ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Pennsylvania | 23-2668356 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
460 North Gulph Road, King of Prussia, PA | 19406 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Page | |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 515.2 | $ | 502.8 | $ | 403.0 | ||||||
Restricted cash | 7.9 | 15.6 | 55.5 | |||||||||
Accounts receivable (less allowances for doubtful accounts of $29.2, $27.3 and $30.6, respectively) | 917.3 | 551.6 | 803.1 | |||||||||
Accrued utility revenues | 55.6 | 12.8 | 30.8 | |||||||||
Inventories | 228.2 | 210.3 | 246.8 | |||||||||
Utility regulatory assets | 1.6 | 3.2 | 3.9 | |||||||||
Derivative instruments | 87.0 | 30.9 | 29.1 | |||||||||
Prepaid expenses and other current assets | 97.1 | 96.6 | 101.8 | |||||||||
Total current assets | 1,909.9 | 1,423.8 | 1,674.0 | |||||||||
Property, plant and equipment, at cost (less accumulated depreciation and amortization of $3,139.8, $3,107.3 and $2,896.9, respectively) | 5,244.3 | 5,238.0 | 5,012.9 | |||||||||
Goodwill | 2,935.8 | 2,989.0 | 2,965.1 | |||||||||
Intangible assets, net | 558.9 | 580.3 | 602.4 | |||||||||
Utility regulatory assets | 391.3 | 391.9 | 297.9 | |||||||||
Derivative instruments | 24.2 | 6.5 | 13.7 | |||||||||
Other assets | 236.1 | 217.7 | 183.7 | |||||||||
Total assets | $ | 11,300.5 | $ | 10,847.2 | $ | 10,749.7 | ||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Current maturities of long-term debt | $ | 48.5 | $ | 29.5 | $ | 186.8 | ||||||
Short-term borrowings | 234.4 | 291.7 | 456.8 | |||||||||
Accounts payable | 573.6 | 391.2 | 423.3 | |||||||||
Derivative instruments | 16.2 | 48.5 | 123.1 | |||||||||
Other current liabilities | 702.2 | 681.1 | 721.6 | |||||||||
Total current liabilities | 1,574.9 | 1,442.0 | 1,911.6 | |||||||||
Long-term debt | 3,994.2 | 3,766.0 | 3,391.8 | |||||||||
Deferred income taxes | 1,204.7 | 1,216.2 | 1,140.4 | |||||||||
Deferred investment tax credits | 3.2 | 3.3 | 3.5 | |||||||||
Derivative instruments | 16.6 | 21.9 | 33.6 | |||||||||
Other noncurrent liabilities | 773.8 | 796.0 | 676.3 | |||||||||
Total liabilities | 7,567.4 | 7,245.4 | 7,157.2 | |||||||||
Commitments and contingencies (Note 9) | ||||||||||||
Equity: | ||||||||||||
UGI Corporation stockholders’ equity: | ||||||||||||
UGI Common Stock, without par value (authorized — 450,000,000 shares; issued — 173,903,191, 173,894,141 and 173,825,741 shares, respectively) | 1,203.4 | 1,201.6 | 1,215.7 | |||||||||
Retained earnings | 2,035.4 | 1,840.9 | 1,712.3 | |||||||||
Accumulated other comprehensive loss | (216.8 | ) | (154.7 | ) | (142.9 | ) | ||||||
Treasury stock, at cost | (34.3 | ) | (36.9 | ) | (65.7 | ) | ||||||
Total UGI Corporation stockholders’ equity | 2,987.7 | 2,850.9 | 2,719.4 | |||||||||
Noncontrolling interests, principally in AmeriGas Partners | 745.4 | 750.9 | 873.1 | |||||||||
Total equity | 3,733.1 | 3,601.8 | 3,592.5 | |||||||||
Total liabilities and equity | $ | 11,300.5 | $ | 10,847.2 | $ | 10,749.7 |
Three Months Ended December 31, | ||||||||
2016 | 2015 | |||||||
Revenues | $ | 1,679.5 | $ | 1,606.6 | ||||
Costs and expenses: | ||||||||
Cost of sales (excluding depreciation shown below) | 647.4 | 734.0 | ||||||
Operating and administrative expenses | 464.8 | 464.1 | ||||||
Utility taxes other than income taxes | 3.7 | 3.8 | ||||||
Depreciation | 83.7 | 85.7 | ||||||
Amortization | 14.4 | 14.9 | ||||||
Other operating income, net | (0.7 | ) | (1.4 | ) | ||||
1,213.3 | 1,301.1 | |||||||
Operating income | 466.2 | 305.5 | ||||||
Loss from equity investees | (0.2 | ) | (0.1 | ) | ||||
Loss on extinguishment of debt | (33.2 | ) | — | |||||
Gains on foreign currency contracts, net | 1.3 | — | ||||||
Interest expense | (55.4 | ) | (57.9 | ) | ||||
Income before income taxes | 378.7 | 247.5 | ||||||
Income tax expense | (87.8 | ) | (79.6 | ) | ||||
Net income including noncontrolling interests | 290.9 | 167.9 | ||||||
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners | (60.2 | ) | (53.3 | ) | ||||
Net income attributable to UGI Corporation | $ | 230.7 | $ | 114.6 | ||||
Earnings per common share attributable to UGI Corporation stockholders: | ||||||||
Basic | $ | 1.33 | $ | 0.66 | ||||
Diluted | $ | 1.30 | $ | 0.65 | ||||
Weighted average common shares outstanding (thousands): | ||||||||
Basic | 173,512 | 172,862 | ||||||
Diluted | 176,984 | 175,218 | ||||||
Dividends declared per common share | $ | 0.2375 | $ | 0.2275 |
Three Months Ended December 31, | ||||||||
2016 | 2015 | |||||||
Net income including noncontrolling interests | $ | 290.9 | $ | 167.9 | ||||
Other comprehensive income (loss): | ||||||||
Net gains on derivative instruments (net of tax of $(6.0) and $(4.2), respectively) | 12.3 | 6.8 | ||||||
Reclassifications of net gains on derivative instruments (net of tax of $2.1 and $3.2, respectively) | (4.5 | ) | (5.3 | ) | ||||
Foreign currency adjustments | (70.9 | ) | (30.2 | ) | ||||
Benefit plans (net of tax of $(0.6) and $(0.3), respectively) | 1.0 | 0.4 | ||||||
Other comprehensive loss | (62.1 | ) | (28.3 | ) | ||||
Comprehensive income including noncontrolling interests | 228.8 | 139.6 | ||||||
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners | (60.2 | ) | (53.3 | ) | ||||
Comprehensive income attributable to UGI Corporation | $ | 168.6 | $ | 86.3 |
Three Months Ended December 31, | ||||||||
2016 | 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income including noncontrolling interests | $ | 290.9 | $ | 167.9 | ||||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 98.1 | 100.6 | ||||||
Deferred income tax benefits | (5.9 | ) | (20.9 | ) | ||||
Provision for uncollectible accounts | 6.7 | 6.0 | ||||||
Change in unrealized losses on derivative instruments | (104.2 | ) | (1.1 | ) | ||||
Loss on extinguishment of debt | 33.2 | — | ||||||
Other, net | 15.1 | 5.9 | ||||||
Net change in: | ||||||||
Accounts receivable and accrued utility revenues | (437.0 | ) | (213.4 | ) | ||||
Inventories | (22.4 | ) | (9.1 | ) | ||||
Utility deferred fuel and power costs, net of changes in unsettled derivatives | (1.0 | ) | (6.8 | ) | ||||
Accounts payable | 221.4 | 33.7 | ||||||
Collateral deposits | — | 2.5 | ||||||
Other current assets | (7.3 | ) | 2.6 | |||||
Other current liabilities | 39.0 | 59.6 | ||||||
Net cash provided by operating activities | 126.6 | 127.5 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Expenditures for property, plant and equipment | (197.1 | ) | (132.0 | ) | ||||
Acquisitions of businesses, net of cash acquired | (0.8 | ) | (41.7 | ) | ||||
Decrease in restricted cash | 7.7 | 13.8 | ||||||
Other, net | (2.2 | ) | 4.6 | |||||
Net cash used by investing activities | (192.4 | ) | (155.3 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Dividends on UGI Common Stock | (41.2 | ) | (39.2 | ) | ||||
Distributions on AmeriGas Partners publicly held Common Units | (65.0 | ) | (63.6 | ) | ||||
Issuances of debt, net of issuance costs | 789.6 | — | ||||||
Repayments of debt, including redemption premiums | (530.9 | ) | (74.5 | ) | ||||
(Decrease) increase in short-term borrowings | (66.7 | ) | 260.4 | |||||
Receivables Facility net borrowings | 9.5 | 6.5 | ||||||
Issuances of UGI Common Stock | 3.3 | 2.0 | ||||||
Repurchases of UGI Common Stock | — | (23.6 | ) | |||||
Other | — | 0.4 | ||||||
Net cash provided by financing activities | 98.6 | 68.4 | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (20.4 | ) | (7.3 | ) | ||||
Cash and cash equivalents increase | $ | 12.4 | $ | 33.3 | ||||
CASH AND CASH EQUIVALENTS | ||||||||
End of period | $ | 515.2 | $ | 403.0 | ||||
Beginning of period | 502.8 | 369.7 | ||||||
Increase | $ | 12.4 | $ | 33.3 |
Three Months Ended December 31, | |||||||
2016 | 2015 | ||||||
Common stock, without par value | |||||||
Balance, beginning of period | $ | 1,201.6 | $ | 1,214.6 | |||
Common Stock issued in connection with employee and director plans (including losses on treasury stock transactions), net of tax withheld | (1.2 | ) | (0.9 | ) | |||
Excess tax benefits realized on equity-based compensation | — | 0.4 | |||||
Equity-based compensation expense | 1.6 | 1.6 | |||||
Gain on sale of treasury stock | 1.4 | — | |||||
Balance, end of period | $ | 1,203.4 | $ | 1,215.7 | |||
Retained earnings | |||||||
Balance, beginning of period | $ | 1,840.9 | $ | 1,636.9 | |||
Cumulative effect of change in accounting for employee share-based payments | 5.0 | — | |||||
Net income attributable to UGI Corporation | 230.7 | 114.6 | |||||
Cash dividends on Common Stock | (41.2 | ) | (39.2 | ) | |||
Balance, end of period | $ | 2,035.4 | $ | 1,712.3 | |||
Accumulated other comprehensive income (loss) | |||||||
Balance, beginning of period | $ | (154.7 | ) | $ | (114.6 | ) | |
Net gains on derivative instruments | 12.3 | 6.8 | |||||
Reclassification of net gains on derivative instruments | (4.5 | ) | (5.3 | ) | |||
Benefit plans | 1.0 | 0.4 | |||||
Foreign currency | (70.9 | ) | (30.2 | ) | |||
Balance, end of period | $ | (216.8 | ) | $ | (142.9 | ) | |
Treasury stock | |||||||
Balance, beginning of period | $ | (36.9 | ) | $ | (44.9 | ) | |
Common stock issued in connection with employee and director plans, net of tax withheld | 2.8 | 3.0 | |||||
Repurchases of Common Stock | — | (23.6 | ) | ||||
Reacquired common stock - employee and director plans | (0.4 | ) | (0.2 | ) | |||
Sale of treasury stock | 0.2 | — | |||||
Balance, end of period | $ | (34.3 | ) | $ | (65.7 | ) | |
Total UGI Corporation stockholders’ equity | $ | 2,987.7 | $ | 2,719.4 | |||
Noncontrolling interests | |||||||
Balance, beginning of period | $ | 750.9 | $ | 880.4 | |||
Net income attributable to noncontrolling interests, principally in AmeriGas Partners | 60.2 | 53.3 | |||||
Dividends and distributions | (65.0 | ) | (63.6 | ) | |||
Other | (0.7 | ) | 3.0 | ||||
Balance, end of period | $ | 745.4 | $ | 873.1 | |||
Total equity | $ | 3,733.1 | $ | 3,592.5 |
Three Months Ended December 31, | ||||||
2016 | 2015 | |||||
Denominator (thousands of shares): | ||||||
Weighted-average common shares outstanding — basic | 173,512 | 172,862 | ||||
Incremental shares issuable for stock options and awards | 3,472 | (a) | 2,356 | |||
Weighted-average common shares outstanding — diluted | 176,984 | 175,218 |
(a) | See “Adoption of New Accounting Standard - Employee Share-based Payments” below for the impact on the calculation of diluted shares resulting from the adoption of new accounting guidance regarding share-based payments. |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
Non-utility LPG and natural gas | $ | 150.9 | $ | 129.8 | $ | 148.6 | ||||||
Gas Utility natural gas | 25.8 | 29.2 | 35.9 | |||||||||
Materials, supplies and other | 51.5 | 51.3 | 62.3 | |||||||||
Total inventories | $ | 228.2 | $ | 210.3 | $ | 246.8 |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
Goodwill (not subject to amortization) | $ | 2,935.8 | $ | 2,989.0 | $ | 2,965.1 | ||||||
Intangible assets: | ||||||||||||
Customer relationships, noncompete agreements and other | $ | 759.4 | $ | 773.5 | $ | 764.6 | ||||||
Accumulated amortization | (329.0 | ) | (324.8 | ) | (292.2 | ) | ||||||
Intangible assets, net (definite-lived) | 430.4 | 448.7 | 472.4 | |||||||||
Trademarks and tradenames (indefinite-lived) | 128.5 | 131.6 | 130.0 | |||||||||
Total intangible assets, net | $ | 558.9 | $ | 580.3 | $ | 602.4 |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
Regulatory assets: | ||||||||||||
Income taxes recoverable | $ | 117.8 | $ | 115.7 | $ | 117.4 | ||||||
Underfunded pension and postretirement plans | 179.4 | 183.1 | 138.3 | |||||||||
Environmental costs | 61.4 | 59.4 | 17.6 | |||||||||
Removal costs, net | 27.1 | 27.9 | 22.3 | |||||||||
Other | 7.2 | 9.0 | 6.2 | |||||||||
Total regulatory assets | $ | 392.9 | $ | 395.1 | $ | 301.8 | ||||||
Regulatory liabilities (a): | ||||||||||||
Postretirement benefits | $ | 17.3 | $ | 17.5 | $ | 20.3 | ||||||
Deferred fuel and power refunds | 23.8 | 22.3 | 28.1 | |||||||||
State tax benefits—distribution system repairs | 15.6 | 15.1 | 13.7 | |||||||||
Other | 2.0 | 0.7 | 1.1 | |||||||||
Total regulatory liabilities | $ | 58.7 | $ | 55.6 | $ | 63.2 |
(a) | Regulatory liabilities are recorded in “other current liabilities” and “other noncurrent liabilities” on the Condensed Consolidated Balance Sheets. |
Three Months Ended December 31, | ||||||||
2016 | 2015 | |||||||
Trade receivables transferred to ESFC during the period | $ | 246.4 | $ | 199.3 | ||||
ESFC trade receivables sold to the bank during the period | $ | 66.0 | $ | 61.5 |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
ESFC trade receivables - end of period (a) | $ | 81.4 | $ | 35.7 | $ | 55.4 |
(a) | At December 31, 2016, September 30, 2016 and December 31, 2015, the amounts of ESFC trade receivables sold to the bank were $35.0, $25.5 and $26.0, respectively, and are reflected as “short-term borrowings” on the Condensed Consolidated Balance Sheets. |
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
Three Months Ended December 31, | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost | $ | 3.0 | $ | 2.5 | $ | 0.2 | $ | 0.2 | ||||||||
Interest cost | 6.2 | 6.6 | 0.2 | 0.2 | ||||||||||||
Expected return on assets | (8.3 | ) | (8.0 | ) | (0.2 | ) | (0.2 | ) | ||||||||
Amortization of: | ||||||||||||||||
Prior service cost (benefit) | 0.1 | 0.1 | (0.1 | ) | (0.1 | ) | ||||||||||
Actuarial loss | 4.1 | 2.7 | 0.1 | — | ||||||||||||
Net benefit cost | 5.1 | 3.9 | 0.2 | 0.1 | ||||||||||||
Change in associated regulatory liabilities | — | — | (0.1 | ) | 0.9 | |||||||||||
Net expense | $ | 5.1 | $ | 3.9 | $ | 0.1 | $ | 1.0 |
Asset (Liability) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
December 31, 2016: | ||||||||||||||||
Derivative instruments: | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity contracts | $ | 62.7 | $ | 61.8 | $ | — | $ | 124.5 | ||||||||
Foreign currency contracts | $ | — | $ | 26.0 | $ | — | $ | 26.0 | ||||||||
Cross-currency swaps | $ | — | $ | 3.5 | $ | — | $ | 3.5 | ||||||||
Liabilities: | ||||||||||||||||
Commodity contracts | $ | (53.1 | ) | $ | (12.4 | ) | $ | — | $ | (65.5 | ) | |||||
Foreign currency contracts | $ | — | $ | (0.2 | ) | $ | — | $ | (0.2 | ) | ||||||
Interest rate contracts | $ | — | $ | (2.8 | ) | $ | — | $ | (2.8 | ) | ||||||
Non-qualified supplemental postretirement grantor trust investments (a) | $ | 34.2 | $ | — | $ | — | $ | 34.2 | ||||||||
September 30, 2016: | ||||||||||||||||
Derivative instruments: | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity contracts | $ | 28.9 | $ | 26.0 | $ | — | $ | 54.9 | ||||||||
Foreign currency contracts | $ | — | $ | 17.8 | $ | — | $ | 17.8 | ||||||||
Liabilities: | ||||||||||||||||
Commodity contracts | $ | (76.8 | ) | $ | (21.8 | ) | $ | — | $ | (98.6 | ) | |||||
Foreign currency contracts | $ | — | $ | (2.4 | ) | $ | — | $ | (2.4 | ) | ||||||
Interest rate contracts | $ | — | $ | (3.9 | ) | $ | — | $ | (3.9 | ) | ||||||
Cross-currency swaps | $ | — | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | ||||||
Non-qualified supplemental postretirement grantor trust investments (a) | $ | 33.0 | $ | — | $ | — | $ | 33.0 | ||||||||
December 31, 2015: | ||||||||||||||||
Derivative instruments: | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity contracts | $ | 19.7 | $ | 10.8 | $ | — | $ | 30.5 | ||||||||
Foreign currency contracts | $ | — | $ | 25.4 | $ | — | $ | 25.4 | ||||||||
Interest rate contracts | $ | — | $ | 0.6 | $ | — | $ | 0.6 | ||||||||
Cross-currency swaps | $ | — | $ | 1.9 | $ | — | $ | 1.9 | ||||||||
Liabilities: | ||||||||||||||||
Commodity contracts | $ | (70.5 | ) | $ | (97.5 | ) | $ | — | $ | (168.0 | ) | |||||
Interest rate contracts | $ | — | $ | (9.8 | ) | $ | — | $ | (9.8 | ) | ||||||
Non-qualified supplemental postretirement grantor trust investments (a) | $ | 31.7 | $ | — | $ | — | $ | 31.7 |
(a) | Consists primarily of mutual fund investments held in grantor trusts associated with non-qualified supplemental retirement plans. |
Notional Amounts (in millions) | ||||||||||||||||
Type | Units | Settlements Extending Through | December 31, 2016 | September 30, 2016 | December 31, 2015 | |||||||||||
Commodity Price Risk: | ||||||||||||||||
Regulated Utility Operations | ||||||||||||||||
Gas Utility NYMEX natural gas futures and option contracts | Dekatherms | September 2017 | 11.7 | 18.4 | 12.4 | |||||||||||
Electric Utility forward electricity purchase contracts | Kilowatt hours | N/A | — | — | 55.9 | |||||||||||
FTRs | Kilowatt hours | May 2017 | 36.2 | 58.3 | 172.6 | |||||||||||
Non-utility operations | ||||||||||||||||
LPG swaps & options | Gallons | September 2019 | 325.9 | 396.9 | 481.9 | |||||||||||
Natural gas futures, forward and pipeline contracts | Dekatherms | December 2020 | 70.2 | 71.1 | 104.9 | |||||||||||
Natural gas basis swap contracts | Dekatherms | December 2020 | 120.1 | 118.3 | 86.1 | |||||||||||
NYMEX natural gas storage | Dekatherms | April 2017 | 1.3 | 1.9 | 1.6 | |||||||||||
NYMEX propane storage | Gallons | N/A | — | — | 1.8 | |||||||||||
Electricity long forward and futures contracts | Kilowatt hours | January 2020 | 685.5 | 761.2 | 547.8 | |||||||||||
Electricity short forward and futures contracts | Kilowatt hours | January 2020 | 352.5 | 264.6 | 252.9 | |||||||||||
FTRs | Kilowatt hours | N/A | — | — | 51.1 | |||||||||||
Interest Rate Risk: | ||||||||||||||||
Interest rate swaps | Euro | October 2020 | € | 645.8 | € | 645.8 | € | 645.8 | ||||||||
IRPAs | USD | N/A | $ | — | $ | — | $ | 290.0 | ||||||||
Foreign Currency Exchange Rate Risk: | ||||||||||||||||
Forward foreign currency exchange contracts | USD | September 2020 | $ | 416.7 | $ | 314.3 | $ | 280.5 | ||||||||
Cross-currency swaps | USD | September 2018 | $ | 59.1 | $ | 59.1 | $ | 59.1 |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
Derivative assets: | ||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||
Foreign currency contracts | $ | 24.6 | $ | 17.8 | $ | 25.4 | ||||||
Cross-currency contracts | 3.5 | — | 1.9 | |||||||||
Interest rate contracts | — | — | 0.6 | |||||||||
28.1 | 17.8 | 27.9 | ||||||||||
Derivatives subject to PGC and DS mechanisms: | ||||||||||||
Commodity contracts | 6.9 | 4.5 | 0.2 | |||||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Commodity contracts | 117.6 | 50.4 | 30.3 | |||||||||
Foreign currency contracts | 1.4 | — | — | |||||||||
119.0 | 50.4 | 30.3 | ||||||||||
Total derivative assets — gross | 154.0 | 72.7 | 58.4 | |||||||||
Gross amounts offset in the balance sheet | (35.7 | ) | (35.0 | ) | (15.6 | ) | ||||||
Cash collateral received | (7.1 | ) | (0.3 | ) | — | |||||||
Total derivative assets — net | $ | 111.2 | $ | 37.4 | $ | 42.8 | ||||||
Derivative liabilities: | ||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||
Foreign currency contracts | $ | — | $ | (2.4 | ) | $ | — | |||||
Cross-currency contracts | — | (0.5 | ) | — | ||||||||
Interest rate contracts | (2.8 | ) | (3.9 | ) | (9.8 | ) | ||||||
(2.8 | ) | (6.8 | ) | (9.8 | ) | |||||||
Derivatives subject to PGC and DS mechanisms: | ||||||||||||
Commodity contracts | (0.3 | ) | (0.5 | ) | (6.3 | ) | ||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Commodity contracts | (65.2 | ) | (98.1 | ) | (161.7 | ) | ||||||
Foreign currency contracts | (0.2 | ) | — | — | ||||||||
(65.4 | ) | (98.1 | ) | (161.7 | ) | |||||||
Total derivative liabilities — gross | (68.5 | ) | (105.4 | ) | (177.8 | ) | ||||||
Gross amounts offset in the balance sheet | 35.7 | 35.0 | 15.6 | |||||||||
Cash collateral pledged | — | — | 5.5 | |||||||||
Total derivative liabilities — net | $ | (32.8 | ) | $ | (70.4 | ) | $ | (156.7 | ) |
Three Months Ended December 31,: | ||||||||||||||||||
Gain (Loss) Recognized in AOCI | Gain (Loss) Reclassified from AOCI into Income | Location of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||||
Cash Flow Hedges: | 2016 | 2015 | 2016 | 2015 | ||||||||||||||
Foreign currency contracts | 17.2 | 5.4 | 7.9 | 9.1 | Cost of sales | |||||||||||||
Cross-currency contracts | (0.1 | ) | — | (0.3 | ) | — | Interest expense/other operating income, net | |||||||||||
Interest rate contracts | 1.2 | 5.6 | (1.0 | ) | (0.6 | ) | Interest expense | |||||||||||
Total | $ | 18.3 | $ | 11.0 | $ | 6.6 | $ | 8.5 | ||||||||||
Gain (Loss) Recognized in Income | Location of Gain (Loss) Recognized in Income | |||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | 2016 | 2015 | ||||||||||||||||
Commodity contracts | $ | 108.5 | $ | (46.2 | ) | Cost of sales | ||||||||||||
Commodity contracts | 0.1 | 1.6 | Revenues | |||||||||||||||
Commodity contracts | (0.1 | ) | (0.1 | ) | Operating and administrative expenses | |||||||||||||
Foreign currency contracts | 1.3 | — | Gains on foreign currency contracts, net | |||||||||||||||
Total | $ | 109.8 | $ | (44.7 | ) |
Three Months Ended December 31, 2016 | Postretirement Benefit Plans | Derivative Instruments | Foreign Currency | Total | ||||||||||||
AOCI - September 30, 2016 | $ | (29.1 | ) | $ | (13.4 | ) | $ | (112.2 | ) | $ | (154.7 | ) | ||||
Other comprehensive income (loss) before reclassification adjustments (after-tax) | — | 12.3 | (70.9 | ) | (58.6 | ) | ||||||||||
Amounts reclassified from AOCI: | ||||||||||||||||
Reclassification adjustments (pre-tax) | 1.6 | (6.6 | ) | — | (5.0 | ) | ||||||||||
Reclassification adjustments tax (expense) benefit | (0.6 | ) | 2.1 | — | 1.5 | |||||||||||
Reclassification adjustments (after-tax) | 1.0 | (4.5 | ) | — | (3.5 | ) | ||||||||||
Other comprehensive income (loss) attributable to UGI | 1.0 | 7.8 | (70.9 | ) | (62.1 | ) | ||||||||||
AOCI - December 31, 2016 | $ | (28.1 | ) | $ | (5.6 | ) | $ | (183.1 | ) | $ | (216.8 | ) | ||||
Three Months Ended December 31, 2015 | Postretirement Benefit Plans | Derivative Instruments | Foreign Currency | Total | ||||||||||||
AOCI - September 30, 2015 | $ | (20.4 | ) | $ | 11.2 | $ | (105.4 | ) | $ | (114.6 | ) | |||||
Other comprehensive income (loss) before reclassification adjustments (after-tax) | — | 6.8 | (30.2 | ) | (23.4 | ) | ||||||||||
Amounts reclassified from AOCI: | ||||||||||||||||
Reclassification adjustments (pre-tax) | 0.7 | (8.5 | ) | — | (7.8 | ) | ||||||||||
Reclassification adjustments tax (expense) benefit | (0.3 | ) | 3.2 | — | 2.9 | |||||||||||
Reclassification adjustments (after-tax) | 0.4 | (5.3 | ) | — | (4.9 | ) | ||||||||||
Other comprehensive income (loss) attributable to UGI | 0.4 | 1.5 | (30.2 | ) | (28.3 | ) | ||||||||||
AOCI - December 31, 2015 | $ | (20.0 | ) | $ | 12.7 | $ | (135.6 | ) | $ | (142.9 | ) |
Three Months Ended December 31, 2016 | Total | Eliminations | AmeriGas Propane | UGI International | Midstream & Marketing | UGI Utilities | Corporate & Other (b) | |||||||||||||||||||||
Revenues | $ | 1,679.5 | $ | (68.5 | ) | (c) | $ | 677.2 | $ | 539.1 | $ | 269.8 | $ | 261.4 | $ | 0.5 | ||||||||||||
Cost of sales | $ | 647.4 | $ | (67.7 | ) | (c) | $ | 260.7 | $ | 258.0 | $ | 191.8 | $ | 109.5 | $ | (104.9 | ) | |||||||||||
Segment profit: | ||||||||||||||||||||||||||||
Operating income | $ | 466.2 | $ | 0.1 | $ | 141.9 | $ | 88.9 | $ | 49.7 | $ | 82.2 | $ | 103.4 | ||||||||||||||
Loss from equity investees | (0.2 | ) | — | — | (0.2 | ) | — | — | — | |||||||||||||||||||
Gains on foreign currency contracts, net | 1.3 | — | — | 0.1 | — | — | 1.2 | |||||||||||||||||||||
Loss on extinguishment of debt | (33.2 | ) | — | (33.2 | ) | — | — | — | — | |||||||||||||||||||
Interest expense | (55.4 | ) | — | (40.0 | ) | (4.8 | ) | (0.6 | ) | (10.0 | ) | — | ||||||||||||||||
Income before income taxes | $ | 378.7 | $ | 0.1 | $ | 68.7 | $ | 84.0 | $ | 49.1 | $ | 72.2 | $ | 104.6 | ||||||||||||||
Partnership Adjusted EBITDA (a) | $ | 185.1 | ||||||||||||||||||||||||||
Noncontrolling interests’ net income | $ | 60.2 | $ | — | $ | 41.2 | $ | 0.2 | $ | — | $ | — | $ | 18.8 | ||||||||||||||
Depreciation and amortization | $ | 98.1 | $ | — | $ | 44.6 | $ | 27.9 | $ | 8.0 | $ | 17.4 | $ | 0.2 | ||||||||||||||
Capital expenditures (including the effects of accruals) | $ | 173.6 | $ | — | $ | 26.4 | $ | 21.5 | $ | 61.5 | $ | 64.1 | $ | 0.1 | ||||||||||||||
As of December 31, 2016 | ||||||||||||||||||||||||||||
Total assets | $ | 11,300.5 | $ | (107.9 | ) | $ | 4,217.9 | $ | 2,853.4 | $ | 1,178.4 | $ | 2,898.5 | $ | 260.2 | |||||||||||||
Short-term borrowings | $ | 234.4 | $ | — | $ | 77.5 | $ | 3.5 | $ | 55.0 | $ | 98.4 | $ | — | ||||||||||||||
Goodwill | $ | 2,935.8 | $ | — | $ | 1,978.5 | $ | 763.7 | $ | 11.5 | $ | 182.1 | $ | — |
Three Months Ended December 31, 2015 (d) | Total | Eliminations | AmeriGas Propane | UGI International | Midstream & Marketing | UGI Utilities | Corporate & Other (b) | |||||||||||||||||||||
Revenues | $ | 1,606.6 | $ | (42.7 | ) | (c) | $ | 644.1 | $ | 578.2 | $ | 226.9 | $ | 198.0 | $ | 2.1 | ||||||||||||
Cost of sales | $ | 734.0 | $ | (41.8 | ) | (c) | $ | 243.2 | $ | 302.8 | $ | 154.5 | $ | 75.4 | $ | (0.1 | ) | |||||||||||
Segment profit: | ||||||||||||||||||||||||||||
Operating income (loss) | $ | 305.5 | $ | 0.1 | $ | 129.6 | $ | 85.1 | $ | 42.9 | $ | 48.3 | $ | (0.5 | ) | |||||||||||||
Loss from equity investees | (0.1 | ) | — | — | (0.1 | ) | — | — | — | |||||||||||||||||||
Interest expense | (57.9 | ) | — | (41.0 | ) | (6.5 | ) | (0.8 | ) | (9.5 | ) | (0.1 | ) | |||||||||||||||
Income (loss) before income taxes | $ | 247.5 | $ | 0.1 | $ | 88.6 | $ | 78.5 | $ | 42.1 | $ | 38.8 | $ | (0.6 | ) | |||||||||||||
Partnership EBITDA (a) | $ | 177.7 | ||||||||||||||||||||||||||
Noncontrolling interests’ net income (loss) | $ | 53.3 | $ | — | $ | 57.3 | $ | 0.1 | $ | — | $ | — | $ | (4.1 | ) | |||||||||||||
Depreciation and amortization | $ | 100.6 | $ | — | $ | 49.2 | $ | 27.2 | $ | 7.4 | $ | 16.7 | $ | 0.1 | ||||||||||||||
Capital expenditures (including the effects of accruals) | $ | 132.9 | $ | — | $ | 28.0 | $ | 21.0 | $ | 22.4 | $ | 61.5 | $ | — | ||||||||||||||
As of December 31, 2015 | ||||||||||||||||||||||||||||
Total assets | $ | 10,749.7 | $ | (106.2 | ) | $ | 4,222.1 | $ | 2,905.8 | $ | 1,000.0 | $ | 2,604.2 | $ | 123.8 | |||||||||||||
Short-term borrowings | $ | 456.8 | $ | — | $ | 182.0 | $ | 1.1 | $ | 56.0 | $ | 217.7 | $ | — | ||||||||||||||
Goodwill | $ | 2,965.1 | $ | — | $ | 1,971.3 | $ | 800.2 | $ | 11.5 | $ | 182.1 | $ | — |
(a) | The following table provides a reconciliation of Partnership Adjusted EBITDA to AmeriGas Propane income before income taxes: |
Three Months Ended December 31, | ||||||||
2016 | 2015 | |||||||
Partnership Adjusted EBITDA | $ | 185.1 | $ | 177.7 | ||||
Depreciation and amortization | (44.6 | ) | (49.2 | ) | ||||
Interest expense | (40.0 | ) | (41.0 | ) | ||||
Loss on extinguishment of debt | (33.2 | ) | — | |||||
Noncontrolling interest (i) | 1.4 | 1.1 | ||||||
Income before income taxes | $ | 68.7 | $ | 88.6 |
(i) | Principally represents the General Partner’s 1.01% interest in AmeriGas OLP. |
(b) | Corporate & Other results principally comprise (1) net expenses of UGI’s captive general liability insurance company and UGI’s corporate headquarters facility, and (2) UGI’s unallocated corporate and general expenses and interest income. In addition, Corporate & Other results also include the effects of net pre-tax gains on commodity and certain foreign currency derivative instruments not associated with current-period transactions (including such amounts attributable to noncontrolling interests) totaling $105.5 and $1.1 during the three months ended December 31, 2016 and 2015, respectively. Corporate & Other assets principally comprise cash and cash equivalents of UGI and its captive insurance company; UGI corporate headquarters’ assets; and our investment in a private equity partnership. |
(c) | Represents the elimination of intersegment transactions principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane. |
(d) | Restated to reflect (1) the current-year changes in the presentation of our UGI International and Midstream & Marketing reportable segments and (2) the adoption of new accounting guidance related to debt issuance costs (see Note 2). |
Three Months Ended December 31, 2016 | Total | AmeriGas Propane | UGI International | Midstream & Marketing | UGI Utilities | Corporate & Other | ||||||||||||||||||
Adjusted net income attributable to UGI Corporation: | ||||||||||||||||||||||||
Net income attributable to UGI Corporation | $ | 230.7 | $ | 16.6 | $ | 88.3 | $ | 29.9 | $ | 44.3 | $ | 51.6 | ||||||||||||
Net gains on commodity derivative instruments not associated with current-period transactions (net of tax of $33.3) (a) | (52.2 | ) | — | — | — | — | (52.2 | ) | ||||||||||||||||
Unrealized gains on foreign currency derivative instruments (net of tax of $0.4) (a) | (0.8 | ) | — | — | — | — | (0.8 | ) | ||||||||||||||||
Loss on extinguishment of debt (net of tax of $(3.4)) (a) | 5.3 | 5.3 | — | — | — | — | ||||||||||||||||||
Integration expenses associated with Finagaz (net of tax of $(2.8)) (a) | 5.3 | — | 5.3 | — | — | — | ||||||||||||||||||
Impact from change in French tax rate | (27.4 | ) | — | (27.4 | ) | — | — | — | ||||||||||||||||
Adjusted net income (loss) attributable to UGI Corporation | $ | 160.9 | $ | 21.9 | $ | 66.2 | $ | 29.9 | $ | 44.3 | $ | (1.4 | ) | |||||||||||
Adjusted diluted earnings per share: | ||||||||||||||||||||||||
UGI Corporation earnings per share - diluted | $ | 1.30 | $ | 0.09 | $ | 0.50 | $ | 0.17 | $ | 0.25 | $ | 0.29 | ||||||||||||
Net gains on commodity derivative instruments not associated with current-period transactions | (0.29 | ) | — | — | — | — | (0.29 | ) | ||||||||||||||||
Unrealized gains on foreign currency derivative instruments (b) | (0.01 | ) | — | — | — | — | (0.01 | ) | ||||||||||||||||
Loss on extinguishment of debt | 0.03 | 0.03 | — | — | — | — | ||||||||||||||||||
Integration expenses associated with Finagaz | 0.03 | — | 0.03 | — | — | — | ||||||||||||||||||
Impact from change in French tax rate | (0.15 | ) | — | (0.15 | ) | — | — | — | ||||||||||||||||
Adjusted diluted earnings (loss) per share | $ | 0.91 | $ | 0.12 | $ | 0.38 | $ | 0.17 | $ | 0.25 | $ | (0.01 | ) |
Three Months Ended December 31, 2015 | Total | AmeriGas Propane | UGI International | Midstream & Marketing | UGI Utilities | Corporate & Other | ||||||||||||||||||
Adjusted net income attributable to UGI Corporation: | ||||||||||||||||||||||||
Net income attributable to UGI Corporation | $ | 114.6 | $ | 18.6 | $ | 46.4 | $ | 24.6 | $ | 23.4 | $ | 1.6 | ||||||||||||
Net gains on commodity derivative instruments not associated with current-period transactions (net of tax of $1.5) (a) | (3.6 | ) | — | — | — | — | (3.6 | ) | ||||||||||||||||
Integration expenses associated with Finagaz (net of tax of $(0.9)) (a) | 1.4 | — | 1.4 | — | — | — | ||||||||||||||||||
Adjusted net income (loss) attributable to UGI Corporation | $ | 112.4 | $ | 18.6 | $ | 47.8 | $ | 24.6 | $ | 23.4 | $ | (2.0 | ) | |||||||||||
Adjusted diluted earnings per share: | ||||||||||||||||||||||||
UGI Corporation earnings per share - diluted | $ | 0.65 | $ | 0.11 | $ | 0.26 | $ | 0.14 | $ | 0.13 | $ | 0.01 | ||||||||||||
Net gains on commodity derivative instruments not associated with current-period transactions | (0.02 | ) | — | — | — | — | (0.02 | ) | ||||||||||||||||
Integration expenses associated with Finagaz | 0.01 | — | 0.01 | — | — | — | ||||||||||||||||||
Adjusted diluted earnings (loss) per share | $ | 0.64 | $ | 0.11 | $ | 0.27 | $ | 0.14 | $ | 0.13 | $ | (0.01 | ) |
(a) | Income taxes associated with pre-tax adjustments determined using statutory business unit tax rates. |
(b) | Includes the effects of rounding. |
For the three months ended December 31, | 2016 | 2015 | Variance - Favorable (Unfavorable) | ||||||||||||||||||
(Dollars in millions) | Amount | % of Total | Amount | % of Total | Amount | % Change | |||||||||||||||
AmeriGas Propane (a) | $ | 16.6 | 7.2 | % | $ | 18.6 | 16.2 | % | $ | (2.0 | ) | (10.8 | )% | ||||||||
UGI International (b)(c) | 88.3 | 38.3 | % | 46.4 | 40.5 | % | 41.9 | 90.3 | % | ||||||||||||
Midstream & Marketing | 29.9 | 13.0 | % | 24.6 | 21.5 | % | 5.3 | 21.5 | % | ||||||||||||
UGI Utilities | 44.3 | 19.2 | % | 23.4 | 20.4 | % | 20.9 | 89.3 | % | ||||||||||||
Corporate & Other (d) | 51.6 | 22.3 | % | 1.6 | 1.4 | % | 50.0 | N.M. | |||||||||||||
Net income attributable to UGI Corporation | $ | 230.7 | 100.0 | % | $ | 114.6 | 100.0 | % | $ | 116.1 | 101.3 | % |
(a) | Three months ended December 31, 2016, includes net after-tax loss of $5.3 million from an extinguishment of debt (see Note 8 to condensed consolidated financial statements). |
(b) | Three months ended December 31, 2016, includes beneficial impact of a $27.4 million adjustment to net deferred income tax liabilities associated with a change in French income tax rate (see Note 2 to condensed consolidated financial statements) and an income tax settlement refund of $6.7 million, plus interest, in France. |
(c) | Includes after-tax integration expenses associated with Finagaz of $5.3 million and $1.4 million for the three months ended December 31, 2016 and 2015, respectively. |
(d) | Includes net after-tax gains on commodity derivative instruments not associated with current-period transactions of $52.2 million and $3.6 million for the three months ended December 31, 2016 and 2015, respectively, and in the 2016 three-month period, after-tax unrealized gains on certain foreign currency derivative instruments of $0.8 million. |
For the three months ended December 31, | 2016 | 2015 | Increase (Decrease) | ||||||||||||
(Dollars in millions) | |||||||||||||||
Revenues | $ | 677.2 | $ | 644.1 | $ | 33.1 | 5.1 | % | |||||||
Total margin (a) | $ | 416.5 | $ | 400.9 | $ | 15.6 | 3.9 | % | |||||||
Partnership operating and administrative expenses | $ | 226.8 | $ | 230.9 | $ | (4.1 | ) | (1.8 | )% | ||||||
Partnership Adjusted EBITDA (b)(c) | $ | 185.1 | $ | 177.7 | $ | 7.4 | 4.2 | % | |||||||
Operating income (c) | $ | 141.9 | $ | 129.6 | $ | 12.3 | 9.5 | % | |||||||
Retail gallons sold (millions) | 305.7 | 295.1 | 10.6 | 3.6 | % | ||||||||||
Heating degree days—% (warmer) than normal (d) | (13.9 | )% | (19.9 | )% | — | — |
(a) | Total margin represents total revenues less total cost of sales. Total margin excludes net pre-tax gains (losses) of $25.7 million and $(5.6) million on AmeriGas Propane commodity derivative instruments not associated with current-period transactions during the three months ended December 31, 2016 and 2015, respectively. |
(b) | Partnership Adjusted EBITDA should not be considered as an alternative to net income (as an indicator of operating performance) and is not a measure of performance or financial condition under GAAP. Management uses Partnership Adjusted EBITDA as the primary measure of segment profitability for the AmeriGas Propane segment (see Note 14 to condensed consolidated financial statements). |
(c) | Amounts for the three months ended December 31, 2016 reflect adjustments to correct previously recorded gains on sales of fixed assets ($8.8 million) and decrease depreciation expense ($1.1 million) relating to certain assets acquired in the Heritage acquisition in 2012, which reduced Partnership Adjusted EBITDA by $8.8 million and reduced operating income by $7.7 million. |
(d) | Deviation from average heating degree days for the 30-year period 1981-2010 based upon national weather statistics provided by the National Oceanic and Atmospheric Administration (“NOAA”) for 344 Geo Regions in the United States, excluding Alaska and Hawaii. |
For the three months ended December 31, | 2016 | 2015 | Increase (Decrease) | ||||||||||||
(Dollars in millions) | |||||||||||||||
Revenues | $ | 539.1 | $ | 578.2 | $ | (39.1 | ) | (6.8 | )% | ||||||
Total margin (a) | $ | 281.1 | $ | 275.4 | $ | 5.7 | 2.1 | % | |||||||
Operating and administrative expenses (b) | $ | 165.6 | $ | 159.6 | $ | 6.0 | 3.8 | % | |||||||
Operating income (b) | $ | 88.9 | $ | 85.1 | $ | 3.8 | 4.5 | % | |||||||
Income before income taxes (b) (c) | $ | 84.0 | $ | 78.5 | $ | 5.5 | 7.0 | % | |||||||
Retail gallons sold (millions) (d) | 254.2 | 259.1 | (4.9 | ) | (1.9 | )% | |||||||||
UGI International degree days—% (warmer) than normal (e) | (0.5 | )% | (17.6 | )% | — | — |
(a) | Total margin represents total revenues less total cost of sales. Total margin for the three months ended December 31, 2016 and December 31, 2015 excludes net pre-tax gains of $15.9 million and $5.9 million on UGI International’s commodity derivative instruments not associated with current-period transactions. |
(b) | Reflects impacts of Finagaz integration expenses in the three months ended December 31, 2016 and 2015, of $8.1 million and $2.3 million, respectively. |
(c) | Income before income taxes for the three months ended December 31, 2016 excludes pre-tax unrealized gains on certain foreign currency derivative instruments of $1.2 million. |
(d) | Excludes retail gallons from our LPG business in China, which was sold in March 2016. |
(e) | Deviation from average heating degree days primarily for the 30-year period 1981-2010 at locations in our UGI International service territories. |
For the three months ended December 31, | 2016 | 2015 | Increase | ||||||||||||
(Dollars in millions) | |||||||||||||||
Revenues | $ | 269.8 | $ | 226.9 | $ | 42.9 | 18.9 | % | |||||||
Total margin (a) | $ | 78.0 | $ | 72.4 | $ | 5.6 | 7.7 | % | |||||||
Operating and administrative expenses | $ | 23.0 | $ | 22.1 | $ | 0.9 | 4.1 | % | |||||||
Operating income | $ | 49.7 | $ | 42.9 | $ | 6.8 | 15.9 | % | |||||||
Income before income taxes | $ | 49.1 | $ | 42.1 | $ | 7.0 | 16.6 | % |
(a) | Total margin represents total revenues less total cost of sales. Total margin excludes net pre-tax gains on commodity derivative instruments not associated with current period transactions of $62.6 million and $0.8 million during the 2016 and 2015 three-month periods, respectively. |
For the three months ended December 31, | 2016 | 2015 | Increase (Decrease) | ||||||||||||
(Dollars in millions) | |||||||||||||||
Revenues | $ | 261.4 | $ | 198.0 | $ | 63.4 | 32.0 | % | |||||||
Total margin (a) | $ | 150.6 | $ | 121.5 | $ | 29.1 | 24.0 | % | |||||||
Operating and administrative expenses | $ | 48.6 | $ | 50.2 | $ | (1.6 | ) | (3.2 | )% | ||||||
Operating income | $ | 82.2 | $ | 48.3 | $ | 33.9 | 70.2 | % | |||||||
Income before income taxes | $ | 72.2 | $ | 38.8 | $ | 33.4 | 86.1 | % | |||||||
Gas Utility system throughput—billions of cubic feet (“bcf”) | |||||||||||||||
Core market | 23.0 | 17.4 | 5.6 | 32.2 | % | ||||||||||
Total | 66.2 | 49.9 | 16.3 | 32.7 | % | ||||||||||
Electric Utility distribution sales - millions of kilowatt hours (“gwh”) | 240.6 | 225.0 | 15.6 | 6.9 | % | ||||||||||
Gas Utility heating degree days—% (warmer) than normal (b) | (6.3 | )% | (25.3 | )% | — | — |
(a) | Total margin represents total revenues less total cost of sales and revenue-related taxes, i.e., Electric Utility gross receipts taxes, of $1.3 million and $1.1 million during the three months ended December 31, 2016 and 2015, respectively. For financial statement purposes, revenue-related taxes are included in “utility taxes other than income taxes” on the Condensed Consolidated Statements of Income. |
(b) | Deviation from average heating degree days for the 15-year period 2000-2014 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory. |
December 31, 2016 | September 30, 2016 | ||||||||||||||||||||||||||
(Currency in millions) | AmeriGas Propane | UGI International | UGI Utilities | Midstream & Marketing | Other | Total | Total | ||||||||||||||||||||
Short-term borrowings | $ | 77.5 | $ | 3.5 | $ | 98.4 | $ | 55.0 | $ | — | $ | 234.4 | $ | 291.7 | |||||||||||||
Long-term debt (including current maturities): | |||||||||||||||||||||||||||
Senior notes | $ | 2,530.9 | $ | — | $ | 675.0 | $ | — | $ | — | $ | 3,205.9 | $ | 2,905.8 | |||||||||||||
Term loans and notes | — | 738.4 | 100.0 | — | — | 838.4 | 884.9 | ||||||||||||||||||||
Other long-term debt | 27.8 | 1.1 | — | 0.7 | 9.9 | 39.5 | 41.6 | ||||||||||||||||||||
Unamortized debt issuance costs | (31.2 | ) | (5.9 | ) | (4.0 | ) | — | — | (41.1 | ) | (36.8 | ) | |||||||||||||||
Total long-term debt | $ | 2,527.5 | $ | 733.6 | $ | 771.0 | $ | 0.7 | $ | 9.9 | $ | 4,042.7 | $ | 3,795.5 | |||||||||||||
Total debt | $ | 2,605.0 | $ | 737.1 | $ | 869.4 | $ | 55.7 | $ | 9.9 | $ | 4,277.1 | $ | 4,087.2 |
(Currency in millions) | Total Capacity | Borrowings Outstanding | Letters of Credit and Guarantees Outstanding | Available Capacity | ||||||||||||
As of December 31, 2016 | ||||||||||||||||
AmeriGas OLP | $ | 525.0 | $ | 77.5 | $ | 67.2 | $ | 380.3 | ||||||||
UGI France SAS | € | 60.0 | € | — | € | — | € | 60.0 | ||||||||
Flaga GmbH (a) | € | 55.0 | € | — | € | 8.0 | € | 47.0 | ||||||||
UGI Utilities | $ | 300.0 | $ | 98.4 | $ | 2.0 | $ | 199.6 | ||||||||
Energy Services | $ | 240.0 | $ | 20.0 | $ | — | $ | 220.0 | ||||||||
As of December 31, 2015 | ||||||||||||||||
AmeriGas OLP | $ | 525.0 | $ | 182.0 | $ | 63.2 | $ | 279.8 | ||||||||
UGI France SAS | € | 60.0 | € | — | € | — | € | 60.0 | ||||||||
Flaga GmbH (a) | € | 55.0 | € | — | € | 16.7 | € | 38.3 | ||||||||
UGI Utilities | $ | 300.0 | $ | 217.7 | $ | 2.0 | $ | 80.3 | ||||||||
Energy Services | $ | 240.0 | $ | 30.0 | $ | — | $ | 210.0 |
(a) | Total capacity comprises a €25 million multi-currency revolving credit facility, a €5 million overdraft facility and a €25 million guarantee facility. Guarantees outstanding reduce the available capacity on the €25 million guarantee facility. |
For the three months ended December 31, 2016 | For the three months ended December 31, 2015 | |||||||||||||||
(Currency in millions) | Average | Peak | Average | Peak | ||||||||||||
AmeriGas OLP | $ | 191.6 | $ | 292.5 | $ | 133.0 | $ | 231.0 | ||||||||
UGI France SAS | € | — | € | — | € | — | € | — | ||||||||
Flaga GmbH | € | — | € | — | € | — | € | — | ||||||||
UGI Utilities | $ | 96.6 | $ | 137.0 | $ | 154.6 | $ | 220.0 | ||||||||
Energy Services | $ | 18.3 | $ | 28.0 | $ | 30.4 | $ | 35.0 |
(a) | Evaluation of Disclosure Controls and Procedures |
(b) | Change in Internal Control over Financial Reporting |
Exhibit No. | Exhibit | Registrant | Filing | Exhibit | ||||
31.1 | Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
31.2 | Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
32 | Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||||
101.INS | XBRL Instance | |||||||
101.SCH | XBRL Taxonomy Extension Schema | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
UGI Corporation | |||
(Registrant) | |||
Date: | February 3, 2017 | By: | /s/ Kirk R. Oliver |
Kirk R. Oliver | |||
Chief Financial Officer | |||
Date: | February 3, 2017 | By: | /s/ Marie-Dominique Ortiz-Landazabal |
Marie-Dominique Ortiz-Landazabal | |||
Vice President - Accounting and Financial Control | |||
and Chief Accounting Officer |
31.1 | Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2016, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
1. | I have reviewed this periodic report on Form 10-Q of UGI Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | February 3, 2017 | ||
/s/ John L. Walsh | |||
John L. Walsh President and Chief Executive Officer of UGI Corporation |
1. | I have reviewed this periodic report on Form 10-Q of UGI Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | February 3, 2017 | ||
/s/ Kirk R. Oliver | |||
Kirk R. Oliver | |||
Chief Financial Officer of UGI Corporation |
(1) | The Company’s periodic report on Form 10-Q for the period ended December 31, 2016 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
CHIEF EXECUTIVE OFFICER | CHIEF FINANCIAL OFFICER | |||
/s/ John L. Walsh | /s/ Kirk R. Oliver | |||
John L. Walsh | Kirk R. Oliver | |||
Date: | February 3, 2017 | Date: | February 3, 2017 |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Jan. 31, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | UGI CORP /PA/ | |
Entity Central Index Key | 0000884614 | |
Document Type | 10-Q | |
Document Period End Date | Dec. 31, 2016 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --09-30 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 172,931,104 |
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|---|
Statement of Financial Position [Abstract] | |||
Accounts receivable, allowances for doubtful accounts | $ 29.2 | $ 27.3 | $ 30.6 |
Property, plant and equipment, accumulated depreciation and amortization | $ 3,139.8 | $ 3,107.3 | $ 2,896.9 |
UGI Common Stock, without par value, shares authorized | 450,000,000 | 450,000,000 | 450,000,000 |
UGI Common Stock, without par value, shares issued | 173,903,191 | 173,894,141 | 173,825,741 |
Condensed Consolidated Statements of Income (unaudited) - USD ($) shares in Thousands, $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
Income Statement [Abstract] | |||||
Revenues | $ 1,679.5 | $ 1,606.6 | [1] | ||
Costs and expenses: | |||||
Cost of sales (excluding depreciation shown below) | 647.4 | 734.0 | [1] | ||
Operating and administrative expenses | 464.8 | 464.1 | |||
Utility taxes other than income taxes | 3.7 | 3.8 | |||
Depreciation | 83.7 | 85.7 | |||
Amortization | 14.4 | 14.9 | |||
Other operating income, net | (0.7) | (1.4) | |||
Total costs and expenses | 1,213.3 | 1,301.1 | |||
Operating income | 466.2 | 305.5 | [1] | ||
Loss from equity investees | (0.2) | (0.1) | [1] | ||
Loss on extinguishment of debt | (33.2) | 0.0 | |||
Gains on foreign currency contracts, net | 1.3 | 0.0 | |||
Interest expense | (55.4) | (57.9) | [1] | ||
Income before income taxes | 378.7 | 247.5 | [1] | ||
Income tax expense | (87.8) | (79.6) | |||
Net income including noncontrolling interests | 290.9 | 167.9 | |||
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners | (60.2) | (53.3) | [1] | ||
Net income attributable to UGI Corporation | $ 230.7 | $ 114.6 | |||
Earnings per common share attributable to UGI Corporation stockholders: | |||||
Basic (in dollars per share) | $ 1.33 | $ 0.66 | |||
Diluted (in dollars per share) | $ 1.30 | $ 0.65 | |||
Weighted average common shares outstanding (thousands): | |||||
Basic (in shares) | 173,512 | 172,862 | |||
Diluted (in shares) | 176,984 | 175,218 | |||
Dividends declared per common share (in dollars per share) | $ 0.2375 | $ 0.2275 | |||
|
Condensed Consolidated Statements of Comprehensive Income (unaudited) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income including noncontrolling interests | $ 290.9 | $ 167.9 |
Other comprehensive income (loss): | ||
Net gains on derivative instruments (net of tax of $(6.0) and $(4.2), respectively) | 12.3 | 6.8 |
Reclassifications of net gains on derivative instruments (net of tax of $2.1 and $3.2, respectively) | (4.5) | (5.3) |
Foreign currency adjustments | (70.9) | (30.2) |
Benefit plans (net of tax of $(0.6) and $(0.3), respectively) | 1.0 | 0.4 |
Other comprehensive loss | (62.1) | (28.3) |
Comprehensive income including noncontrolling interests | 228.8 | 139.6 |
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners | (60.2) | (53.3) |
Comprehensive income attributable to UGI Corporation | $ 168.6 | $ 86.3 |
Condensed Consolidated Statements of Comprehensive Income (unaudited) (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Tax on (loss) gain on derivative instruments | $ (6.0) | $ (4.2) |
Tax on reclassification on derivative instruments | 2.1 | 3.2 |
Tax on benefit plans | $ (0.6) | $ (0.3) |
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Net income including noncontrolling interests | $ 290.9 | $ 167.9 | |||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: | |||||
Depreciation and amortization | 98.1 | 100.6 | [1] | ||
Deferred income tax benefits | (5.9) | (20.9) | |||
Provision for uncollectible accounts | 6.7 | 6.0 | |||
Change in unrealized losses on derivative instruments | (104.2) | (1.1) | |||
Loss on extinguishment of debt | 33.2 | 0.0 | |||
Other, net | 15.1 | 5.9 | |||
Net change in: | |||||
Accounts receivable and accrued utility revenues | (437.0) | (213.4) | |||
Inventories | (22.4) | (9.1) | |||
Utility deferred fuel and power costs, net of changes in unsettled derivatives | (1.0) | (6.8) | |||
Accounts payable | 221.4 | 33.7 | |||
Collateral deposits | 0.0 | 2.5 | |||
Other current assets | (7.3) | 2.6 | |||
Other current liabilities | 39.0 | 59.6 | |||
Net cash provided by operating activities | 126.6 | 127.5 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Expenditures for property, plant and equipment | (197.1) | (132.0) | |||
Acquisitions of businesses, net of cash acquired | (0.8) | (41.7) | |||
Decrease in restricted cash | 7.7 | 13.8 | |||
Other, net | (2.2) | 4.6 | |||
Net cash used by investing activities | (192.4) | (155.3) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Dividends on UGI Common Stock | (41.2) | (39.2) | |||
Distributions on AmeriGas Partners publicly held Common Units | (65.0) | (63.6) | |||
Issuances of debt, net of issuance costs | 789.6 | 0.0 | |||
Repayments of debt, including redemption premiums | (530.9) | (74.5) | |||
(Decrease) increase in short-term borrowings | (66.7) | 260.4 | |||
Receivables Facility net borrowings | 9.5 | 6.5 | |||
Issuances of UGI Common Stock | 3.3 | 2.0 | |||
Repurchases of UGI Common Stock | 0.0 | (23.6) | |||
Other | 0.0 | 0.4 | |||
Net cash provided by financing activities | 98.6 | 68.4 | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (20.4) | (7.3) | |||
Cash and cash equivalents increase | 12.4 | 33.3 | |||
CASH AND CASH EQUIVALENTS | |||||
End of period | 515.2 | 403.0 | |||
Beginning of period | 502.8 | 369.7 | |||
Increase | $ 12.4 | $ 33.3 | |||
|
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($) $ in Millions |
Total |
Parent |
Common stock, without par value |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Noncontrolling interests |
---|---|---|---|---|---|---|---|
Increase (Decrease) in Stockholders' Equity | |||||||
Cumulative effect of change in accounting for employee share-based payments | $ 0.0 | ||||||
Balance, beginning of period at Sep. 30, 2015 | $ 1,214.6 | 1,636.9 | $ (114.6) | $ (44.9) | $ 880.4 | ||
Increase (Decrease) in Stockholders' Equity | |||||||
Common Stock issued in connection with employee and director plans (including losses on treasury stock transactions), net of tax withheld | (0.9) | ||||||
Excess tax benefits realized on equity-based compensation | 0.4 | ||||||
Equity-based compensation expense | 1.6 | ||||||
Sale of treasury stock | 0.0 | 0.0 | |||||
Net income | $ 167.9 | 114.6 | 53.3 | ||||
Cash dividends on Common Stock | (39.2) | ||||||
Net gains on derivative instruments | 6.8 | 6.8 | |||||
Reclassification of net gains on derivative instruments | (5.3) | (5.3) | |||||
Benefit plans | 0.4 | 0.4 | |||||
Foreign currency | (30.2) | (30.2) | |||||
Common stock issued in connection with employee and director plans, net of tax withheld | 3.0 | ||||||
Repurchases of Common Stock | (23.6) | ||||||
Reacquired common stock - employee and director plans | (0.2) | ||||||
Dividends and distributions | (63.6) | ||||||
Other | 3.0 | ||||||
Balance, end of period at Dec. 31, 2015 | 3,592.5 | $ 2,719.4 | 1,215.7 | 1,712.3 | (142.9) | (65.7) | 873.1 |
Increase (Decrease) in Stockholders' Equity | |||||||
Cumulative effect of change in accounting for employee share-based payments | 5.0 | ||||||
Balance, beginning of period at Sep. 30, 2016 | 3,601.8 | 1,201.6 | 1,840.9 | (154.7) | (36.9) | 750.9 | |
Increase (Decrease) in Stockholders' Equity | |||||||
Common Stock issued in connection with employee and director plans (including losses on treasury stock transactions), net of tax withheld | (1.2) | ||||||
Excess tax benefits realized on equity-based compensation | 0.0 | ||||||
Equity-based compensation expense | 1.6 | ||||||
Sale of treasury stock | 1.4 | 0.2 | |||||
Net income | 290.9 | 230.7 | 60.2 | ||||
Cash dividends on Common Stock | (41.2) | ||||||
Net gains on derivative instruments | 12.3 | 12.3 | |||||
Reclassification of net gains on derivative instruments | (4.5) | (4.5) | |||||
Benefit plans | 1.0 | 1.0 | |||||
Foreign currency | (70.9) | (70.9) | |||||
Common stock issued in connection with employee and director plans, net of tax withheld | 2.8 | ||||||
Repurchases of Common Stock | 0.0 | ||||||
Reacquired common stock - employee and director plans | (0.4) | ||||||
Dividends and distributions | (65.0) | ||||||
Other | (0.7) | ||||||
Balance, end of period at Dec. 31, 2016 | $ 3,733.1 | $ 2,987.7 | $ 1,203.4 | $ 2,035.4 | $ (216.8) | $ (34.3) | $ 745.4 |
Nature of Operations |
3 Months Ended |
---|---|
Dec. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations | Note 1 — Nature of Operations UGI Corporation (“UGI”) is a holding company that, through subsidiaries and affiliates, distributes, stores, transports and markets energy products and related services. In the United States, we (1) are the general partner and own limited partner interests in a retail propane marketing and distribution business; (2) own and operate natural gas and electric distribution utilities; (3) own all or a portion of electricity generation facilities; and (4) own and operate an energy marketing, midstream infrastructure, storage, natural gas gathering, natural gas production and energy services business. Internationally, we market and distribute propane and other liquefied petroleum gases (“LPG”) in Europe. We refer to UGI and its consolidated subsidiaries collectively as “the Company,” “we” or “us.” We conduct a domestic propane marketing and distribution business through AmeriGas Partners, L.P. (“AmeriGas Partners”). AmeriGas Partners is a publicly traded limited partnership that conducts a national propane distribution business through its principal operating subsidiary AmeriGas Propane, L.P. (“AmeriGas OLP”). AmeriGas Partners and AmeriGas OLP are Delaware limited partnerships. UGI’s wholly owned second-tier subsidiary, AmeriGas Propane, Inc. (the “General Partner”), serves as the general partner of AmeriGas Partners and AmeriGas OLP. We refer to AmeriGas Partners and its subsidiaries together as the “Partnership” and the General Partner and its subsidiaries, including the Partnership, as “AmeriGas Propane.” At December 31, 2016, the General Partner held a 1% general partner interest and a 25.3% limited partner interest in AmeriGas Partners and held an effective 27.1% ownership interest in AmeriGas OLP. Our limited partnership interest in AmeriGas Partners comprises AmeriGas Partners Common Units (“Common Units”). The remaining 73.7% interest in AmeriGas Partners comprises Common Units held by the public. The General Partner also holds incentive distribution rights that entitle it to receive distributions from AmeriGas Partners in excess of its 1% general partner interest under certain circumstances as further described in Note 14 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the “Company’s 2016 Annual Report”). Incentive distributions received by the General Partner during the three months ended December 31, 2016 and 2015 were $10.4 and $8.6, respectively. Our wholly owned subsidiary, UGI Enterprises, Inc. (“Enterprises”), through subsidiaries, conducts an LPG distribution business principally in France, the United Kingdom, and central, northern and eastern Europe. These businesses are conducted principally through our subsidiaries UGI France SAS, Flaga GmbH and AvantiGas Limited. We also conduct a natural gas marketing business principally in France. In March 2016, we sold our LPG business located in the Nantong region of China. We refer to the foreign operations collectively as “UGI International.” UGI Energy Services, LLC (“Energy Services, LLC”), a wholly owned subsidiary of Enterprises, conducts directly and through subsidiaries an energy marketing, midstream transmission, liquefied natural gas (“LNG”), storage, natural gas gathering, natural gas production, electricity generation and energy services business primarily in the Mid-Atlantic and Northeast U.S. Energy Services, LLC’s wholly owned subsidiary, UGI Development Company (“UGID”), owns all or a portion of electricity generation facilities principally located in Pennsylvania. A first-tier subsidiary of Enterprises also conducts heating, ventilation, air-conditioning, refrigeration and electrical contracting businesses in the Mid-Atlantic region (“HVAC”). Energy Services, LLC and its subsidiaries’ storage, LNG and portions of its midstream transmission operations are subject to regulation by the Federal Energy Regulatory Commission (“FERC”). We refer to the businesses of Energy Services, LLC and its subsidiaries and HVAC as “Midstream & Marketing.” UGI Utilities, Inc. (“UGI Utilities”) conducts a natural gas distribution utility business (“Gas Utility”) directly and through its wholly owned subsidiaries UGI Penn Natural Gas, Inc. (“PNG”) and UGI Central Penn Gas, Inc. (“CPG”). UGI Utilities, PNG and CPG own and operate natural gas distribution utilities in eastern, northeastern and central Pennsylvania and in a portion of one Maryland county. UGI Utilities also owns and operates an electric distribution utility in northeastern Pennsylvania (“Electric Utility”). UGI Utilities’ natural gas distribution utility is referred to as “UGI Gas.” Gas Utility is subject to regulation by the Pennsylvania Public Utility Commission (“PUC”) and, with respect to a small service territory in one Maryland county, the Maryland Public Service Commission. Electric Utility is subject to regulation by the PUC. UGI Utilities is used herein as an abbreviated reference to UGI Utilities, Inc. or, collectively, UGI Utilities, Inc. and its subsidiaries. |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Note 2 — Summary of Significant Accounting Policies The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). They include all adjustments that we consider necessary for a fair statement of the results for the interim periods presented. Such adjustments consisted only of normal recurring items unless otherwise disclosed. The September 30, 2016, condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). These financial statements should be read in conjunction with the financial statements and related notes included in the Company’s 2016 Annual Report. Due to the seasonal nature of our businesses, the results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. Earnings Per Common Share. Basic earnings per share attributable to UGI Corporation stockholders reflect the weighted-average number of common shares outstanding. Diluted earnings per share attributable to UGI Corporation include the effects of dilutive stock options and common stock awards. Shares used in computing basic and diluted earnings per share are as follows:
Derivative Instruments. Derivative instruments are reported on the Condensed Consolidated Balance Sheets at their fair values, unless the derivative instruments qualify for the normal purchase and normal sale (“NPNS”) exception under GAAP. The accounting for changes in fair value depends upon the purpose of the derivative instrument and whether it is designated and qualifies for hedge accounting. Certain of our derivative instruments are designated and qualify as cash flow hedges and from time to time we also enter into net investment hedges. For cash flow hedges, changes in the fair values of the derivative instruments are recorded in accumulated other comprehensive income (loss) (“AOCI”) or noncontrolling interests, to the extent effective at offsetting changes in the hedged item, until earnings are affected by the hedged item. We discontinue cash flow hedge accounting if occurrence of the forecasted transaction is determined to be no longer probable. Hedge accounting is also discontinued for derivatives that cease to be highly effective. Gains and losses on net investment hedges that relate to our foreign operations are included in AOCI until such foreign net investment is sold or liquidated. Unrealized gains and losses on substantially all of the commodity derivative instruments used by UGI Utilities (for which NPNS has not been elected) are included in regulatory assets or liabilities because it is probable such gains or losses will be recoverable from, or refundable to, customers. Beginning October 1, 2016, in order to reduce the volatility in net income associated with its foreign operations, principally as a result of changes in the U.S. dollar exchange rate between the euro and British pound sterling, we enter into forward foreign currency exchange contracts. Because these contracts do not qualify for hedge accounting treatment, realized and unrealized gains and losses on these contracts are recorded in “gains on foreign currency contracts, net” on the Condensed Consolidated Statements of Income. Cash flows from derivative instruments, other than net investment hedges and certain cross-currency swaps, if any, are included in cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows. Cash flows from net investment hedges, if any, are included in cash flows from investing activities on the Condensed Consolidated Statements of Cash Flows. Cash flows from the interest portion of our cross-currency hedges are included in cash flow from operating activities while cash flows from the currency portion of such hedges are included in cash flow from financing activities. For a more detailed description of the derivative instruments we use, our accounting for derivatives, our objectives for using them and other information, see Note 12. Deferred Debt Issuance Costs. During the fourth quarter of Fiscal 2016, we adopted new accounting guidance regarding the classification of deferred debt issuance costs. Deferred debt issuance costs associated with long-term debt are reflected as a direct deduction from the carrying amount of such debt. Deferred debt issuance costs associated with line of credit facilities continue to be classified as “other assets” on our Condensed Consolidated Balance Sheets. As a result of the retrospective application of the new accounting guidance, the Company has reflected $30.7 of such costs as a reduction to long-term debt, including current maturities, on the accompanying December 31, 2015 Condensed Consolidated Balance Sheet. Previously, these costs were presented within “other assets.” Income Taxes. UGI’s consolidated effective income tax rate, defined as total income taxes as a percentage of income (loss) before income taxes, includes amounts associated with noncontrolling interests in the Partnership, which principally comprises AmeriGas Partners and AmeriGas OLP. AmeriGas Partners and AmeriGas OLP are not directly subject to federal income taxes. As a result, UGI’s consolidated effective income tax rate is affected by the amount of income (loss) before income taxes attributable to noncontrolling interests in the Partnership not subject to income taxes. In December 2016, the French Parliament approved the Finance Bill for 2017 and amended the Finance Bill for 2016 (collectively, the “Finance Bills”). The Finance Bills, among other things, will reduce UGI France’s corporate income tax rate from the current 34.43% to 28.92%, effective for fiscal years starting after January 1, 2020 (Fiscal 2021). As a result of the future income tax rate reduction, during the three months ended December 31, 2016, the Company reduced its net deferred income tax liabilities and recognized an estimated deferred tax benefit of $27.4 (equal to $0.15 per basic and diluted share). Use of Estimates. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and costs. These estimates are based on management’s knowledge of current events, historical experience and various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may be different from these estimates and assumptions. Adoption of New Accounting Standard - Employee Share-based Payments. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance issued to simplify several aspects of accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. Among other things, excess tax benefits and tax deficiencies associated with employee share-based awards that vest or are exercised are recognized as income tax benefit or expense and treated as discrete items in the reporting period in which they occur. In addition, assumed proceeds under the treasury stock method used for computing diluted shares outstanding do not include windfall tax benefits in the diluted shares calculation. In accordance with the required prospective method of transition relating to excess tax benefits, the Company recognized income tax benefits of $2.2 related to excess tax benefits for share-based awards that were exercised or vested during the three months ended December 31, 2016. This amount is reflected in “income tax expense” on the Condensed Consolidated Statements of Income. In addition, as of October 1, 2016, the Company recorded a $5.0 cumulative adjustment to increase retained earnings and decrease deferred income tax liabilities for excess tax benefits related to prior period unrecognized excess state tax benefits. The Company elected to use the prospective method of transition for classifying excess tax benefits as a cash flow from operating activity on the Condensed Consolidated Statement of Cash Flows and prior periods were not adjusted. The Company has historically presented employee taxes paid for net settled awards as a financing activity on the Condensed Consolidated Statement of Cash Flows and therefore there is no transition impact from this requirement. In addition, as provided by the new guidance, the Company has elected to account for forfeitures of share-based payments when they occur. Reclassifications. Certain prior period amounts have been reclassified to conform to the current-period presentation. |
Accounting Changes |
3 Months Ended |
---|---|
Dec. 31, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Accounting Changes | Note 3 — Accounting Changes Adoption of New Accounting Standards Employee Share-based Payments. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance regarding share-based payments. See Note 2 for a detailed description of the impact of the new guidance. Equity Method Accounting. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance regarding the accounting for an investment that qualifies for use of the equity method as a result of an increase in an investor’s level of ownership or influence. The guidance requires that the equity method investor add the cost of acquiring an additional interest to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date such investment qualifies for equity method accounting. The new guidance eliminates the previous requirement in such circumstances to apply the effects of the equity method of accounting retrospectively. The guidance is required to be applied prospectively. The adoption of the new guidance did not impact our consolidated financial statements. Accounting Standards Not Yet Adopted Goodwill Impairment. In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2017-04, “Simplifying the Test for Goodwill Impairment.” Under the new accounting guidance, an entity will no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Instead, an entity will perform its goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value but not to exceed the total amount of the goodwill of the reporting unit. In addition, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment, if applicable. The provisions of the new accounting guidance are required to be applied prospectively. The new accounting guidance is effective for the Company for goodwill impairment tests performed in fiscal years beginning after December 15, 2019 (Fiscal 2021). Early adoption is permitted for goodwill impairment tests performed after January 1, 2017. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. Cash Flow Classification. In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” This ASU provides guidance on the classification of certain cash receipts and payments in the statement of cash flows. The amendments in this ASU are effective for interim and annual periods beginning after December 15, 2017 (Fiscal 2019). Early adoption is permitted. The amendments in the ASU should generally be adopted on a retrospective basis. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows: Restricted Cash.” This ASU provides guidance on the classification of restricted cash in the statement of cash flows. The amendments in this ASU are effective for interim and annual periods beginning after December 15, 2017 (Fiscal 2019). Early adoption is permitted. The amendments in the ASU should be adopted on a retrospective basis. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. Leases. In February 2016, the FASB issued ASU No. 2016-02, "Leases." This ASU amends existing guidance to require entities that lease assets to recognize the assets and liabilities for the rights and obligations created by those leases on the balance sheet. The new guidance also requires additional disclosures about the amount, timing and uncertainty of cash flows from leases. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2018 (Fiscal 2020). Early adoption is permitted. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance but anticipates an increase in the recognition of right-of-use assets and lease liabilities. Revenue Recognition. In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” The guidance provided under this ASU, as amended, supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) No. 605, “Revenue Recognition,” and most industry-specific guidance included in the ASC. The standard requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective for the Company for interim and annual periods beginning after December 15, 2017 (Fiscal 2019) and allows for either full retrospective adoption or modified retrospective adoption. We have not yet selected a transition method and are currently evaluating the impact on our financial statements of adopting this guidance. |
Inventories |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Note 4 — Inventories Inventories comprise the following:
At December 31, 2016, UGI Utilities was a party to four principal storage contract administrative agreements (“SCAAs”) having terms ranging from one to three years. Pursuant to SCAAs, UGI Utilities has, among other things, released certain storage and transportation contracts for the terms of the SCAAs. UGI Utilities also transferred certain associated storage inventories upon commencement of the SCAAs, will receive a transfer of storage inventories at the end of the SCAAs, and makes payments associated with refilling storage inventories during the terms of the SCAAs. The historical cost of natural gas storage inventories released under the SCAAs, which represents a portion of Gas Utility’s total natural gas storage inventories, and any exchange receivable (representing amounts of natural gas inventories used by the other parties to the agreement but not yet replenished for which UGI Utilities has the rights), are included in the caption “Gas Utility natural gas” in the table above. As of December 31, 2016, UGI Utilities had SCAAs with Energy Services and a non-affiliate. The carrying value of gas storage inventories released under the SCAAs with the non-affiliate at December 31, 2016, September 30, 2016 and December 31, 2015, comprising 1.9 billion cubic feet (“bcf”), 3.5 bcf and 3.8 bcf of natural gas, was $4.8, $7.6 and $9.4, respectively. |
Goodwill and Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Note 5 — Goodwill and Intangible Assets Goodwill and intangible assets comprise the following:
The changes in goodwill and intangible assets are primarily due to acquisitions and the effects of currency translation. Amortization expense of intangible assets was $12.5 and $12.8 for the three months ended December 31, 2016 and 2015, respectively. Amortization expense included in “cost of sales” on the Condensed Consolidated Statements of Income is not material. The estimated aggregate amortization expense of intangible assets for the remainder of Fiscal 2017 and for the next four fiscal years is as follows: remainder of Fiscal 2017 — $36.1; Fiscal 2018 — $46.7; Fiscal 2019 — $44.8; Fiscal 2020 — $43.5; Fiscal 2021 — $41.6. |
Utility Regulatory Assets and Liabilities and Regulatory Matters |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulated Operations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Utility Regulatory Assets and Liabilities and Regulatory Matters | Note 6 — Utility Regulatory Assets and Liabilities and Regulatory Matters For a description of the Company’s regulatory assets and liabilities other than those described below, see Note 8 in the Company’s 2016 Annual Report. Other than removal costs, UGI Utilities currently does not recover a rate of return on its regulatory assets. The following regulatory assets and liabilities associated with Gas Utility and Electric Utility are included in our accompanying Condensed Consolidated Balance Sheets:
Deferred fuel and power refunds. Gas Utility’s and Electric Utility’s tariffs contain clauses that permit recovery of all prudently incurred purchased gas and power costs through the application of purchased gas cost (“PGC”) rates in the case of Gas Utility and default service (“DS”) tariffs in the case of Electric Utility. The clauses provide for periodic adjustments to PGC and DS rates for differences between the total amount of purchased gas and electric generation supply costs collected from customers and recoverable costs incurred. Net undercollected costs are classified as a regulatory asset and net overcollections are classified as a regulatory liability. Gas Utility uses derivative instruments to reduce volatility in the cost of gas it purchases for firm- residential, commercial and industrial (“retail core-market”) customers. Realized and unrealized gains or losses on natural gas derivative instruments are included in deferred fuel costs or refunds. Net unrealized gains (losses) on such contracts at December 31, 2016, September 30, 2016 and December 31, 2015 were $6.9, $4.3 and $(4.5), respectively. Electric Utility enters into forward electricity purchase contracts to meet a substantial portion of its electricity supply needs. At December 31, 2016, September 30, 2016 and December 31, 2015, substantially all Electric Utility forward electricity purchase contracts were subject to the NPNS exception (see Note 12). In order to reduce volatility associated with a substantial portion of its electric transmission congestion costs, Electric Utility obtains financial transmission rights (“FTRs”). FTRs are derivative instruments that entitle the holder to receive compensation for electricity transmission congestion charges when there is insufficient electricity transmission capacity on the electric transmission grid. Because Electric Utility is entitled to fully recover its DS costs, realized and unrealized gains or losses on FTRs are included in deferred fuel and power costs or deferred fuel and power refunds. Unrealized gains or losses on FTRs at December 31, 2016, September 30, 2016, and December 31, 2015, were not material. Base Rate Filings. On January 19, 2017, PNG filed a rate request with the PUC to increase PNG’s annual base operating revenues for residential, commercial and industrial customers by $21.7. The increased revenues would fund ongoing system improvements and operations necessary to maintain safe and reliable natural gas service. PNG requested that the new gas rates become effective March 20, 2017. However, the PUC typically suspends the effective date for general base rate proceedings to allow for investigation and public hearings. Although this review process is expected to last up to nine months, the Company cannot predict the timing or the ultimate outcome of the rate case review process. On October 14, 2016, the PUC approved a previously filed Joint Petition for Approval of Settlement of all issues providing for a $27.0 annual base distribution rate increase for UGI Gas. The increase became effective on October 19, 2016. Distribution System Improvement Charge. On April 14, 2012, legislation became effective enabling gas and electric utilities in Pennsylvania, under certain circumstances, to recover the cost of eligible capital investment in distribution system infrastructure improvement projects between base rate cases. The charge enabled by the legislation is known as a distribution system improvement charge (“DSIC”). The primary benefit to a company from a DSIC charge is the elimination of regulatory lag, or delayed rate recognition, that occurs under traditional ratemaking relating to qualifying capital expenditures. To be eligible for a DSIC, a utility must have filed a general rate filing within five years of its petition seeking permission to include a DSIC in its tariff, and not exceed certain earnings tests. Absent PUC permission, the DSIC is capped at five percent of distribution charges billed to customers. PNG and CPG received PUC approval on a DSIC tariff, initially set at zero, in 2014. PNG and CPG began charging a DSIC at a rate other than zero beginning on April 1, 2015 and April 1, 2016, respectively. In March 2016, PNG and CPG filed petitions seeking approval to increase the maximum allowable DSIC from five percent to ten percent of billed distribution revenues. To date, no action has been taken by the PUC on either of these petitions. On November 9, 2016, UGI Gas received PUC approval to establish a DSIC tariff mechanism effective January 1, 2017. Revenue collected pursuant to the mechanism will be subject to refund and recoupment based on the PUC’s final resolution of certain matters set aside for hearing before an administrative law judge. To commence recovery of revenue under the mechanism, UGI Gas must first place into service a threshold level of DSIC-eligible plant agreed upon in the settlement of its recent base rate case. Achievement of that threshold is not likely to occur prior to September 30, 2017. |
Energy Services Accounts Receivable Securitization Facility |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Energy Services Accounts Receivable Securitization Facility | Note 7 — Energy Services Accounts Receivable Securitization Facility Energy Services, LLC has an accounts receivable securitization facility (“Receivables Facility”) with an issuer of receivables-backed commercial paper currently scheduled to expire in October 2017. The Receivables Facility provides Energy Services with the ability to borrow up to $150 of eligible receivables during the period November to April and up to $75 of eligible receivables during the period May to October. Energy Services, LLC uses the Receivables Facility to fund working capital, margin calls under commodity futures contracts, capital expenditures, dividends and for general corporate purposes. Under the Receivables Facility, Energy Services transfers, on an ongoing basis and without recourse, its trade accounts receivable to its wholly owned, special purpose subsidiary, Energy Services Funding Corporation (“ESFC”), which is consolidated for financial statement purposes. ESFC, in turn, has sold and, subject to certain conditions, may from time to time sell, an undivided interest in some or all of the receivables to a major bank. Amounts sold to the bank are reflected as “short-term borrowings” on the Condensed Consolidated Balance Sheets. ESFC was created and has been structured to isolate its assets from creditors of Energy Services LLC and its affiliates, including UGI. Trade receivables sold to the bank remain on the Company’s balance sheet and the Company reflects a liability equal to the amount advanced by the bank. The Company records interest expense on amounts owed to the bank. Energy Services continues to service, administer and collect trade receivables on behalf of the bank, as applicable. Losses on sales of receivables to the bank during the three months ended December 31, 2016 and 2015, which are included in “interest expense” on the Condensed Consolidated Statements of Income, were not material. Information regarding the trade receivables transferred to ESFC and the amounts sold to the bank for the three months ended December 31, 2016 and 2015, as well as the balance of ESFC trade receivables at December 31, 2016, September 30, 2016 and December 31, 2015, is as follows:
|
Debt |
3 Months Ended |
---|---|
Dec. 31, 2016 | |
Debt Disclosure [Abstract] | |
Debt | Note 8 — Debt UGI Utilities Pursuant to a Note Purchase Agreement, in October 2016, UGI Utilities issued $100 aggregate principal amount of 4.12% Senior Notes due October 2046 (the “UGI Utilities 4.12% Senior Notes”). The net proceeds of the issuance of the UGI Utilities 4.12% Senior Notes were used (1) to provide additional financing for UGI Utilities’ infrastructure replacement and betterment capital program and information technology initiatives; and (2) for general corporate purposes. The UGI Utilities 4.12% Senior Notes are unsecured and rank equally with UGI Utilities’ existing outstanding senior debt. AmeriGas Propane In December 2016, AmeriGas Partners issued, in an underwritten offering, $700 principal amount of 5.50% Senior Notes due May 2025 (the “AmeriGas Partners’ 5.50% Senior Notes”). The AmeriGas Partners’ 5.50% Senior Notes rank equally with AmeriGas Partners’ existing outstanding senior notes. The net proceeds from the issuance of the AmeriGas Partners’ 5.50% Senior Notes were used for (1) the early repayment, pursuant to a tender offer, of a portion of AmeriGas Partners’ 7.00% Senior Notes having an aggregate principal balance of $500.0 plus accrued and unpaid interest and early redemption premiums, (2) repayment of short-term borrowings and (3) general corporate purposes. For the three months ended December 31, 2016, the Partnership recognized a loss of $33.2 associated with the early repayment of a portion of the AmeriGas Partners’ 7.00% Senior Notes, comprising $28.7 of early redemption premiums and the write-off of $4.5 of unamortized debt issuance costs. The loss is reflected in “Loss on extinguishment of debt” on the Condensed Consolidated Statements of Income. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Dec. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 9 — Commitments and Contingencies UGI Utilities From the late 1800s through the mid-1900s, UGI Utilities and its current and former subsidiaries owned and operated a number of manufactured gas plants (“MGPs”) prior to the general availability of natural gas. Some constituents of coal tars and other residues of the manufactured gas process are today considered hazardous substances under the Superfund Law and may be present on the sites of former MGPs. Between 1882 and 1953, UGI Utilities owned the stock of subsidiary gas companies in Pennsylvania and elsewhere and also operated the businesses of some gas companies under agreement. By the early 1950s, UGI Utilities divested all of its utility operations other than certain Pennsylvania operations, including those which now constitute UGI Gas and Electric Utility. UGI Utilities also has two acquired subsidiaries (CPG and PNG) with similar histories of owning, and in some cases operating, MGPs in Pennsylvania. Each of UGI Utilities and its subsidiaries, CPG and PNG, has entered into an agreement with the Pennsylvania Department of Environmental Protection (“DEP”) to address the remediation of former MGPs in Pennsylvania (each, a “COA”). The UGI Gas COA was executed in May 2016 and has an effective date of October 1, 2016. The COAs require UGI Gas, CPG and PNG to perform a specified level of activities associated with environmental investigation and remediation work at certain properties in Pennsylvania on which MGP related facilities were previously operated (“MGP Properties”) and, in the case of CPG, to plug a minimum number of non-producing natural gas wells per year. Under these agreements, in any calendar year, required environmental expenditures relating to the MGP Properties and, with respect to CPG, the natural gas wells, are capped at $2.5, $1.8, and $1.1, for UGI Gas, CPG and PNG, respectively. The COAs for UGI Gas, CPG and PNG are scheduled to terminate at the end of 2031, 2018, and 2019, respectively, but each COA may be terminated by either party at the end of any two-year period beginning with the original effective date of the COA. At December 31, 2016, September 30, 2016 and December 31, 2015, our estimated accrued liabilities for environmental investigation and remediation costs related to the COAs for UGI Gas, CPG and PNG totaled $55.3, $55.1 and $11.7, respectively. UGI Gas, CPG, and PNG have recorded associated regulatory assets for these costs because recovery of these costs from customers is probable (see Note 6). We do not expect the costs for investigation and remediation of hazardous substances at Pennsylvania MGP sites to be material to UGI Utilities’ results of operations because UGI Gas, CPG and PNG receive ratemaking recognition of environmental investigation and remediation costs associated with their environmental sites. This ratemaking recognition balances the accumulated difference between historical costs and rate recoveries with an estimate of future costs associated with the sites. From time to time, UGI Utilities is notified of sites outside Pennsylvania on which private parties allege MGPs were formerly owned or operated by UGI Utilities or owned or operated by its former subsidiaries. Such parties generally investigate the extent of environmental contamination or perform environmental remediation. Management believes that under applicable law UGI Utilities should not be liable in those instances in which a former subsidiary owned or operated an MGP. There could be, however, significant future costs of an uncertain amount associated with environmental damage caused by MGPs outside Pennsylvania that UGI Utilities directly operated, or that were owned or operated by former subsidiaries of UGI Utilities if a court were to conclude that (1) the subsidiary’s separate corporate form should be disregarded, or (2) UGI Utilities should be considered to have been an operator because of its conduct with respect to its subsidiary’s MGP. At December 31, 2016, September 30, 2016 and December 31, 2015, neither the undiscounted nor the accrued liability for environmental investigation and cleanup costs for UGI Utilities MGP sites outside of Pennsylvania was material. Other Matters Purported Class Action Lawsuits. In connection with the Partnership’s 2012 acquisition of the subsidiaries of Energy Transfer Partners, L.P. (“ETP”) that operated ETP’s propane distribution business (“Heritage Propane”), the Partnership became party to a class action lawsuit that was filed against Heritage Operating, L.P. in 2005 by Alfred L. Williams, II, on behalf of himself and all others similarly situated. The class action lawsuit alleged, among other things, wrongful collection of tank rental payments from legacy customers of People’s Gas, which was acquired by Heritage Propane in 2000. In 2010, the Florida District Court certified the class and in January 2015, the Florida District Court awarded the class approximately $18.0. In April 2016, the Partnership appealed the verdict to the Florida Second District Court of Appeals (the “Second DCA”) and, in September 2016, the Second DCA affirmed the verdict without opinion. Prior to the Second DCA’s action in the case, we believed that the likelihood of the Second DCA affirming the Florida District Court’s decision was remote. As a result of the Second DCA’s actions, in September 2016, the Partnership recorded a $15.0 adjustment to its litigation accrual to reflect the full amount of the award plus associated interest. In October 2016, the Partnership filed a Motion for Written Opinion and for Rehearing En Banc with the Second DCA, which motions are still pending. We believe we have strong arguments to support the aforementioned motions. Between May and October of 2014, more than 35 purported class action lawsuits were filed in multiple jurisdictions against the Partnership/UGI Corporation and a competitor by certain of their direct and indirect customers. The class action lawsuits allege, among other things, that the Partnership and its competitor colluded, beginning in 2008, to reduce the fill level of portable propane cylinders from 17 pounds to 15 pounds and combined to persuade their common customer, Walmart Stores, Inc., to accept that fill reduction, resulting in increased cylinder costs to retailers and end-user customers in violation of federal and certain state antitrust laws. The claims seek treble damages, injunctive relief, attorneys’ fees and costs on behalf of the putative classes. On October 16, 2014, the United States Judicial Panel on Multidistrict Litigation transferred all of these purported class action cases to the Western Division of the United States District Court for the Western District of Missouri (“District Court”). In July 2015, the District Court dismissed all claims brought by direct customers and all claims other than those for injunctive relief brought by indirect customers. The direct customers filed an appeal with the United States Court of Appeals for the Eighth Circuit (“Eighth Circuit”) and in August 2016, the Eighth Circuit affirmed the District Court’s dismissal of the direct customer’s claims against the Partnership/UGI Corporation. The direct customers filed a petition requesting an en banc review of the Eighth Circuit, which was granted. The indirect customers filed an amended complaint with the District Court claiming injunctive relief and state law claims under Wisconsin, Maine and Vermont law. In September 2016, the District Court dismissed the amended complaint in its entirety. The indirect purchasers appealed this decision to the Eighth Circuit; this appeal has been stayed pending the en banc review of the direct purchasers’ claims. On July 21, 2016, several new indirect purchaser plaintiffs filed an antitrust class action lawsuit against the Partnership in the Western District of Missouri. This new indirect purchaser class action lawsuit was dismissed in September 2016 and certain indirect purchaser plaintiffs appealed this decision, consolidating their appeal with the indirect purchaser appeal still pending in the Eighth Circuit. We are unable to reasonably estimate the impact, if any, arising from such litigation. We believe we have strong defenses to the claims and intend to vigorously defend against them. In addition to the matters described above, there are other pending claims and legal actions arising in the normal course of our businesses. Although we cannot predict the final results of these pending claims and legal actions, we believe, after consultation with counsel, that the final outcome of these matters will not have a material effect on our financial position, results of operations or cash flows. |
Defined Benefit Pension and Other Postretirement Plans |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Pension and Other Postretirement Plans | Note 10 — Defined Benefit Pension and Other Postretirement Plans In the U.S., we sponsor a defined benefit pension plan for employees hired prior to January 1, 2009, of UGI, UGI Utilities, PNG, CPG and certain of UGI’s other domestic wholly owned subsidiaries (“U.S. Pension Plan”). We also provide postretirement health care benefits to certain retirees and active employees and postretirement life insurance benefits to nearly all U.S. active and retired employees. In addition, UGI France employees are covered by certain defined benefit pension and postretirement plans. Net periodic pension expense and other postretirement benefit costs include the following components:
The U.S. Pension Plan’s assets are held in trust and consist principally of publicly traded, diversified equity and fixed income mutual funds and, to a much lesser extent, smallcap common stocks and UGI Common Stock. It is our general policy to fund amounts for U.S. Pension Plan benefits equal to at least the minimum required contribution set forth in applicable employee benefit laws. During the three months ended December 31, 2016 and 2015, the Company made cash contributions to the U.S. Pension Plan of $2.8 and $2.5, respectively. The Company expects to make additional discretionary cash contributions of approximately $8.5 to the U.S. Pension Plan during the remainder of Fiscal 2017. UGI Utilities has established a Voluntary Employees’ Beneficiary Association (“VEBA”) trust to pay retiree health care and life insurance benefits by depositing into the VEBA the annual amount of postretirement benefits costs, if any, determined under GAAP. The difference between such amount and amounts included in UGI Gas’ and Electric Utility’s rates is deferred for future recovery from, or refund to, ratepayers. There were no required contributions to the VEBA during the three months ended December 31, 2016 and 2015. We also sponsor unfunded and non-qualified supplemental executive defined benefit retirement plans. Net periodic costs associated with these plans for the three months ended December 31, 2016 and 2015 were not material. |
Fair Value Measurements |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Note 11 — Fair Value Measurements Recurring Fair Value Measurements The following table presents on a gross basis our financial assets and liabilities including both current and noncurrent portions, that are measured at fair value on a recurring basis within the fair value hierarchy, as of December 31, 2016, September 30, 2016 and December 31, 2015:
The fair values of our Level 1 exchange-traded commodity futures and option contracts and non-exchange-traded commodity futures and forward contracts are based upon actively quoted market prices for identical assets and liabilities. The remainder of our derivative instruments are designated as Level 2. The fair values of certain non-exchange traded commodity derivatives designated as Level 2 are based upon indicative price quotations available through brokers, industry price publications or recent market transactions and related market indicators. For commodity option contracts designated as Level 2 that are not traded on an exchange, we use a Black Scholes option pricing model that considers time value and volatility of the underlying commodity. The fair values of our Level 2 interest rate contracts, foreign currency contracts and cross-currency contracts are based upon third-party quotes or indicative values based on recent market transactions. The fair values of investments held in grantor trusts are derived from quoted market prices as substantially all of the investments in these trusts have active markets. There were no transfers between Level 1 and Level 2 during the periods presented. Other Financial Instruments The carrying amounts of other financial instruments included in current assets and current liabilities (except for current maturities of long-term debt) approximate their fair values because of their short-term nature. At December 31, 2016, the carrying amount and estimated fair value of our long-term debt (including current maturities but excluding unamortized debt issuance costs) were $4,083.8 and $4,171.0, respectively. At September 30, 2016, the carrying amount and estimated fair value of our long-term debt (including current maturities but excluding debt issuance costs) were $3,832.3 and $4,052.3, respectively. At December 31, 2015, the carrying amount and estimated fair value of our long-term debt (including current maturities but excluding debt issuance costs) were $3,609.3 and $3,590.4, respectively. We estimate the fair value of long-term debt by using current market rates and by discounting future cash flows using rates available for similar type debt (Level 2). Financial instruments other than derivative instruments, such as short-term investments and trade accounts receivable, could expose us to concentrations of credit risk. We limit credit risk from short-term investments by investing only in investment-grade commercial paper, money market mutual funds, securities guaranteed by the U.S. Government or its agencies and FDIC insured bank deposits. The credit risk arising from concentrations of trade accounts receivable is limited because we have a large customer base that extends across many different U.S. markets and a number of foreign countries. For information regarding concentrations of credit risk associated with our derivative instruments, see Note 12. Our investment in a private equity partnership is measured at fair value on a non-recurring basis. Generally this measurement uses Level 3 fair value inputs because the investment does not have a readily available market value. |
Derivative Instruments and Hedging Activities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities | Note 12 — Derivative Instruments and Hedging Activities We are exposed to certain market risks related to our ongoing business operations. Management uses derivative financial and commodity instruments, among other things, to manage these risks. The primary risks managed by derivative instruments are (1) commodity price risk, (2) interest rate risk, and (3) foreign currency exchange rate risk. Although we use derivative financial and commodity instruments to reduce market risk associated with forecasted transactions, we do not use derivative financial and commodity instruments for speculative or trading purposes. The use of derivative instruments is controlled by our risk management and credit policies, which govern, among other things, the derivative instruments we can use, counterparty credit limits and contract authorization limits. Although our commodity derivative instruments extend over a number of years, a significant portion of our commodity derivative instruments economically hedge commodity price risk during the next twelve months. Commodity Price Risk Regulated Utility Operations Natural Gas Gas Utility’s tariffs contain clauses that permit recovery of all of the prudently incurred costs of natural gas it sells to retail core-market customers, including the cost of financial instruments used to hedge purchased gas costs. As permitted and agreed to by the PUC pursuant to Gas Utility’s annual PGC filings, Gas Utility currently uses New York Mercantile Exchange (“NYMEX”) natural gas futures and option contracts to reduce commodity price volatility associated with a portion of the natural gas it purchases for its retail core-market customers. Gains and losses on Gas Utility’s natural gas futures contracts and natural gas option contracts are recorded in regulatory assets or liabilities on the Condensed Consolidated Balance Sheets because it is probable such gains or losses will be recoverable from, or refundable to, customers through the PGC recovery mechanism (see Note 6). Electricity Electric Utility’s DS tariffs permit the recovery of all prudently incurred costs of electricity it sells to DS customers, including the cost of financial instruments used to hedge electricity costs. Electric Utility enters into forward electricity purchase contracts to meet a substantial portion of its electricity supply needs. At December 31, 2016, September 30, 2016 and December 31, 2015, substantially all Electric Utility forward electricity purchase contracts were subject to the NPNS exception. In order to reduce volatility associated with a substantial portion of its electricity transmission congestion costs, Electric Utility obtains FTRs through an annual allocation process. Gains and losses on Electric Utility FTRs are recorded in regulatory assets or liabilities on the Condensed Consolidated Balance Sheets because it is probable such gains or losses will be recoverable from, or refundable to, customers through the DS mechanism (see Note 6). Non-utility Operations LPG In order to manage market price risk associated with the Partnership’s fixed-price programs, the Partnership uses over-the-counter derivative commodity instruments, principally price swap contracts. In addition, the Partnership, certain other domestic businesses and our UGI International operations also use over-the-counter price swap and option contracts to reduce commodity price volatility associated with a portion of their forecasted LPG purchases. The Partnership from time to time enters into price swap and put option agreements to reduce the effects of short-term commodity price volatility. Also, in addition, Midstream & Marketing uses NYMEX futures contracts to economically hedge the gross margin associated with the purchase and anticipated later near-term sale of propane. Natural Gas In order to manage market price risk relating to fixed-price sales contracts for natural gas, Midstream & Marketing enters into NYMEX and over-the-counter natural gas futures and forward contracts and Intercontinental Exchange (“ICE”) natural gas basis swap contracts. In addition, Midstream & Marketing uses NYMEX futures contracts to economically hedge the gross margin associated with the purchase and anticipated later near-term sale of natural gas. Electricity In order to manage market price risk relating to fixed-price sales contracts for electricity, Midstream & Marketing enters into electricity futures and forward contracts. Midstream & Marketing also uses NYMEX and over-the-counter electricity futures contracts to economically hedge the price of a portion of its anticipated future sales of electricity from its electric generation facilities. From time to time, Midstream & Marketing purchases FTRs to economically hedge electricity transmission congestion costs associated with its fixed-price electricity sales contracts and from time to time also enters into New York Independent System Operator (“NYISO”) capacity swap contracts to economically hedge the locational basis differences for customers it serves on the NYISO electricity grid. Interest Rate Risk UGI France SAS’s and Flaga’s long-term debt agreements have interest rates that are generally indexed to short-term market interest rates. UGI France SAS and Flaga have each entered into pay-fixed, receive-variable interest rate swap agreements to hedge the underlying euribor rates of interest on their variable-rate term loans. Our domestic businesses’ long-term debt is typically issued at fixed rates of interest. As these long-term debt issues mature, we typically refinance such debt with new debt having interest rates reflecting then-current market conditions. In order to reduce market rate risk on the underlying benchmark rate of interest associated with near- to medium-term forecasted issuances of fixed-rate debt, from time to time we enter into interest rate protection agreements (“IRPAs”). We account for interest rate swaps and IRPAs as cash flow hedges. At December 31, 2016, the amount of net losses associated with interest rate hedges (excluding pay-fixed, receive-variable interest rate swaps) expected to be reclassified into earnings during the next twelve months is $3.5. Foreign Currency Exchange Rate Risk Forward foreign currency exchange contracts In order to reduce exposure to foreign exchange rate volatility related to our foreign LPG operations, through September 30, 2016, we hedged a portion of their anticipated U.S. dollar-denominated LPG product purchases primarily during the heating-season months of October through March through the use of forward foreign currency exchange contracts. We account for these foreign currency exchange contracts associated with anticipated purchases of U.S. dollar-denominated LPG as cash flow hedges. At December 31, 2016, the amount of net gains associated with currency rate risk expected to be reclassified into earnings during the next twelve months based upon current fair values is $15.2. Beginning October 1, 2016, in order to reduce the volatility in net income associated with its foreign operations, principally as a result of changes in the U.S. dollar exchange rate between the euro and British pound sterling, we enter into forward foreign currency exchange contracts. The fair value of these forward foreign currency contracts are recorded as assets or liabilities on the Condensed Consolidated Balance Sheets. Changes in the fair value of these foreign currency exchange contracts are recorded in “gains on foreign currency contracts, net” on the Condensed Consolidated Statements of Income. From time to time we also enter into forward foreign currency exchange contracts to reduce the volatility of the U.S. dollar value of a portion of our International Propane euro-denominated net investments. Cross-Currency Swaps From time to time, Flaga enters into cross-currency swaps to hedge its exposure to the variability in expected future cash flows associated with the foreign currency and interest rate risk of U.S. dollar-denominated debt. These cross-currency hedges include initial and final exchanges of principal from a fixed euro denomination to a fixed U.S. dollar-denominated amount, to be exchanged at a specified rate, which was determined by the market spot rate on the date of issuance. These cross-currency swaps also include interest rate swaps of a fixed foreign-denominated interest rate to a fixed U.S. dollar-denominated interest rate. We designate these cross-currency swaps as cash flow hedges. At December 31, 2016, the amount of net losses associated with such cross-currency swaps expected to be reclassified into earnings during the next twelve months is not material. Quantitative Disclosures Related to Derivative Instruments The following table summarizes by derivative type the gross notional amounts related to open derivative contracts and the final settlement date of the Company's open derivative transactions as of December 31, 2016, September 30, 2016 and December 31, 2015, and the final settlement date of the Company's open derivative transactions as of December 31, 2016, excluding those derivatives that qualified for the NPNS exception:
Derivative Instrument Credit Risk We are exposed to risk of loss in the event of nonperformance by our derivative instrument counterparties. Our derivative instrument counterparties principally comprise large energy companies and major U.S. and international financial institutions. We maintain credit policies with regard to our counterparties that we believe reduce overall credit risk. These policies include evaluating and monitoring our counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits or entering into netting agreements that allow for offsetting counterparty receivable and payable balances for certain financial transactions, as deemed appropriate. Certain of these agreements call for the posting of collateral by the counterparty or by the Company in the forms of letters of credit, parental guarantees or cash. Additionally, our commodity exchange-traded futures contracts generally require cash deposits in margin accounts. At December 31, 2016, September 30, 2016 and December 31, 2015, restricted cash in brokerage accounts totaled $7.9, $15.6 and $55.5, respectively. Although we have concentrations of credit risk associated with derivative instruments, the maximum amount of loss we would incur if these counterparties failed to perform according to the terms of their contracts, based upon the gross fair values of the derivative instruments, was not material at December 31, 2016. Certain of the Partnership’s derivative contracts have credit-risk-related contingent features that may require the posting of additional collateral in the event of a downgrade of the Partnership’s debt rating. At December 31, 2016, if the credit-risk-related contingent features were triggered, the amount of collateral required to be posted would not be material. Offsetting Derivative Assets and Liabilities Derivative assets and liabilities (and cash collateral received and pledged) are presented net by counterparty on the Condensed Consolidated Balance Sheets if the right of offset exists. Our derivative instruments include both those that are executed on an exchange through brokers and centrally cleared and over-the-counter transactions. Exchange contracts utilize a financial intermediary, exchange or clearinghouse to enter, execute or clear the transactions. Over-the-counter contracts are bilateral contracts that are transacted directly with a third party. Certain over-the-counter and exchange contracts contain contractual rights of offset through master netting arrangements, derivative clearing agreements and contract default provisions. In addition, the contracts are subject to conditional rights of offset through counterparty nonperformance, insolvency or other conditions. In general, most of our over-the-counter transactions and all exchange contracts are subject to collateral requirements. Types of collateral generally include cash or letters of credit. Cash collateral paid by us to our over-the-counter derivative counterparties, if any, is reflected in the table below to offset derivative liabilities. Cash collateral received by us from our over-the-counter derivative counterparties, if any, is reflected in the table below to offset derivative assets. Certain other accounts receivable and accounts payable balances recognized on the Condensed Consolidated Balance Sheets with our derivative counterparties are not included in the table below but could reduce our net exposure to such counterparties because such balances are subject to master netting or similar arrangements. Fair Value of Derivative Instruments The following table presents the Company’s derivative assets and liabilities by type, as well as the effects of offsetting, as of December 31, 2016, September 30, 2016 and December 31, 2015:
Effect of Derivative Instruments The following tables provide information on the effects of derivative instruments on the Condensed Consolidated Statements of Income and changes in AOCI for the three months ended December 31, 2016 and 2015:
For the three months ended December 31, 2016, the amounts of derivative gains or losses representing ineffectiveness, and the amounts of gains or losses recognized in income as a result of excluding derivatives from ineffectiveness testing were not material. For the three months ended December 31, 2015, the amounts of derivative gains or losses representing ineffectiveness, and the amounts of gains or losses recognized in income as a result of excluding derivatives from ineffectiveness testing was a loss of $3.4, which is recorded in “other operating income, net,” on the Condensed Consolidated Statements of Income and is related to interest rate contracts at UGI France SAS. We are also a party to a number of other contracts that have elements of a derivative instrument. These contracts include, among others, binding purchase orders, contracts that provide for the purchase and delivery, or sale, of energy products, and service contracts that require the counterparty to provide commodity storage, transportation or capacity service to meet our normal sales commitments. Although certain of these contracts have the requisite elements of a derivative instrument, these contracts qualify for NPNS exception accounting under GAAP because they provide for the delivery of products or services in quantities that are expected to be used in the normal course of operating our business and the price in the contract is based on an underlying that is directly associated with the price of the product or service being purchased or sold. |
Accumulated Other Comprehensive Income |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Note 13 — Accumulated Other Comprehensive Income The tables below present changes in AOCI during the three months ended December 31, 2016 and 2015:
For additional information on amounts reclassified from AOCI relating to derivative instruments, see Note 12. |
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Note 14 — Segment Information Our operations comprise four reportable segments generally based upon products sold, geographic location and regulatory environment. As more fully described below, effective October 1, 2016, our former Energy Services and Electric Generation reportable segments were combined into one reportable segment called “Midstream & Marketing,” and our former UGI France and Flaga & Other reportable segments were combined into one reportable segment called “UGI International.” Our reportable segments comprise: (1) AmeriGas Propane; (2) UGI International; (3) Midstream & Marketing; and (4) UGI Utilities. As a result of changes in the composition of information reported to our chief operating decision maker (“CODM”), effective October 1, 2016, we combined our UGI France reportable segment with our Flaga & Other reportable segment, collectively referred to as “UGI International.” Also, as a result of changes in the composition of information reported to our CODM, effective October 1, 2016, we combined our Energy Services reportable segment with our Electric Generation reportable segment, collectively referred to as “Midstream & Marketing.” In accordance with GAAP, prior-period amounts have been restated to reflect these changes. The accounting policies of our reportable segments are the same as those described in Note 2, “Summary of Significant Accounting Policies,” in the Company’s 2016 Annual Report. We evaluate AmeriGas Propane’s performance principally based upon the Partnership’s earnings before interest expense, income taxes, depreciation and amortization as adjusted for the effects of gains and losses on commodity derivative instruments not associated with current-period transactions and other gains and losses that competitors do not necessarily have (“Partnership Adjusted EBITDA”). Although we use Partnership Adjusted EBITDA to evaluate AmeriGas Propane’s profitability, it should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations) and is not a measure of performance or financial condition under GAAP. Our definition of Partnership Adjusted EBITDA may be different from that used by other companies. We evaluate the performance of our other reportable segments principally based upon their income before income taxes as adjusted for gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions. Net gains and losses on commodity and certain foreign currency derivative instruments not associated with current-period transactions are reflected in Corporate & Other because the Company’s CODM does not consider such items when evaluating the financial performance of our reportable segments.
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Earnings Per Common Share | Earnings Per Common Share. Basic earnings per share attributable to UGI Corporation stockholders reflect the weighted-average number of common shares outstanding. Diluted earnings per share attributable to UGI Corporation include the effects of dilutive stock options and common stock awards. |
Derivative Instruments | Derivative Instruments. Derivative instruments are reported on the Condensed Consolidated Balance Sheets at their fair values, unless the derivative instruments qualify for the normal purchase and normal sale (“NPNS”) exception under GAAP. The accounting for changes in fair value depends upon the purpose of the derivative instrument and whether it is designated and qualifies for hedge accounting. Certain of our derivative instruments are designated and qualify as cash flow hedges and from time to time we also enter into net investment hedges. For cash flow hedges, changes in the fair values of the derivative instruments are recorded in accumulated other comprehensive income (loss) (“AOCI”) or noncontrolling interests, to the extent effective at offsetting changes in the hedged item, until earnings are affected by the hedged item. We discontinue cash flow hedge accounting if occurrence of the forecasted transaction is determined to be no longer probable. Hedge accounting is also discontinued for derivatives that cease to be highly effective. Gains and losses on net investment hedges that relate to our foreign operations are included in AOCI until such foreign net investment is sold or liquidated. Unrealized gains and losses on substantially all of the commodity derivative instruments used by UGI Utilities (for which NPNS has not been elected) are included in regulatory assets or liabilities because it is probable such gains or losses will be recoverable from, or refundable to, customers. Beginning October 1, 2016, in order to reduce the volatility in net income associated with its foreign operations, principally as a result of changes in the U.S. dollar exchange rate between the euro and British pound sterling, we enter into forward foreign currency exchange contracts. Because these contracts do not qualify for hedge accounting treatment, realized and unrealized gains and losses on these contracts are recorded in “gains on foreign currency contracts, net” on the Condensed Consolidated Statements of Income. Cash flows from derivative instruments, other than net investment hedges and certain cross-currency swaps, if any, are included in cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows. Cash flows from net investment hedges, if any, are included in cash flows from investing activities on the Condensed Consolidated Statements of Cash Flows. Cash flows from the interest portion of our cross-currency hedges are included in cash flow from operating activities while cash flows from the currency portion of such hedges are included in cash flow from financing activities. |
Deferred Debt Issuance Costs | Deferred Debt Issuance Costs. During the fourth quarter of Fiscal 2016, we adopted new accounting guidance regarding the classification of deferred debt issuance costs. Deferred debt issuance costs associated with long-term debt are reflected as a direct deduction from the carrying amount of such debt. Deferred debt issuance costs associated with line of credit facilities continue to be classified as “other assets” on our Condensed Consolidated Balance Sheets. |
Income Taxes | Income Taxes. UGI’s consolidated effective income tax rate, defined as total income taxes as a percentage of income (loss) before income taxes, includes amounts associated with noncontrolling interests in the Partnership, which principally comprises AmeriGas Partners and AmeriGas OLP. AmeriGas Partners and AmeriGas OLP are not directly subject to federal income taxes. As a result, UGI’s consolidated effective income tax rate is affected by the amount of income (loss) before income taxes attributable to noncontrolling interests in the Partnership not subject to income taxes. |
Use of Estimates | Use of Estimates. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and costs. These estimates are based on management’s knowledge of current events, historical experience and various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may be different from these estimates and assumptions. |
Adoption of New Accounting Standards and Accounting Standards Not Yet Adopted | Adoption of New Accounting Standard - Employee Share-based Payments. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance issued to simplify several aspects of accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. Among other things, excess tax benefits and tax deficiencies associated with employee share-based awards that vest or are exercised are recognized as income tax benefit or expense and treated as discrete items in the reporting period in which they occur. In addition, assumed proceeds under the treasury stock method used for computing diluted shares outstanding do not include windfall tax benefits in the diluted shares calculation. Adoption of New Accounting Standards Employee Share-based Payments. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance regarding share-based payments. See Note 2 for a detailed description of the impact of the new guidance. Equity Method Accounting. During the first quarter of Fiscal 2017, the Company adopted new accounting guidance regarding the accounting for an investment that qualifies for use of the equity method as a result of an increase in an investor’s level of ownership or influence. The guidance requires that the equity method investor add the cost of acquiring an additional interest to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date such investment qualifies for equity method accounting. The new guidance eliminates the previous requirement in such circumstances to apply the effects of the equity method of accounting retrospectively. The guidance is required to be applied prospectively. The adoption of the new guidance did not impact our consolidated financial statements. Accounting Standards Not Yet Adopted Goodwill Impairment. In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2017-04, “Simplifying the Test for Goodwill Impairment.” Under the new accounting guidance, an entity will no longer determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Instead, an entity will perform its goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value but not to exceed the total amount of the goodwill of the reporting unit. In addition, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment, if applicable. The provisions of the new accounting guidance are required to be applied prospectively. The new accounting guidance is effective for the Company for goodwill impairment tests performed in fiscal years beginning after December 15, 2019 (Fiscal 2021). Early adoption is permitted for goodwill impairment tests performed after January 1, 2017. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. Cash Flow Classification. In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” This ASU provides guidance on the classification of certain cash receipts and payments in the statement of cash flows. The amendments in this ASU are effective for interim and annual periods beginning after December 15, 2017 (Fiscal 2019). Early adoption is permitted. The amendments in the ASU should generally be adopted on a retrospective basis. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows: Restricted Cash.” This ASU provides guidance on the classification of restricted cash in the statement of cash flows. The amendments in this ASU are effective for interim and annual periods beginning after December 15, 2017 (Fiscal 2019). Early adoption is permitted. The amendments in the ASU should be adopted on a retrospective basis. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance. Leases. In February 2016, the FASB issued ASU No. 2016-02, "Leases." This ASU amends existing guidance to require entities that lease assets to recognize the assets and liabilities for the rights and obligations created by those leases on the balance sheet. The new guidance also requires additional disclosures about the amount, timing and uncertainty of cash flows from leases. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2018 (Fiscal 2020). Early adoption is permitted. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is in the process of assessing the impact on its financial statements from the adoption of the new guidance but anticipates an increase in the recognition of right-of-use assets and lease liabilities. Revenue Recognition. In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” The guidance provided under this ASU, as amended, supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) No. 605, “Revenue Recognition,” and most industry-specific guidance included in the ASC. The standard requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective for the Company for interim and annual periods beginning after December 15, 2017 (Fiscal 2019) and allows for either full retrospective adoption or modified retrospective adoption. We have not yet selected a transition method and are currently evaluating the impact on our financial statements of adopting this guidance. |
Reclassifications | Reclassifications. Certain prior period amounts have been reclassified to conform to the current-period presentation. |
Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Used in Computing Basic and Diluted Earnings Per Share | Shares used in computing basic and diluted earnings per share are as follows:
|
Inventories (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Inventories | Inventories comprise the following:
|
Goodwill and Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Company's Goodwill and Intangible Assets | Goodwill and intangible assets comprise the following:
|
Utility Regulatory Assets and Liabilities and Regulatory Matters (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulated Operations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Regulatory Assets | The following regulatory assets and liabilities associated with Gas Utility and Electric Utility are included in our accompanying Condensed Consolidated Balance Sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Regulatory Liabilities | The following regulatory assets and liabilities associated with Gas Utility and Electric Utility are included in our accompanying Condensed Consolidated Balance Sheets:
|
Energy Services Accounts Receivable Securitization Facility (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Transfer of Trade Receivables | Information regarding the trade receivables transferred to ESFC and the amounts sold to the bank for the three months ended December 31, 2016 and 2015, as well as the balance of ESFC trade receivables at December 31, 2016, September 30, 2016 and December 31, 2015, is as follows:
|
Defined Benefit Pension and Other Postretirement Plans (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Pension Expense and Other Postretirement Benefit Costs | Net periodic pension expense and other postretirement benefit costs include the following components:
|
Fair Value Measurement (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Assets and Financial Liabilities that are Measured at Fair Value on a Recurring Basis | The following table presents on a gross basis our financial assets and liabilities including both current and noncurrent portions, that are measured at fair value on a recurring basis within the fair value hierarchy, as of December 31, 2016, September 30, 2016 and December 31, 2015:
|
Derivative Instruments and Hedging Activities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts Related to Open Derivative Contracts | The following table summarizes by derivative type the gross notional amounts related to open derivative contracts and the final settlement date of the Company's open derivative transactions as of December 31, 2016, September 30, 2016 and December 31, 2015, and the final settlement date of the Company's open derivative transactions as of December 31, 2016, excluding those derivatives that qualified for the NPNS exception:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Assets, Liabilities and the Effects of Offsetting | The following table presents the Company’s derivative assets and liabilities by type, as well as the effects of offsetting, as of December 31, 2016, September 30, 2016 and December 31, 2015:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects of Derivative Instruments on Condensed Consolidated Statements of Income and Changes in AOCI and Noncontrolling Interest | The following tables provide information on the effects of derivative instruments on the Condensed Consolidated Statements of Income and changes in AOCI for the three months ended December 31, 2016 and 2015:
|
Accumulated Other Comprehensive Income (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income | The tables below present changes in AOCI during the three months ended December 31, 2016 and 2015:
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Adjusted EBITDA to (Loss) Income Before Income Taxes | The following table provides a reconciliation of Partnership Adjusted EBITDA to AmeriGas Propane income before income taxes:
|
Nature of Operations (Details) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016
USD ($)
county
|
Dec. 31, 2015
USD ($)
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
General Partner held a general partner interest in AmeriGas Partners | 1.00% | |
Percentage of limited partnership interest in AmeriGas Partners | 25.30% | |
Effective ownership interest in AmeriGas OLP | 27.10% | |
General public as limited partner interests in AmeriGas Partners | 73.70% | |
General Partner incentive distribution | $ | $ 10.4 | $ 8.6 |
Number of counties of operation | county | 1 |
Summary of Significant Accounting Policies - Shares Used in Computing Basic and Diluted Earnings Per Share (Details) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Denominator (thousands of shares): | ||
Weighted-average common shares outstanding - basic (in shares) | 173,512 | 172,862 |
Incremental shares issuable for stock options and awards (in shares) | 3,472 | 2,356 |
Weighted-average common shares outstanding - diluted (in shares) | 176,984 | 175,218 |
Summary of Significant Accounting Policies - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
Sep. 30, 2015 |
|
Accounting Policies [Abstract] | ||||
Net deferred debt issuance costs | $ 30.7 | |||
Segment Reporting Information | ||||
Income tax benefits associated with share-based payments | $ 2.2 | |||
Retained Earnings [Member] | ||||
Segment Reporting Information | ||||
Cumulative effect of change in accounting for employee share-based payments | $ 5.0 | $ 0.0 | ||
New Accounting Pronouncement, Early Adoption, Effect | Accounting Standards Update 2016-09 | ||||
Segment Reporting Information | ||||
Decrease in deferred income tax liabilities for excess tax benefits related to prior periods | 5.0 | |||
New Accounting Pronouncement, Early Adoption, Effect | Accounting Standards Update 2016-09 | Retained Earnings [Member] | ||||
Segment Reporting Information | ||||
Cumulative effect of change in accounting for employee share-based payments | $ 5.0 | |||
UGI France | ||||
Segment Reporting Information | ||||
Estimated deferred tax benefit resulting from future income tax reduction | $ 27.4 | |||
Reduction in per share, basic and diluted resulting from future income tax reduction (in dollars per share) | $ 0.15 |
Inventories - Components of Inventories (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|---|
Inventory | |||
Total inventories | $ 228.2 | $ 210.3 | $ 246.8 |
Non-utility LPG and natural gas | |||
Inventory | |||
Total inventories | 150.9 | 129.8 | 148.6 |
Gas Utility natural gas | |||
Inventory | |||
Total inventories | 25.8 | 29.2 | 35.9 |
Materials, supplies and other | |||
Inventory | |||
Total inventories | $ 51.5 | $ 51.3 | $ 62.3 |
Inventories - Narrative (Details) - UGI Utilities $ in Millions |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2016
USD ($)
storage_agreement
Bcf
|
Sep. 30, 2016
USD ($)
Bcf
|
Dec. 31, 2015
USD ($)
Bcf
|
|
Inventory | |||
Number of storage agreements | storage_agreement | 4 | ||
Volume of gas storage inventories released under SCAAs with non-affiliates (in bcf) | Bcf | 1.9 | 3.5 | 3.8 |
Carrying value of gas storage inventories released under SCAAs with non-affiliates | $ | $ 4.8 | $ 7.6 | $ 9.4 |
Minimum | |||
Inventory | |||
SCAA contract term (in years) | 1 year | ||
Maximum | |||
Inventory | |||
SCAA contract term (in years) | 3 years |
Goodwill and Intangible Assets - Components of Company's Goodwill and Intangible Assets (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||
Goodwill (not subject to amortization) | $ 2,935.8 | $ 2,989.0 | $ 2,965.1 | [1] | ||
Intangible assets: | ||||||
Customer relationships, noncompete agreements and other | 759.4 | 773.5 | 764.6 | |||
Accumulated amortization | (329.0) | (324.8) | (292.2) | |||
Intangible assets, net (definite-lived) | 430.4 | 448.7 | 472.4 | |||
Trademarks and tradenames (indefinite-lived) | 128.5 | 131.6 | 130.0 | |||
Total intangible assets, net | $ 558.9 | $ 580.3 | $ 602.4 | |||
|
Goodwill and Intangible Assets - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization expense of intangible assets | $ 12.5 | $ 12.8 |
Remainder of Fiscal 2017 | 36.1 | |
Fiscal 2018 | 46.7 | |
Fiscal 2019 | 44.8 | |
Fiscal 2020 | 43.5 | |
Fiscal 2021 | $ 41.6 |
Utility Regulatory Assets and Liabilities and Regulatory Matters - Regulatory Assets and Liabilities Associated with Gas Utility and Electric Utility (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|---|
Regulatory Assets | ||||||
Regulatory assets | $ 392.9 | $ 395.1 | $ 301.8 | |||
Regulatory Liabilities | ||||||
Regulatory liabilities | [1] | 58.7 | 55.6 | 63.2 | ||
Postretirement benefits | ||||||
Regulatory Liabilities | ||||||
Regulatory liabilities | [1] | 17.3 | 17.5 | 20.3 | ||
Deferred fuel and power refunds | ||||||
Regulatory Liabilities | ||||||
Regulatory liabilities | [1] | 23.8 | 22.3 | 28.1 | ||
State tax benefits—distribution system repairs | ||||||
Regulatory Liabilities | ||||||
Regulatory liabilities | [1] | 15.6 | 15.1 | 13.7 | ||
Other | ||||||
Regulatory Liabilities | ||||||
Regulatory liabilities | [1] | 2.0 | 0.7 | 1.1 | ||
Income taxes recoverable | ||||||
Regulatory Assets | ||||||
Regulatory assets | 117.8 | 115.7 | 117.4 | |||
Underfunded pension and postretirement plans | ||||||
Regulatory Assets | ||||||
Regulatory assets | 179.4 | 183.1 | 138.3 | |||
Environmental costs | ||||||
Regulatory Assets | ||||||
Regulatory assets | 61.4 | 59.4 | 17.6 | |||
Removal costs, net | ||||||
Regulatory Assets | ||||||
Regulatory assets | 27.1 | 27.9 | 22.3 | |||
Other | ||||||
Regulatory Assets | ||||||
Regulatory assets | $ 7.2 | $ 9.0 | $ 6.2 | |||
|
Utility Regulatory Assets and Liabilities and Regulatory Matters - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Jan. 19, 2017 |
Oct. 14, 2016 |
Apr. 01, 2016 |
Apr. 01, 2015 |
Mar. 31, 2016 |
Dec. 31, 2016 |
Sep. 30, 2014 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Pennsylvania Public Utility Commission | Subsequent Event | |||||||||
Regulatory Assets | |||||||||
Review process period | 9 months | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | |||||||||
Regulatory Assets | |||||||||
Operating revenue increase | $ 27.0 | ||||||||
Maximum period since petition to file a general rate filing | 5 years | ||||||||
DSIC, percent of amount billed to customers | 0.00% | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | PNG | |||||||||
Regulatory Assets | |||||||||
DSIC, percent of amount billed to customers | 0.00% | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | CPG | |||||||||
Regulatory Assets | |||||||||
DSIC, percent of amount billed to customers | 0.00% | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | Maximum | |||||||||
Regulatory Assets | |||||||||
DSIC, percent of amount billed to customers | 5.00% | 5.00% | |||||||
UGI Utilities | Pennsylvania Public Utility Commission | Maximum | PNG | |||||||||
Regulatory Assets | |||||||||
DSIC, percent of amount billed to customers | 10.00% | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | Maximum | CPG | |||||||||
Regulatory Assets | |||||||||
DSIC, percent of amount billed to customers | 10.00% | ||||||||
UGI Utilities | Pennsylvania Public Utility Commission | Subsequent Event | |||||||||
Regulatory Assets | |||||||||
Requested operating revenue increase | $ 21.7 | ||||||||
Gas Utility | |||||||||
Regulatory Assets | |||||||||
Fair value of unrealized gains (losses) | $ 6.9 | $ 4.3 | $ (4.5) |
Energy Services Accounts Receivable Securitization Facility - Narrative (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Oct. 31, 2017 |
Apr. 30, 2017 |
|
Forecast | Maximum | ||
Accounts, Notes, Loans and Financing Receivable | ||
Receivables facility | $ 75,000,000 | $ 150,000,000 |
Energy Services Accounts Receivable Securitization Facility - Trade Receivables Transferred and Sold (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2016 |
|||
Energy Services | |||||
Accounts, Notes, Loans and Financing Receivable | |||||
Trade receivables transferred to ESFC during the period | $ 246.4 | $ 199.3 | |||
Energy Services Funding Corporation | |||||
Accounts, Notes, Loans and Financing Receivable | |||||
ESFC trade receivables sold to the bank during the period | 66.0 | 61.5 | |||
ESFC trade receivables - end of period | [1] | 81.4 | 55.4 | $ 35.7 | |
Outstanding balance of trade receivables sold | $ 35.0 | $ 26.0 | $ 25.5 | ||
|
Debt (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Oct. 31, 2016 |
|
Line of Credit Facility | |||
Loss on early repayment of notes | $ 33,200,000 | $ 0 | |
UGI Utilities | Senior Notes | Senior Notes due October 2046 | |||
Line of Credit Facility | |||
Debt issued | $ 100,000,000 | ||
Stated interest rate | 4.12% | ||
Amerigas Propane | Senior Notes | 5.50% Senior Notes due May 2025 | |||
Line of Credit Facility | |||
Debt issued | $ 700,000,000 | ||
Stated interest rate | 5.50% | ||
Amerigas Propane | Senior Notes | 7.00% Senior Notes | |||
Line of Credit Facility | |||
Stated interest rate | 7.00% | ||
Aggregate principal balance of notes redeemed | $ 500,000,000 | ||
Loss on early repayment of notes | 33,200,000 | ||
Redemption premium | 28,700,000 | ||
Write-off of unamortized debt issuance costs | $ 4,500,000 |
Commitments and Contingencies (Details) $ in Millions |
1 Months Ended | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2016
USD ($)
|
Jan. 31, 2015
USD ($)
|
Dec. 31, 2016
USD ($)
subsidiary
lb
|
Oct. 31, 2014
lawsuit
|
Dec. 31, 2015
USD ($)
|
|
Loss Contingencies | |||||
Amount awarded | $ 18.0 | ||||
Adjustment to litigation accrual | $ 15.0 | ||||
Class action lawsuits (more than) | lawsuit | 35 | ||||
Amount of propane in cylinders before reduction (in pounds) | lb | 17 | ||||
Amount of propane in cylinders after reduction (in pounds) | lb | 15 | ||||
CPG MGP | Environmental Matters | |||||
Loss Contingencies | |||||
Environmental expenditures cap during calendar year | $ 1.8 | ||||
PNG MGP | Environmental Matters | |||||
Loss Contingencies | |||||
Environmental expenditures cap during calendar year | 1.1 | ||||
UGI Gas | Environmental Matters | |||||
Loss Contingencies | |||||
Environmental expenditures cap during calendar year | $ 2.5 | ||||
PNG-COA | |||||
Loss Contingencies | |||||
Loss contingency, settlement agreement, terms | 2 years | ||||
UGI Utilities | CPG, PNG and UGI Gas COAs | |||||
Loss Contingencies | |||||
Accrual for environmental loss contingencies | $ 55.1 | $ 55.3 | $ 11.7 | ||
UGI Utilities | PNG and CPG | |||||
Loss Contingencies | |||||
Number of subsidiaries acquired with similar histories | subsidiary | 2 |
Defined Benefit Pension and Other Postretirement Plans - Components of Net Periodic Pension Expense and Other Postretirement Benefit Costs (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Pension Benefits | ||
Defined Benefit Plan Disclosure | ||
Service cost | $ 3.0 | $ 2.5 |
Interest cost | 6.2 | 6.6 |
Expected return on assets | (8.3) | (8.0) |
Amortization of: | ||
Prior service cost (benefit) | 0.1 | 0.1 |
Actuarial loss | 4.1 | 2.7 |
Net benefit cost | 5.1 | 3.9 |
Change in associated regulatory liabilities | 0.0 | 0.0 |
Net expense | 5.1 | 3.9 |
Other Postretirement Benefits | ||
Defined Benefit Plan Disclosure | ||
Service cost | 0.2 | 0.2 |
Interest cost | 0.2 | 0.2 |
Expected return on assets | (0.2) | (0.2) |
Amortization of: | ||
Prior service cost (benefit) | (0.1) | (0.1) |
Actuarial loss | 0.1 | 0.0 |
Net benefit cost | 0.2 | 0.1 |
Change in associated regulatory liabilities | (0.1) | 0.9 |
Net expense | $ 0.1 | $ 1.0 |
Defined Benefit Pension and Other Postretirement Plans - Narrative (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Defined Benefit Plans and Other Postretirement Benefit Plans | ||
Contribution made to Pension and Post-retirement Plans | $ 2,800,000 | $ 2,500,000 |
Expected contribution to pension plan during remainder of fiscal year | 8,500,000 | |
Other Postretirement Benefits | ||
Defined Benefit Plans and Other Postretirement Benefit Plans | ||
Contribution made to Pension and Post-retirement Plans | $ 0 | $ 0 |
Fair Value Measurements - Financial Assets and Liabilities that are Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | $ 154.0 | $ 72.7 | $ 58.4 | |||
Derivative financial instruments, liabilities | (68.5) | (105.4) | (177.8) | |||
Fair Value, Measurements, Recurring | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Non-qualified supplemental postretirement grantor trust investments | [1] | 34.2 | 33.0 | 31.7 | ||
Fair Value, Measurements, Recurring | Commodity contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 124.5 | 54.9 | 30.5 | |||
Derivative financial instruments, liabilities | (65.5) | (98.6) | (168.0) | |||
Fair Value, Measurements, Recurring | Foreign currency contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 26.0 | 17.8 | 25.4 | |||
Derivative financial instruments, liabilities | (0.2) | (2.4) | ||||
Fair Value, Measurements, Recurring | Interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.6 | |||||
Derivative financial instruments, liabilities | (2.8) | (3.9) | (9.8) | |||
Fair Value, Measurements, Recurring | Cross-currency swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 3.5 | 1.9 | ||||
Derivative financial instruments, liabilities | (0.5) | |||||
Fair Value, Measurements, Recurring | Level 1 | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Non-qualified supplemental postretirement grantor trust investments | [1] | 34.2 | 33.0 | 31.7 | ||
Fair Value, Measurements, Recurring | Level 1 | Commodity contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 62.7 | 28.9 | 19.7 | |||
Derivative financial instruments, liabilities | (53.1) | (76.8) | (70.5) | |||
Fair Value, Measurements, Recurring | Level 1 | Foreign currency contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | 0.0 | 0.0 | |||
Derivative financial instruments, liabilities | 0.0 | 0.0 | ||||
Fair Value, Measurements, Recurring | Level 1 | Interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | |||||
Derivative financial instruments, liabilities | 0.0 | 0.0 | 0.0 | |||
Fair Value, Measurements, Recurring | Level 1 | Cross-currency swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | 0.0 | ||||
Derivative financial instruments, liabilities | 0.0 | |||||
Fair Value, Measurements, Recurring | Level 2 | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Non-qualified supplemental postretirement grantor trust investments | [1] | 0.0 | 0.0 | 0.0 | ||
Fair Value, Measurements, Recurring | Level 2 | Commodity contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 61.8 | 26.0 | 10.8 | |||
Derivative financial instruments, liabilities | (12.4) | (21.8) | (97.5) | |||
Fair Value, Measurements, Recurring | Level 2 | Foreign currency contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 26.0 | 17.8 | 25.4 | |||
Derivative financial instruments, liabilities | (0.2) | (2.4) | ||||
Fair Value, Measurements, Recurring | Level 2 | Interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.6 | |||||
Derivative financial instruments, liabilities | (2.8) | (3.9) | (9.8) | |||
Fair Value, Measurements, Recurring | Level 2 | Cross-currency swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 3.5 | 1.9 | ||||
Derivative financial instruments, liabilities | (0.5) | |||||
Fair Value, Measurements, Recurring | Level 3 | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Non-qualified supplemental postretirement grantor trust investments | [1] | 0.0 | 0.0 | 0.0 | ||
Fair Value, Measurements, Recurring | Level 3 | Commodity contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | 0.0 | 0.0 | |||
Derivative financial instruments, liabilities | 0.0 | 0.0 | 0.0 | |||
Fair Value, Measurements, Recurring | Level 3 | Foreign currency contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | 0.0 | 0.0 | |||
Derivative financial instruments, liabilities | 0.0 | 0.0 | ||||
Fair Value, Measurements, Recurring | Level 3 | Interest rate contracts | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | 0.0 | |||||
Derivative financial instruments, liabilities | 0.0 | 0.0 | 0.0 | |||
Fair Value, Measurements, Recurring | Level 3 | Cross-currency swaps | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||||||
Derivative financial instruments, assets | $ 0.0 | $ 0.0 | ||||
Derivative financial instruments, liabilities | $ 0.0 | |||||
|
Fair Value Measurements - Narrative (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|---|
Fair Value Disclosures [Abstract] | |||
Carrying value of long-term debt | $ 4,083.8 | $ 3,832.3 | $ 3,609.3 |
Estimated fair value of long-term debt | $ 4,171.0 | $ 4,052.3 | $ 3,590.4 |
Derivative Instruments and Hedging Activities - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2016 |
Sep. 30, 2016 |
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Amount of net losses associated with interest rate hedges to be reclassified with interest rate hedges during the next 12 months | $ (3.5) | ||
Amount of net gains associated with currency rate risk to be reclassified into earnings during the next 12 months | 15.2 | ||
Restricted cash | $ 55.5 | $ 7.9 | $ 15.6 |
Loss on ineffectiveness and excluded derivatives recognized in income | $ 3.4 |
Derivative Instruments and Hedging Activities - Schedule of Notional Amounts (Details) € in Millions, kWh in Millions, gal in Millions, MMBTU in Millions, $ in Millions |
Dec. 31, 2016
EUR (€)
gal
MMBTU
kWh
|
Dec. 31, 2016
USD ($)
gal
MMBTU
kWh
|
Sep. 30, 2016
EUR (€)
gal
MMBTU
kWh
|
Sep. 30, 2016
USD ($)
gal
MMBTU
kWh
|
Dec. 31, 2015
EUR (€)
gal
MMBTU
kWh
|
Dec. 31, 2015
USD ($)
gal
MMBTU
kWh
|
---|---|---|---|---|---|---|
Commodity contracts | Electricity | Long | ||||||
Derivative | ||||||
Notional amount (in units) | 685.5 | 685.5 | 761.2 | 761.2 | 547.8 | 547.8 |
Commodity contracts | Electricity | Short | ||||||
Derivative | ||||||
Notional amount (in units) | 352.5 | 352.5 | 264.6 | 264.6 | 252.9 | 252.9 |
Commodity contracts | Propane | ||||||
Derivative | ||||||
Notional amount (in units) | gal | 325.9 | 325.9 | 396.9 | 396.9 | 481.9 | 481.9 |
Natural gas futures, forward and pipeline contracts | Natural Gas | ||||||
Derivative | ||||||
Notional amount (in units) | MMBTU | 70.2 | 70.2 | 71.1 | 71.1 | 104.9 | 104.9 |
Natural gas basis swap contracts | Natural Gas | ||||||
Derivative | ||||||
Notional amount (in units) | MMBTU | 120.1 | 120.1 | 118.3 | 118.3 | 86.1 | 86.1 |
NYMEX natural gas and propane storage | Natural Gas | ||||||
Derivative | ||||||
Notional amount (in units) | MMBTU | 1.3 | 1.3 | 1.9 | 1.9 | 1.6 | 1.6 |
NYMEX natural gas and propane storage | Propane | ||||||
Derivative | ||||||
Notional amount (in units) | gal | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.8 |
FTRs | Electricity | ||||||
Derivative | ||||||
Notional amount (in units) | 0.0 | 0.0 | 0.0 | 0.0 | 51.1 | 51.1 |
Interest rate swaps | ||||||
Derivative | ||||||
Notional amount | € | € 645.8 | € 645.8 | € 645.8 | |||
IRPAs | ||||||
Derivative | ||||||
Notional amount | $ | $ 0.0 | $ 0.0 | $ 290.0 | |||
Forward foreign currency exchange contracts | ||||||
Derivative | ||||||
Notional amount | $ | 416.7 | 314.3 | 280.5 | |||
Cross-currency swaps | ||||||
Derivative | ||||||
Notional amount | $ | $ 59.1 | $ 59.1 | $ 59.1 | |||
Regulated Utility Operations | Commodity contracts | Natural Gas | ||||||
Derivative | ||||||
Notional amount (in units) | MMBTU | 11.7 | 11.7 | 18.4 | 18.4 | 12.4 | 12.4 |
Regulated Utility Operations | Commodity contracts | Electricity | ||||||
Derivative | ||||||
Notional amount (in units) | 0.0 | 0.0 | 0.0 | 0.0 | 55.9 | 55.9 |
Regulated Utility Operations | FTRs | Electricity | ||||||
Derivative | ||||||
Notional amount (in units) | 36.2 | 36.2 | 58.3 | 58.3 | 172.6 | 172.6 |
Derivative Instruments and Hedging Activities - Fair Value of Derivative Assets and Liabilities (Details) - USD ($) $ in Millions |
Dec. 31, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|---|
Derivative assets: | |||
Derivative asset, gross | $ 154.0 | $ 72.7 | $ 58.4 |
Gross amounts offset in the balance sheet | (35.7) | (35.0) | (15.6) |
Cash collateral received | (7.1) | (0.3) | 0.0 |
Total derivative assets — net | 111.2 | 37.4 | 42.8 |
Derivative liabilities: | |||
Derivative liability, gross | (68.5) | (105.4) | (177.8) |
Gross amounts offset in the balance sheet | 35.7 | 35.0 | 15.6 |
Cash collateral pledged | 0.0 | 0.0 | 5.5 |
Total derivative liabilities — net | (32.8) | (70.4) | (156.7) |
Derivatives designated as hedging instruments | |||
Derivative assets: | |||
Derivative asset, gross | 28.1 | 17.8 | 27.9 |
Derivative liabilities: | |||
Derivative liability, gross | (2.8) | (6.8) | (9.8) |
Derivatives designated as hedging instruments | Foreign currency contracts | |||
Derivative assets: | |||
Derivative asset, gross | 24.6 | 17.8 | 25.4 |
Derivative liabilities: | |||
Derivative liability, gross | 0.0 | (2.4) | 0.0 |
Derivatives designated as hedging instruments | Cross-currency contracts | |||
Derivative assets: | |||
Derivative asset, gross | 3.5 | 0.0 | 1.9 |
Derivative liabilities: | |||
Derivative liability, gross | 0.0 | (0.5) | 0.0 |
Derivatives designated as hedging instruments | Interest rate contracts | |||
Derivative assets: | |||
Derivative asset, gross | 0.0 | 0.0 | 0.6 |
Derivative liabilities: | |||
Derivative liability, gross | (2.8) | (3.9) | (9.8) |
Derivatives subject to PGC and DS mechanisms | Commodity contracts | |||
Derivative assets: | |||
Derivative asset, gross | 6.9 | 4.5 | 0.2 |
Derivative liabilities: | |||
Derivative liability, gross | (0.3) | (0.5) | (6.3) |
Derivatives not designated as hedging instruments | |||
Derivative assets: | |||
Derivative asset, gross | 119.0 | 50.4 | 30.3 |
Derivative liabilities: | |||
Derivative liability, gross | (65.4) | (98.1) | (161.7) |
Derivatives not designated as hedging instruments | Foreign currency contracts | |||
Derivative assets: | |||
Derivative asset, gross | 1.4 | 0.0 | 0.0 |
Derivative liabilities: | |||
Derivative liability, gross | (0.2) | 0.0 | 0.0 |
Derivatives not designated as hedging instruments | Commodity contracts | |||
Derivative assets: | |||
Derivative asset, gross | 117.6 | 50.4 | 30.3 |
Derivative liabilities: | |||
Derivative liability, gross | $ (65.2) | $ (98.1) | $ (161.7) |
Derivative Instruments and Hedging Activities - Effects of Derivative Instruments on the Condensed Consolidated Statements of Income and Changes in AOCI (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Derivatives Not Designated as Hedging Instruments | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in Income | $ 109.8 | $ (44.7) |
Cash Flow Hedges | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in AOCI | 18.3 | 11.0 |
Gain (Loss) Reclassified from AOCI into Income | 6.6 | 8.5 |
Commodity contracts | Derivatives Not Designated as Hedging Instruments | Cost of sales | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in Income | 108.5 | (46.2) |
Commodity contracts | Derivatives Not Designated as Hedging Instruments | Revenues | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in Income | 0.1 | 1.6 |
Commodity contracts | Derivatives Not Designated as Hedging Instruments | Operating and administrative expenses | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in Income | (0.1) | (0.1) |
Foreign currency contracts | Derivatives Not Designated as Hedging Instruments | Gains on foreign currency contracts, net | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in Income | 1.3 | 0.0 |
Foreign currency contracts | Cash Flow Hedges | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in AOCI | 17.2 | 5.4 |
Foreign currency contracts | Cash Flow Hedges | Cost of sales | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Reclassified from AOCI into Income | 7.9 | 9.1 |
Cross-currency contracts | Cash Flow Hedges | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in AOCI | (0.1) | 0.0 |
Cross-currency contracts | Cash Flow Hedges | Interest expense/other operating income, net | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Reclassified from AOCI into Income | (0.3) | 0.0 |
Interest rate contracts | Cash Flow Hedges | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Recognized in AOCI | 1.2 | 5.6 |
Interest rate contracts | Cash Flow Hedges | Interest expense | ||
Derivative Instruments, Gain (Loss) | ||
Gain (Loss) Reclassified from AOCI into Income | $ (1.0) | $ (0.6) |
Accumulated Other Comprehensive Income (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
AOCI Attributable to Parent, Net of Tax | ||
Balance, beginning of period | $ 3,601.8 | |
Other comprehensive income (loss) before reclassification adjustments (after-tax) | (58.6) | $ (23.4) |
Amounts reclassified from AOCI: | ||
Reclassification adjustments (pre-tax) | (5.0) | (7.8) |
Reclassification adjustments tax (expense) benefit | 1.5 | 2.9 |
Reclassification adjustments (after-tax) | (3.5) | (4.9) |
Other comprehensive income (loss) attributable to UGI | (62.1) | (28.3) |
Balance, end of period | 3,733.1 | 3,592.5 |
Postretirement Benefit Plans | ||
AOCI Attributable to Parent, Net of Tax | ||
Balance, beginning of period | (29.1) | (20.4) |
Other comprehensive income (loss) before reclassification adjustments (after-tax) | 0.0 | 0.0 |
Amounts reclassified from AOCI: | ||
Reclassification adjustments (pre-tax) | 1.6 | 0.7 |
Reclassification adjustments tax (expense) benefit | (0.6) | (0.3) |
Reclassification adjustments (after-tax) | 1.0 | 0.4 |
Other comprehensive income (loss) attributable to UGI | 1.0 | 0.4 |
Balance, end of period | (28.1) | (20.0) |
Derivative Instruments | ||
AOCI Attributable to Parent, Net of Tax | ||
Balance, beginning of period | (13.4) | 11.2 |
Other comprehensive income (loss) before reclassification adjustments (after-tax) | 12.3 | 6.8 |
Amounts reclassified from AOCI: | ||
Reclassification adjustments (pre-tax) | (6.6) | (8.5) |
Reclassification adjustments tax (expense) benefit | 2.1 | 3.2 |
Reclassification adjustments (after-tax) | (4.5) | (5.3) |
Other comprehensive income (loss) attributable to UGI | 7.8 | 1.5 |
Balance, end of period | (5.6) | 12.7 |
Foreign Currency | ||
AOCI Attributable to Parent, Net of Tax | ||
Balance, beginning of period | (112.2) | (105.4) |
Other comprehensive income (loss) before reclassification adjustments (after-tax) | (70.9) | (30.2) |
Amounts reclassified from AOCI: | ||
Reclassification adjustments (pre-tax) | 0.0 | 0.0 |
Reclassification adjustments tax (expense) benefit | 0.0 | 0.0 |
Reclassification adjustments (after-tax) | 0.0 | 0.0 |
Other comprehensive income (loss) attributable to UGI | (70.9) | (30.2) |
Balance, end of period | (183.1) | (135.6) |
Total | ||
AOCI Attributable to Parent, Net of Tax | ||
Balance, beginning of period | (154.7) | (114.6) |
Amounts reclassified from AOCI: | ||
Balance, end of period | $ (216.8) | $ (142.9) |
Segment Information - Narrative (Details) |
3 Months Ended |
---|---|
Dec. 31, 2016
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 4 |
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($) $ in Millions |
3 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Sep. 30, 2016 |
|||||||||||
Segment Reporting Information | |||||||||||||
Revenues | $ 1,679.5 | $ 1,606.6 | [1] | ||||||||||
Cost of sales | 647.4 | 734.0 | [1] | ||||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 466.2 | 305.5 | [1] | ||||||||||
Loss from equity investees | (0.2) | (0.1) | [1] | ||||||||||
Gains on foreign currency contracts, net | 1.3 | 0.0 | |||||||||||
Loss on extinguishment of debt | (33.2) | 0.0 | |||||||||||
Interest expense | (55.4) | (57.9) | [1] | ||||||||||
Income before income taxes | 378.7 | 247.5 | [1] | ||||||||||
Noncontrolling interests’ net income (loss) | 60.2 | 53.3 | [1] | ||||||||||
Depreciation and amortization | 98.1 | 100.6 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 173.6 | 132.9 | [1] | ||||||||||
Total assets | 11,300.5 | 10,749.7 | [1] | $ 10,847.2 | |||||||||
Short-term borrowings | 234.4 | 456.8 | [1] | 291.7 | |||||||||
Goodwill | 2,935.8 | 2,965.1 | [1] | $ 2,989.0 | |||||||||
Eliminations | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | [2] | (68.5) | (42.7) | [1] | |||||||||
Cost of sales | [2] | (67.7) | (41.8) | [1] | |||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 0.1 | 0.1 | [1] | ||||||||||
Loss from equity investees | 0.0 | 0.0 | [1] | ||||||||||
Gains on foreign currency contracts, net | 0.0 | ||||||||||||
Loss on extinguishment of debt | 0.0 | ||||||||||||
Interest expense | 0.0 | 0.0 | [1] | ||||||||||
Income before income taxes | 0.1 | 0.1 | [1] | ||||||||||
Noncontrolling interests’ net income (loss) | 0.0 | 0.0 | [1] | ||||||||||
Depreciation and amortization | 0.0 | 0.0 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 0.0 | 0.0 | [1] | ||||||||||
Total assets | (107.9) | (106.2) | [1] | ||||||||||
Short-term borrowings | 0.0 | 0.0 | [1] | ||||||||||
Goodwill | 0.0 | 0.0 | [1] | ||||||||||
Operating Segments | AmeriGas Propane | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | 677.2 | 644.1 | [1] | ||||||||||
Cost of sales | 260.7 | 243.2 | [1] | ||||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 141.9 | 129.6 | [1] | ||||||||||
Loss from equity investees | 0.0 | 0.0 | [1] | ||||||||||
Gains on foreign currency contracts, net | 0.0 | ||||||||||||
Loss on extinguishment of debt | (33.2) | 0.0 | |||||||||||
Interest expense | (40.0) | (41.0) | [1] | ||||||||||
Income before income taxes | 68.7 | 88.6 | [1] | ||||||||||
Partnership Adjusted EBITDA | [3] | 185.1 | 177.7 | [1] | |||||||||
Noncontrolling interests’ net income (loss) | 41.2 | 57.3 | [1] | ||||||||||
Depreciation and amortization | 44.6 | 49.2 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 26.4 | 28.0 | [1] | ||||||||||
Total assets | 4,217.9 | 4,222.1 | [1] | ||||||||||
Short-term borrowings | 77.5 | 182.0 | [1] | ||||||||||
Goodwill | 1,978.5 | 1,971.3 | [1] | ||||||||||
Operating Segments | UGI International | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | 539.1 | 578.2 | [1] | ||||||||||
Cost of sales | 258.0 | 302.8 | [1] | ||||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 88.9 | 85.1 | [1] | ||||||||||
Loss from equity investees | (0.2) | (0.1) | [1] | ||||||||||
Gains on foreign currency contracts, net | 0.1 | ||||||||||||
Loss on extinguishment of debt | 0.0 | ||||||||||||
Interest expense | (4.8) | (6.5) | [1] | ||||||||||
Income before income taxes | 84.0 | 78.5 | [1] | ||||||||||
Noncontrolling interests’ net income (loss) | 0.2 | 0.1 | [1] | ||||||||||
Depreciation and amortization | 27.9 | 27.2 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 21.5 | 21.0 | [1] | ||||||||||
Total assets | 2,853.4 | 2,905.8 | [1] | ||||||||||
Short-term borrowings | 3.5 | 1.1 | [1] | ||||||||||
Goodwill | 763.7 | 800.2 | [1] | ||||||||||
Operating Segments | Midstream & Marketing | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | 269.8 | 226.9 | [1] | ||||||||||
Cost of sales | 191.8 | 154.5 | [1] | ||||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 49.7 | 42.9 | [1] | ||||||||||
Loss from equity investees | 0.0 | 0.0 | [1] | ||||||||||
Gains on foreign currency contracts, net | 0.0 | ||||||||||||
Loss on extinguishment of debt | 0.0 | ||||||||||||
Interest expense | (0.6) | (0.8) | [1] | ||||||||||
Income before income taxes | 49.1 | 42.1 | [1] | ||||||||||
Noncontrolling interests’ net income (loss) | 0.0 | 0.0 | [1] | ||||||||||
Depreciation and amortization | 8.0 | 7.4 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 61.5 | 22.4 | [1] | ||||||||||
Total assets | 1,178.4 | 1,000.0 | [1] | ||||||||||
Short-term borrowings | 55.0 | 56.0 | [1] | ||||||||||
Goodwill | 11.5 | 11.5 | [1] | ||||||||||
Operating Segments | UGI Utilities | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | 261.4 | 198.0 | [1] | ||||||||||
Cost of sales | 109.5 | 75.4 | [1] | ||||||||||
Segment profit: | |||||||||||||
Operating income (loss) | 82.2 | 48.3 | [1] | ||||||||||
Loss from equity investees | 0.0 | 0.0 | [1] | ||||||||||
Gains on foreign currency contracts, net | 0.0 | ||||||||||||
Loss on extinguishment of debt | 0.0 | ||||||||||||
Interest expense | (10.0) | (9.5) | [1] | ||||||||||
Income before income taxes | 72.2 | 38.8 | [1] | ||||||||||
Noncontrolling interests’ net income (loss) | 0.0 | 0.0 | [1] | ||||||||||
Depreciation and amortization | 17.4 | 16.7 | [1] | ||||||||||
Capital expenditures (including the effects of accruals) | 64.1 | 61.5 | [1] | ||||||||||
Total assets | 2,898.5 | 2,604.2 | [1] | ||||||||||
Short-term borrowings | 98.4 | 217.7 | [1] | ||||||||||
Goodwill | 182.1 | 182.1 | [1] | ||||||||||
Corporate & Other | |||||||||||||
Segment Reporting Information | |||||||||||||
Revenues | [4] | 0.5 | 2.1 | [1] | |||||||||
Cost of sales | [4] | (104.9) | (0.1) | [1] | |||||||||
Segment profit: | |||||||||||||
Operating income (loss) | [4] | 103.4 | (0.5) | [1] | |||||||||
Loss from equity investees | [4] | 0.0 | 0.0 | [1] | |||||||||
Gains on foreign currency contracts, net | 1.2 | ||||||||||||
Loss on extinguishment of debt | [4] | 0.0 | |||||||||||
Interest expense | [4] | 0.0 | (0.1) | [1] | |||||||||
Income before income taxes | [4] | 104.6 | (0.6) | [1] | |||||||||
Noncontrolling interests’ net income (loss) | [4] | 18.8 | (4.1) | [1] | |||||||||
Depreciation and amortization | [4] | 0.2 | 0.1 | [1] | |||||||||
Capital expenditures (including the effects of accruals) | [4] | 0.1 | 0.0 | [1] | |||||||||
Total assets | [4] | 260.2 | 123.8 | [1] | |||||||||
Short-term borrowings | [4] | 0.0 | 0.0 | [1] | |||||||||
Goodwill | [4] | 0.0 | 0.0 | [1] | |||||||||
Gains (losses) on unsettled commodity derivative instruments, net | $ 105.5 | $ 1.1 | |||||||||||
|
Segment Information - Reconciliation of Partnership Adjusted EBITDA (Details) - USD ($) $ in Millions |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|||||||||
Segment Reporting Information | ||||||||||
Depreciation and amortization | $ (98.1) | $ (100.6) | [1] | |||||||
Interest expense | (55.4) | (57.9) | [1] | |||||||
Loss on extinguishment of debt | (33.2) | 0.0 | ||||||||
Income before income taxes | $ 378.7 | $ 247.5 | [1] | |||||||
General Partnership interest in AmeriGas OLP (percentage) | 1.01% | 1.01% | ||||||||
Operating Segments | Amerigas Propane | ||||||||||
Segment Reporting Information | ||||||||||
Partnership Adjusted EBITDA | [2] | $ 185.1 | $ 177.7 | [1] | ||||||
Depreciation and amortization | (44.6) | (49.2) | [1] | |||||||
Interest expense | (40.0) | (41.0) | [1] | |||||||
Loss on extinguishment of debt | (33.2) | 0.0 | ||||||||
Noncontrolling interest | [3] | 1.4 | 1.1 | |||||||
Income before income taxes | $ 68.7 | $ 88.6 | [1] | |||||||
|
7OA1=%9G$@=IQ])^(5;X\\S*:,P32*]"^(
M=R%Z+;:'^XQ=(]&4CQ&\SU'#":
MB_\!5Q >'C+Q,2HM;%Q1-5BGY:SB4Y'L==JYBOLXW1P.,VV;0&<"70A9C$.F
M0#'S+\RQ,C=Z1&;J?<_"$^^.U/>F"L[8BGCGD[?>>RWI/LO)-0C-F-.$H2O,
M;D$0K[Z$H%LA3O0_.MVF[S]^)\,3; _>]*8(SMB+>^>2M]UYR
MGERG[!*$)LQQQ/ %9CLCF%>?0_"U$$?^'YVOTW>K&>XB?;>,?I>L"R2K DD4
M2#Z4N/]4XAKFYE,0MNBI!E/':;*DP+Z-D[SPS@-[S^.;_(./T_Y3F%JVEIS1
M^9>-_:\0'?A4-E=^A!K_P69#0>7"\<:?S3AFH^&PFWX0F[]Q_@902P,$%
M @ 9FI#2BPS87:T 0 T@, !D !X;"]W;W)K
I>#.P:"L-?75CW=JQ'_CO:7A"."2$8T*8_#2^PQS
M.0AG&X%A(EQDC8JL$8+53 3#K'&1&!6)$8)X)H)A/MBN!!5)$()T)H)A-KA(
MBHJDCP3I[.3L'":QF-9]^& QV]/](RA=Q+B3#>ID@SA9SIPXS'KJ9"9!)K>R
M 7&Q#4QZ);^VRIS^273LD4^AN=6S^$[W3G?;WVA#MV;J7FCJ+#H;@R9Z(37Z/9!@'Q.Z0GH!EE4,T8
MK? M=7\Z_R#\6+7">V)2[?IF;SXP)JFJ*PK4NW!2'P3#H*8'J6]S=<_[4[$?
M2-;9$S\5JQ6D @ "0H !D !X;"]W
M;W)K
Y3=8 AFC_H35GHMZAD2.J.7@+$J< P+),484X2QJ2 ,'YW=X F&CX83
M-ATMZE8;.O'0DK$H-G%#,<848,Q,,PVC1^/IEC",'D.;WW"::-$'BXE630"'
M88898)@93&68/49O<,3PRHKVO>$DT:*!(\.E1*NF.((A9@!B9MC&&2:/!3
LQ9\X8U[:AU&@&K)(O
MK&M=.@>(80^",L
MUSU;C8]>+9