XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Note 2 - Revised Prior Period Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]

Consolidated Balance Sheets

                       
   

Previously

    (1)          
   

Reported

   

Adjustments

   

Revised

 

As of December 31, 2021

                       

Assets

                       

Current assets:

                       

Cash and cash equivalents

  $ 16,307,000     $ -     $ 16,307,000  

Accounts receivable, net of allowance for doubtful accounts of $64,000 as of December 31, 2021 and $71,000 as of December 31, 2020

    3,397,000       -       3,397,000  

Accounts receivable, related party

    1,383,000       -       1,383,000  

Inventories

    24,969,000       -       24,969,000  

Prepaid expenses

    6,943,000       -       6,943,000  

Total current assets

    52,999,000       -       52,999,000  
                         

Property and equipment, net

    6,064,000       -       6,064,000  

Goodwill

    55,000       -       55,000  

Definite-lived intangible assets, net

    3,000       -       3,000  

Right-of-use assets

    2,648,000       -       2,648,000  

Equity investment in unconsolidated affiliate

    6,120,000       (869,000 )     5,251,000  

Total assets

  $ 67,889,000     $ (869,000 )   $ 67,020,000  
                         

Liabilities and Shareholders' Equity

                       

Current liabilities:

                       

Accounts payable

  $ 528,000     $ -     $ 528,000  

Accrued liabilities

    1,250,000       -       1,250,000  

Lease liabilities

    883,000       -       883,000  

Total current liabilities

    2,661,000       -       2,661,000  
                         

Lease liabilities, net of current portion

    1,817,000       -       1,817,000  

Deferred income tax liabilities, net

    791,000       -       791,000  

Total liabilities

    5,269,000       -       5,269,000  

Commitments and contingincies

                       

Shareholders' equity:

                       

Common stock, $.01 par value: 50,000,000 shares authorized; 13,115,341 shares outstanding as of December 31, 2021

    132,000       -       132,000  

Retained earnings

    62,488,000       -       62,488,000  

Accumulated other comprehensive loss

    -       (869,000 )     (869,000 )

Total shareholders' equity

    62,620,000       (869,000 )     61,751,000  

Total liabilities and shareholders' equity

  $ 67,889,000     $ (869,000 )   $ 67,020,000  

Consolidated Statements of Comprehensive Income

                       
   

Year Ended December 31, 2021

 
   

Previously

                 
   

Reported

   

Adjustments

   

Revised

 
                         

Net Income

  $ 6,756,000     $ -     $ 6,756,000  

Other comprehensive loss- foreign currency translation loss

    -       (96,000 )     (96,000 )

Comprehensive income

  $ 6,756,000     $ (96,000 )   $ 6,660,000  

Consolidated Statements of Shareholder's Equity

                                         
                                   

Accumulated

         
                   

Additional

           

Other

         
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

         
   

Shares

   

Amount

   

Capital

   

Earnings

   

Loss*

   

Total

 

Balance as of December 31, 2020 as revised

    13,419,847     $ 135,000     $ 409,000     $ 58,986,000     $ (773,000 )   $ 58,757,000  

Common stock repurchased and retired

    (439,000 )     (4,000 )     (1,150,000 )     (3,254,000 )     -       (4,408,000 )

Options exercised

    134,494       1,000       426,000       -       -       427,000  

Share-based compensation expense

    -       -       315,000       -       -       315,000  

Total comprehensive income (loss) as revised

    -       -       -       6,756,000       (96,000 )     6,660,000  

Balance as of December 31, 2021 as revised

    13,115,341     $ 132,000     $ -     $ 62,488,000     $ (869,000 )   $ 61,751,000