
Short-term borrowings 75.5   11.4 75.5 11.4  
Goodwill 2,001.4   1,978.2 2,001.4 1,978.2  
Operating Segments | UGI International            
Segment Reporting Information            
Revenues 351.3   395.5 1,511.1 1,552.4  
Cost of sales 178.2   179.7 749.3 753.5  
Segment profit:            
Operating (loss) income 0.5   33.5 210.4 230.1  
Income (loss) from equity investees 0.1   0.0 (0.2) (0.1)  
Losses on foreign currency contracts, net (0.2)     0.0    
Loss on extinguishments of debt 0.0   0.0 0.0 0.0  
Interest expense (5.6)   (5.8) (15.2) (18.8)  
Income (loss) before income taxes (5.2)   27.7 195.0 211.2  
Noncontrolling interests’ net (loss) income (0.3)   (0.1) 0.0 0.1  
Depreciation and amortization 31.1   27.4 86.6 82.9  
Capital expenditures (including the effects of accruals) 19.1   25.9 62.1 69.2  
Total assets 2,887.7   2,899.5 2,887.7 2,899.5  
Short-term borrowings 8.4   2.6 8.4 2.6  
Goodwill 837.3   809.5 837.3 809.5  
Operating Segments | Midstream & Marketing            
Segment Reporting Information            
Revenues 222.8   166.0 916.3 691.7  
Cost of sales 189.4   124.1 691.0 468.3  
Segment profit:            
Operating (loss) income 2.8   11.3 134.6 132.0  
Income (loss) from equity investees 0.8   0.0 3.2 0.0  
Losses on foreign currency contracts, net 0.0     0.0    
Loss on extinguishments of debt 0.0   0.0 0.0 0.0  
Interest expense (0.3)   (0.4) (1.6) (1.7)  
Income (loss) before income taxes 3.3   10.9 136.2 130.3  
Noncontrolling interests’ net (loss) income 0.0   0.0 0.0 0.0  
Depreciation and amortization 8.8   7.6 25.6 22.7  
Capital expenditures (including the effects of accruals) 21.7   36.3 104.0 75.0  
Total assets 1,171.5   998.0 1,171.5 998.0  
Short-term borrowings 30.0   0.0 30.0 0.0  
Goodwill 11.5   11.5 11.5 11.5  
Operating Segments | UGI Utilities            
Segment Reporting Information            
Revenues 146.6   140.3 768.0 660.3  
Cost of sales 52.0   44.4 326.0 257.3  
Segment profit:            
Operating (loss) income 27.7   29.8 226.3 192.6  
Income (loss) from equity investees 0.0   0.0 0.0 0.0  
Losses on foreign currency contracts, net 0.0     0.0    
Loss on extinguishments of debt 0.0   0.0 0.0 0.0  
Interest expense (10.2)   (9.1) (30.5) (27.9)  
Income (loss) before income taxes 17.5   20.7 195.8 164.7  
Noncontrolling interests’ net (loss) income 0.0   0.0 0.0 0.0  
Depreciation and amortization 17.9   16.6 53.0 50.3  
Capital expenditures (including the effects of accruals) 79.1   56.5 199.7 166.1  
Total assets 2,904.5   2,697.3 2,904.5 2,697.3  
Short-term borrowings 50.0   130.0 50.0 130.0  
Goodwill 182.1   182.1 182.1 182.1  
Corporate & Other            
Segment Reporting Information            
Revenues 2.2   (0.2) 4.3 3.5  
Cost of sales 37.6   (69.3) (44.4) (133.1)  
Segment profit:            
Operating (loss) income (38.5)   62.7 31.3 123.4  
Income (loss) from equity investees 0.0   0.0 0.0 0.0  
Losses on foreign currency contracts, net (16.0)     (16.1)    
Loss on extinguishments of debt 0.0   0.0 0.0 0.0  
Interest expense (0.1)   (0.2) (0.1) (0.5)  
Income (loss) before income taxes (54.6)   62.5 15.1 122.9  
Noncontrolling interests’ net (loss) income (4.4)   20.4 (6.5) 45.0  
Depreciation and amortization 0.2   0.2 0.7 0.7  
Capital expenditures (including the effects of accruals) 0.1   0.0 0.4 0.0  
Total assets 290.0   215.6 290.0 215.6  
Short-term borrowings 0.0   0.0 0.0 0.0  
Goodwill 0.0   0.0 0.0 0.0  
Gains (losses) on unsettled commodity derivative instruments, net $ (52.7)   $ 67.9 $ 28.9 $ 133.0  
Corporate & Other | Private Equity Partnership That Invests in Renewable Energy Companies            
Segment profit:            
Other-than-temporary impairment of investment   $ 7.0