XML 65 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Financial Information of Registrant (Parent Company)
12 Months Ended
Sep. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
BALANCE SHEETS
(Millions of dollars)

 
September 30,
 
2015
 
2014
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
1.9

 
$
0.8

Accounts receivable - related parties
3.3

 
3.9

Deferred income taxes
0.4

 
0.4

Prepaid expenses and other current assets
4.3

 
0.3

Total current assets
9.9

 
5.4

Investments in subsidiaries
2,689.7

 
2,663.9

Other assets
58.7

 
55.5

Total assets
$
2,758.3

 
$
2,724.8

LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts and notes payable
$
10.9

 
$
11.8

Accrued liabilities
5.0

 
6.0

Total current liabilities
15.9

 
17.8

Noncurrent liabilities
50.4

 
47.9

Commitments and contingencies (Note 1)

 

Common stockholders’ equity:
 
 
 
Common Stock, without par value (authorized - 450,000,000 shares; issued - 173,806,991 and 173,770,641 shares, respectively)
1,214.6

 
1,215.6

Retained earnings
1,636.9

 
1,509.4

Accumulated other comprehensive loss
(114.6
)
 
(21.2
)
Treasury stock, at cost
(44.9
)
 
(44.7
)
Total common stockholders’ equity
2,692.0

 
2,659.1

Total liabilities and common stockholders’ equity
$
2,758.3

 
$
2,724.8


Note 1 — Commitments and Contingencies:
In addition to the guarantees of Flaga’s debt as described in Notes 5 and 6 to Consolidated Financial Statements, at September 30, 2015, UGI Corporation had agreed to indemnify the issuers of $71.1 of surety bonds issued on behalf of certain UGI subsidiaries. UGI Corporation is authorized to guarantee up to $500.0 of obligations to suppliers and customers of Energy Services and subsidiaries of which $445.3 of such obligations were outstanding as of September 30, 2015. UGI Corporation has guaranteed the floating to fixed rate interest rate swaps at Flaga, which obligations totaled $1.2 at September 30, 2015.
Statements of Income
STATEMENTS OF INCOME
(Millions of dollars, except per share amounts)

 
Year Ended
September 30,
 
2015
 
2014
 
2013
Revenues
$

 
$

 
$

Costs and expenses:
 
 
 
 
 
Operating and administrative expenses
48.7

 
44.5

 
36.9

Other income, net (a)
(48.5
)
 
(44.2
)
 
(36.7
)
 
0.2

 
0.3

 
0.2

Operating loss
(0.2
)
 
(0.3
)
 
(0.2
)
Intercompany interest income
0.1

 
0.2

 
0.2

Loss before income taxes
(0.1
)
 
(0.1
)
 

Income tax expense
1.9

 
2.4

 
3.1

Loss before equity in income of unconsolidated subsidiaries
(2.0
)
 
(2.5
)
 
(3.1
)
Equity in income of unconsolidated subsidiaries
283.0

 
339.7

 
281.2

Net income attributable to UGI Corporation
$
281.0

 
$
337.2

 
$
278.1

Other comprehensive income (loss)
0.1

 
(0.7
)
 
1.1

Equity in other comprehensive (loss) income of unconsolidated subsidiaries
(93.5
)
 
(28.9
)
 
62.5

Comprehensive income attributable to UGI Corporation
$
187.6

 
$
307.6

 
$
341.7

Earnings per common share:
 
 
 
 
 
Basic
$
1.62

 
$
1.95

 
$
1.63

Diluted
$
1.60

 
$
1.92

 
$
1.60

Average common shares outstanding (thousands):
 
 
 
 
 
Basic
173,115

 
172,733

 
170,885

Diluted
175,667

 
175,231

 
173,282


(a)
UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other income, net” in the Statements of Income above.
Statements of Cash Flows
STATEMENTS OF CASH FLOWS
(Millions of dollars)

 
Year Ended
September 30,
 
2015
 
2014
 
2013
NET CASH PROVIDED BY OPERATING ACTIVITIES (a)
$
277.2

 
$
199.7

 
$
139.4

 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Net investments in unconsolidated subsidiaries
(104.8
)
 
(47.3
)
 
(59.1
)
Net cash used by investing activities
(104.8
)
 
(47.3
)
 
(59.1
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Payment of dividends on Common Stock
(153.5
)
 
(136.1
)
 
(125.8
)
Purchases of UGI Common Stock
(34.1
)
 
(39.8
)
 

Issuances of Common Stock
16.8

 
23.4

 
44.5

Other
(0.5
)
 

 

Net cash used by financing activities
(171.3
)
 
(152.5
)
 
(81.3
)
Cash and cash equivalents increase (decrease)
$
1.1

 
$
(0.1
)
 
$
(1.0
)
Cash and cash equivalents:
 
 
 
 
 
End of year
$
1.9

 
$
0.8

 
$
0.9

Beginning of year
0.8

 
0.9

 
1.9

Increase (decrease)
$
1.1

 
$
(0.1
)
 
$
(1.0
)

(a)
Includes dividends received from unconsolidated subsidiaries of $271.6, $186.4 and $155.2 for the years ended September 30, 2015, 2014 and 2013, respectively.