XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 19 - Revisions of Previously Issued Unaudited Consolidated Financial Statements (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   

March 31, 2023

   

March 31, 2022

 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

    Adjustments    

Revised

 

Shareholders' equity:

                                               

Additional paid in capital

  $ -     $ 17,190,000     $ 17,190,000     $ -     $ 17,951,000     $ 17,951,000  

Retained earnings

    62,216,000       (17,190,000 )     45,026,000       63,311,000       (17,951,000 )     45,360,000  

Total shareholders' equity

    60,986,000       -       60,986,000       62,419,000       -       62,419,000  

Total liabilities and shareholders' equity

  $ 64,055,000     $ -     $ 64,055,000     $ 66,747,000     $ -     $ 66,747,000  
   

June 30, 2023

   

June 30, 2022

 
   

Previously

                   

Previously

                 
   

Reported

    Adjustments    

Revised

   

Reported

    Adjustments    

Revised

 

Shareholders' equity:

                                               

Additional paid in capital

  $ -     $ 16,865,000     $ 16,865,000     $ -     $ 17,700,000     $ 17,700,000  

Retained earnings

    62,333,000       (16,865,000 )     45,468,000       63,108,000       (17,700,000 )     45,408,000  

Total shareholders' equity

    61,121,000       -       61,121,000       61,949,000       -       61,949,000  

Total liabilities and shareholders' equity

  $ 64,341,000     $ -     $ 64,341,000     $ 66,694,000     $ -     $ 66,694,000  
   

September 30, 2023

   

September 30, 2022

 
   

Previously

                   

Previously

                 
   

Reported

    Adjustments    

Revised

   

Reported

    Adjustments    

Revised

 

Shareholders' equity:

                                               

Additional paid in capital

  $ -     $ 16,552,000     $ 16,552,000     $ -     $ 17,402,000     $ 17,402,000  

Retained earnings

    62,757,000       (16,552,000 )     46,205,000       62,559,000       (17,402,000 )     45,157,000  

Total shareholders' equity

    61,391,000       -       61,391,000       61,261,000       -       61,261,000  

Total liabilities and shareholders' equity

  $ 64,611,000     $ -     $ 64,611,000     $ 65,081,000     $ -     $ 65,081,000  
Schedule of Stockholders Equity [Table Text Block]
                                   

Accumulated

         
                   

Additional

           

Other

         
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Capital

   

Earnings

   

Income (Loss)

   

Total

 

Balance as of December 31, 2022

    12,226,306     $ 123,000     $ -     $ 62,124,000     $ (1,489,000 )   $ 60,758,000  

Net income

    -       -       -       552,000       -       552,000  

Common stock repurchased and retired

    (200,000 )     (2,000 )     (371,000 )     (460,000 )     -       (833,000 )

Stock-based compensation expense

    -       -       22,000       -       -       22,000  

Options exercised

    109,250       1,000       349,000       -       -       350,000  

Total comprehensive income

    -       -       -       -       137,000       137,000  

Balance as of March 31, 2023

    12,135,556       122,000       -       62,216,000       (1,352,000 )     60,986,000  

Net income

    -       -       -       1,146,000       -       1,146,000  

Common stock repurchased and retired

    (275,000 )     (3,000 )     (65,000 )     (1,029,000 )     -       (1,097,000 )

Treasury stock excise tax

    -       -       (11,000 )     -       -       (11,000 )

Stock-based compensation expense

    -       -       22,000       -       -       22,000  

Options exercised

    15,000       -       54,000       -       -       54,000  

Total comprehensive income

    -       -       -       -       21,000       21,000  

Balance as of June 30, 2023

    11,875,556       119,000       -       62,333,000       (1,331,000 )     61,121,000  

Net income

    -       -       -       1,430,000       -       1,430,000  

Common stock repurchased and retired

    (249,110 )     (2,000 )     (41,000 )     (1,006,000 )     -       (1,049,000 )

Treasury stock excise tax

    -       -       (19,000 )     -       -       (19,000 )

Stock-based compensation expense

    -       -       24,000       -       -       24,000  

Options exercised

    10,000       -       36,000       -       -       36,000  

Total comprehensive loss

    -       -       -       -       (152,000 )     (152,000 )

Balance as of September 30, 2023

    11,636,446     $ 117,000     $ -     $ 62,757,000     $ (1,483,000 )   $ 61,391,000  
                                   

Accumulated

         
                   

Additional

           

Other

         
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Capital

   

Earnings

   

Income (Loss)

   

Total

 

Balance as of December 31, 2022 as revised

    12,226,306     $ 123,000     $ 17,099,000     $ 45,025,000     $ (1,489,000 )   $ 60,758,000  

Net income

    -       -       -       552,000       -       552,000  

Common stock repurchased and retired as revised

    (200,000 )     (2,000 )     (280,000 )     (551,000 )     -       (833,000 )

Stock-based compensation expense

    -       -       22,000       -       -       22,000  

Options exercised

    109,250       1,000       349,000       -       -       350,000  

Total comprehensive income

    -       -       -       -       137,000       137,000  

Balance as of March 31, 2023 as revised

    12,135,556       122,000       17,190,000       45,026,000       (1,352,000 )     60,986,000  

Net income

    -       -       -       1,146,000       -       1,146,000  

Common stock repurchased and retired as revised

    (275,000 )     (3,000 )     (390,000 )     (704,000 )     -       (1,097,000 )

Treasury stock excise tax

    -       -       (11,000 )     -       -       (11,000 )

Stock-based compensation expense

    -       -       22,000       -       -       22,000  

Options exercised

    15,000       -       54,000       -       -       54,000  

Total comprehensive income

    -       -       -       -       21,000       21,000  

Balance as of June 30, 2023 as revised

    11,875,556       119,000       16,865,000       45,468,000       (1,331,000 )     61,121,000  

Net income

    -       -       -       1,430,000       -       1,430,000  

Common stock repurchased and retired as revised

    (249,110 )     (2,000 )     (354,000 )     (693,000 )     -       (1,049,000 )

Treasury stock excise tax

    -       -       (19,000 )     -       -       (19,000 )

Stock-based compensation expense

    -       -       24,000       -       -       24,000  

Options exercised

    10,000       -       36,000       -       -       36,000  

Total comprehensive loss

    -       -       -       -       (152,000 )     (152,000 )

Balance as of September 30, 2023 as revised

    11,636,446     $ 117,000     $ 16,552,000     $ 46,205,000     $ (1,483,000 )   $ 61,391,000  
                                   

Accumulated

         
                   

Additional

           

Other

         
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Capital

   

Earnings

   

Loss

   

Total

 

Balance as of December 31, 2021

    13,115,341     $ 132,000     $ -     $ 62,488,000     $ (869,000 )   $ 61,751,000  

Net income

    -       -       -       1,522,000       -       1,522,000  

Common stock repurchased and retired

    (170,000 )     (2,000 )     (55,000 )     (699,000 )     -       (756,000 )

Stock-based compensation expense

    -       -       55,000       -       -       55,000  

Total comprehensive loss

    -       -       -       -       (153,000 )     (153,000 )

Balance as of March 31, 2022

    12,945,341       130,000       -       63,311,000       (1,022,000 )     62,419,000  

Net income

    -       -       -       693,000       -       693,000  

Common stock repurchased and retired

    (225,500 )     (2,000 )     (62,000 )     (896,000 )     -       (960,000 )

Stock-based compensation expense

    -       -       32,000       -       -       32,000  

Options exercised

    8,332       -       30,000       -       -       30,000  

Total comprehensive loss

    -       -       -       -       (265,000 )     (265,000 )

Balance as of June 30, 2022

    12,728,173       128,000       -       63,108,000       (1,287,000 )     61,949,000  

Net income

    -       -       -       503,000       -       503,000  

Common stock repurchased and retired

    (259,200 )     (2,000 )     (62,000 )     (1,052,000 )     -       (1,116,000 )

Stock-based compensation expense

    -       -       32,000       -       -       32,000  

Options exercised

    8,332       -       30,000       -       -       30,000  

Total comprehensive loss

    -       -       -       -       (137,000 )     (137,000 )

Balance as of September 30, 2022

    12,477,305     $ 126,000     $ -     $ 62,559,000     $ (1,424,000 )   $ 61,261,000  
                                   

Accumulated

         
                   

Additional

           

Other

         
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Capital

   

Earnings

   

Loss

   

Total

 

Balance as of December 31, 2021 as revised

    13,115,341     $ 132,000     $ 18,131,000     $ 44,357,000     $ (869,000 )   $ 61,751,000  

Net income

    -       -       -       1,522,000       -       1,522,000  

Common stock repurchased and retired as revised

    (170,000 )     (2,000 )     (235,000 )     (519,000 )     -       (756,000 )

Stock-based compensation expense

    -       -       55,000       -       -       55,000  

Total comprehensive loss

    -       -       -       -       (153,000 )     (153,000 )

Balance as of March 31, 2022 as revised

    12,945,341       130,000       17,951,000       45,360,000       (1,022,000 )     62,419,000  

Net income

    -       -       -       693,000       -       693,000  

Common stock repurchased and retired as revised

    (225,500 )     (2,000 )     (313,000 )     (645,000 )     -       (960,000 )

Stock-based compensation expense

    -       -       32,000       -       -       32,000  

Options exercised

    8,332       -       30,000       -       -       30,000  

Total comprehensive loss

    -       -       -       -       (265,000 )     (265,000 )

Balance as of June 30, 2022 as revised

    12,728,173       128,000       17,700,000       45,408,000       (1,287,000 )     61,949,000  

Net income

    -       -       -       503,000       -       503,000  

Common stock repurchased and retired as revised

    (259,200 )     (2,000 )     (360,000 )     (754,000 )     -       (1,116,000 )

Stock-based compensation expense

    -       -       32,000       -       -       32,000  

Options exercised

    8,332       -       30,000       -       -       30,000  

Total comprehensive loss

    -       -       -       -       (137,000 )     (137,000 )

Balance as of September 30, 2022 as revised

    12,477,305     $ 126,000     $ 17,402,000     $ 45,157,000     $ (1,424,000 )   $ 61,261,000