Condensed Financial Information of Registrant (Parent Company)

12 Months Ended

Sep. 30, 2012

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Financial Information of Registrant (Parent Company)

BALANCE SHEETS

(Millions of dollars)

	September 30,
	2012			2011
ASSETS
Current assets:
Cash and cash equivalents	$	1.9		$	0.4
Accounts and notes receivable	4.0			4.9
Deferred income taxes	0.4			0.4
Prepaid expenses and other current assets	0.3			1.4
Total current assets	6.6			7.1
Investments in subsidiaries	2,244.4			1,992.1
Deferred income taxes	28.3			22.3
Total assets	$	2,279.3		$	2,021.5
LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts and notes payable	$	11.1		$	11.4
Derivative financial instruments	—			3.3
Accrued liabilities	2.4			1.7
Total current liabilities	13.5			16.4
Noncurrent liabilities	32.7			27.4
Commitments and contingencies (Note 1)
Common stockholders’ equity:
Common Stock, without par value (authorized - 300,000,000 shares; issued - 115,624,594 and 115,507,094 shares, respectively)	1,157.7			937.4
Retained earnings	1,166.1			1,085.8
Accumulated other comprehensive loss	(62.0		)	(17.7		)
Treasury stock, at cost	(28.7		)	(27.8		)
Total common stockholders’ equity	2,233.1			1,977.7
Total liabilities and common stockholders’ equity	$	2,279.3		$	2,021.5

Note 1 — Commitments and Contingencies:

In addition to the guarantees of Flaga’s and Antargaz’ debt as described in Note 5 to Consolidated Financial Statements, at September 30, 2012, UGI Corporation had agreed to indemnify the issuers of $42.7 of surety bonds issued on behalf of certain UGI subsidiaries. UGI Corporation is authorized to guarantee up to $425.0 of obligations to suppliers and customers of UGI Energy Services, Inc. and subsidiaries of which $347.6 of such obligations were outstanding as of September 30, 2012. UGI Corporation has guaranteed the floating to fixed rate interest rate swaps at Flaga which amount totaled $5.6 at September 30, 2012.

STATEMENTS OF INCOME

(Millions of dollars, except per share amounts)

	Year Ended September 30,
	2012			2011			2010
Revenues	$	—		$	—		$	—
Costs and expenses:
Operating and administrative expenses	27.8			31.0			31.8
Other income, net (1)	(28.1		)	(24.8		)	(31.7		)
	(0.3		)	6.2			0.1
Operating income (loss)	0.3			(6.2		)	(0.1		)
Intercompany interest income	0.2			0.1			—
Income (loss) before income taxes	0.5			(6.1		)	(0.1		)
Income tax expense (benefit)	0.3			(1.1		)	0.7
Income (loss) before equity in income of unconsolidated subsidiaries	0.2			(5.0		)	(0.8		)
Equity in income of unconsolidated subsidiaries	199.2			237.9			261.8
Net income	$	199.4		$	232.9		$	261.0
Earnings per common share:
Basic	$	1.77		$	2.09		$	2.38
Diluted	$	1.76		$	2.06		$	2.36
Average common shares outstanding (thousands):
Basic	112,581			111,674			109,588
Diluted	113,432			112,944			110,511

(1) UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other income, net” in the Statements of Income above.

STATEMENTS OF CASH FLOWS

(Millions of dollars)

	Year Ended September 30,
	2012			2011			2010
NET CASH PROVIDED BY OPERATING ACTIVITIES (a)	$	158.3		$	201.6		$	173.0
CASH FLOWS FROM INVESTING ACTIVITIES:
Net investments in unconsolidated subsidiaries	(54.4		)	(119.4		)	(106.6		)
Net cash used by investing activities	(54.4		)	(119.4		)	(106.6		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of dividends on Common Stock	(119.1		)	(113.8		)	(98.6		)
Issuance of Common Stock	16.7			31.0			31.8
Net cash used by financing activities	(102.4		)	(82.8		)	(66.8		)
Cash and cash equivalents increase (decrease)	$	1.5		$	(0.6	)	$	(0.4	)
Cash and cash equivalents:
End of year	$	1.9		$	0.4		$	1.0
Beginning of year	0.4			1.0			1.4
Increase (decrease)	$	1.5		$	(0.6	)	$	(0.4	)

(a) Includes dividends received from unconsolidated subsidiaries of $156.0, $188.9 and $172.8, for the years ended September 30, 2012, 2011 and 2010, respectively.