XML 98 R122.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Registrant (Parent Company) (Details 1) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 1,259.0 $ 1,374.3 $ 2,542.7 $ 2,018.7 $ 1,126.0 $ 1,280.7 $ 2,427.8 $ 1,686.8 $ 7,194.7 $ 6,521.3 $ 6,090.9
Costs and Expenses                      
Operating and administrative expenses 396.1 407.5 461.5 426.9 400.1 404.5 443.8 342.7 1,692.0 1,591.1 1,267.0
Other income, net (8.3) (7.0) (7.5) (10.0) (10.8) (8.1) (12.8) (8.1) (32.8) (39.8) (45.5)
Total costs and expenses 1,271.3 1,332.8 2,035.0 1,724.5 1,141.0 1,277.5 2,042.8 1,521.4 6,363.6 5,982.7 5,448.5
Operating (loss) income (12.3) 41.5 507.7 294.2 (15.0) 3.2 385.0 165.4 831.1 538.6 642.4
Income tax expense (benefit) (13.2) 5.1 106.0 64.9 (7.7) 4.1 77.2 33.3 162.8 106.9 145.4
Equity in income of unconsolidated subsidiaries (0.5)    0.1    (0.1) (0.1)    (0.1) (0.4) (0.3) (0.9)
Net income attributable to UGI Corporation (14.2) 9.1 180.7 102.5 (6.3) 5.3 136.3 74.9 278.1 210.2 245.4
Earnings per common share:                      
Basic (in dollars per share) $ (0.12) $ 0.08 $ 1.59 $ 0.91 $ (0.06) $ 0.05 $ 1.21 $ 0.67 $ 2.44 $ 1.87 $ 2.20
Diluted (in dollars per share) $ (0.12) $ 0.08 $ 1.57 $ 0.90 $ (0.06) $ 0.05 $ 1.20 $ 0.66 $ 2.41 $ 1.85 $ 2.17
Average common shares outstanding (thousands):                      
Basic (in shares) 114,598 114,240 113,709 113,136 112,868 112,726 112,510 112,240 113,923 [1] 112,581 [1] 111,674
Diluted (in shares) 114,598 116,196 115,199 114,490 112,868 113,504 113,239 113,152 115,521 [1] 113,432 [1] 112,944
Parent Company [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs and Expenses                      
Operating and administrative expenses                 36.9 27.8 31.0
Other income, net                 (36.7) [2] (28.1) [2] (24.8) [2]
Total costs and expenses                 0.2 (0.3) 6.2
Operating (loss) income                 (0.2) 0.3 (6.2)
Intercompany interest income                 0.2 0.2 0.1
Income (loss) before income taxes                 0 0.5 (6.1)
Income tax expense (benefit)                 3.1 0.3 (1.1)
(Loss) income before equity in income of unconsolidated subsidiaries                 (3.1) 0.2 (5.0)
Equity in income of unconsolidated subsidiaries                 281.2 210.0 250.4
Net income attributable to UGI Corporation                 $ 278.1 $ 210.2 $ 245.4
Earnings per common share:                      
Basic (in dollars per share)                 $ 2.44 $ 1.87 $ 2.20
Diluted (in dollars per share)                 $ 2.41 $ 1.85 $ 2.17
Average common shares outstanding (thousands):                      
Basic (in shares)                 113,923 112,581 111,674
Diluted (in shares)                 115,521 113,432 112,944
[1] For Fiscal 2013, Fiscal 2012 and Fiscal 2011, there were approximately 88 shares, 81 shares and 3,700 shares, respectively, associated with outstanding stock option awards that were not included in the computation of diluted earnings per share above because their effect was antidilutive.
[2] UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other income, net” in the Statements of Income above.