XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 17 - Revisions of Previously Issued Unaudited Consolidated Financial Statements (Unaudited)
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Condensed Financial Statements [Text Block]
 19.

Revisions of Previously Issued Unaudited Consolidated Financial Statements (unaudited)

 

The tables below show the effects of corrections of errors in the Company’s previously issued unaudited quarterly financial statements. The adjustments for the periods presented relate to the same matters discussed in Note 2. Specifically, for each period:

 

 

-

Equity investment in unconsolidated affiliate has been adjusted to record gains or losses due to translations in foreign currency.

     
 

-

Total shareholder’s equity has been revised to record the AOCL in relation to gains or losses due to translations in foreign currency.

     
 

-

Statements of Comprehensive income has been added to record other comprehensive income due to gains or losses due to translations in foreign currency.

 

The impact on the interim consolidated statement of balance sheets, consolidated statement of comprehensive income and consolidated statement of equity for all periods presented are as follows:

 

Consolidated Balance Sheets

                                               
   

March 31, 2022

   

March 31, 2021

 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 

Assets

                                               
                                                 

Equity investment in unconsolidated affiliate

  $ 6,169,000     $ (1,022,000 )   $ 5,147,000     $ 5,871,000     $ (881,000 )   $ 4,990,000  
                                                 

Total assets

  $ 67,769,000     $ (1,022,000 )   $ 66,747,000     $ 68,454,000     $ (881,000 )   $ 67,573,000  
                                                 

Shareholders' equity:

                                               

Retained earnings

  $ 63,311,000     $ -     $ 63,311,000     $ 61,648,000     $ -     $ 61,648,000  

Accumulated other comprehensive loss

    -       (1,022,000 )     (1,022,000 )     -       (881,000 )     (881,000 )

Total shareholders' equity

    63,441,000       (1,022,000 )     62,419,000       61,782,000       (881,000 )     60,901,000  

Total liabilities and shareholders' equity

  $ 67,769,000     $ (1,022,000 )   $ 66,747,000     $ 68,454,000     $ (881,000 )   $ 67,573,000  

 

Consolidated Statements of Comprehensive Income

                                 
                                                 
   

Three Months ended March 31, 2022

   

Three Months ended March 31, 2021

 
                                                 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 
                                                 

Net Income

  $ 1,522,000     $ -     $ 1,522,000     $ 3,719,000     $ -     $ 3,719,000  

Other comprehensive loss- foreign currency translation loss

    -       (152,000 )     (152,000 )     -       (108,000 )     (108,000 )

Comprehensive income

  $ 1,522,000     $ (152,000 )   $ 1,370,000     $ 3,719,000     $ (108,000 )   $ 3,611,000  

 

Consolidated Balance Sheets

                                               
   

June 30, 2022

   

June 30, 2021

 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 

Assets

                                               
                                                 

Equity investment in unconsolidated affiliate

  $ 6,219,000     $ (1,287,000 )   $ 4,932,000     $ 6,059,000     $ (802,000 )   $ 5,257,000  
                                                 

Total assets

  $ 67,981,000     $ (1,287,000 )   $ 66,694,000     $ 67,606,000     $ (802,000 )   $ 66,804,000  
                                                 

Shareholders' equity:

                                               

Retained earnings

  $ 63,108,000     $ -     $ 63,108,000     $ 62,130,000     $ -     $ 62,130,000  

Accumulated other comprehensive loss

    -       (1,287,000 )     (1,287,000 )     -       (802,000 )     (802,000 )

Total shareholders' equity

    63,236,000       (1,287,000 )     61,949,000       62,262,000       (802,000 )     61,460,000  

Total liabilities and shareholders' equity

  $ 67,981,000     $ (1,287,000 )   $ 66,694,000     $ 67,606,000     $ (802,000 )   $ 66,804,000  

 

Consolidated Statements of Comprehensive Income

                                         
                                                 
   

Three Months ended June 30, 2022

   

Three Months ended June 30, 2021

 
                                                 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 
                                                 

Net Income

  $ 693,000     $ -     $ 693,000     $ 1,671,000     $ -     $ 1,671,000  

Other comprehensive income (loss) - foreign currency translation gain (loss)

    -       (265,000 )     (265,000 )     -       79,000       79,000  

Comprehensive income

  $ 693,000     $ (265,000 )   $ 428,000     $ 1,671,000     $ 79,000     $ 1,750,000  

 

 

Consolidated Statements of Comprehensive Income

                                         
                                                 
   

Six Months ended June 30, 2022

   

Six Months ended June 30, 2021

 
                                                 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 
                                                 

Net Income

  $ 2,215,000     $ -     $ 2,215,000     $ 5,390,000     $ -     $ 5,390,000  

Other comprehensive loss- foreign currency translation loss

    -       (417,000 )     (417,000 )     -       (29,000 )     (29,000 )

Comprehensive income

  $ 2,215,000     $ (417,000 )   $ 1,798,000     $ 5,390,000     $ (29,000 )   $ 5,361,000  

 

Consolidated Balance Sheets

                                               
   

September 30, 2022

   

September 30, 2021

 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 

Assets

                                               
                                                 

Equity investment in unconsolidated affiliate

  $ 6,207,000     $ (1,424,000 )   $ 4,783,000     $ 6,172,000     $ (989,000 )   $ 5,183,000  
                                                 

Total assets

  $ 66,505,000     $ (1,424,000 )   $ 65,081,000     $ 68,014,000     $ (989,000 )   $ 67,025,000  
                                                 

Shareholders' equity:

                                               

Retained earnings

  $ 62,559,000     $ -     $ 62,559,000     $ 62,596,000     $ -     $ 62,596,000  

Accumulated other comprehensive loss

    -       (1,424,000 )     (1,424,000 )     -       (989,000 )     (989,000 )

Total shareholders' equity

    62,685,000       (1,424,000 )     61,261,000       62,728,000       (989,000 )     61,739,000  

Total liabilities and shareholders' equity

  $ 66,505,000     $ (1,424,000 )   $ 65,081,000     $ 68,014,000     $ (989,000 )   $ 67,025,000  

 

Consolidated Statements of Comprehensive Income

                                 
                                                 
   

Three Months ended September 30, 2022

   

Three Months ended September 30, 2021

 
                                                 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Revised

   

Reported

   

Adjustments

   

Revised

 
                                                 

Net Income

  $ 503,000     $ -     $ 503,000     $ 766,000     $ -     $ 766,000  

Other comprehensive loss- foreign currency translation loss

    -       (137,000 )     (137,000 )     -       (187,000 )     (187,000 )

Comprehensive income

  $ 503,000     $ (137,000 )   $ 366,000     $ 766,000     $ (187,000 )   $ 579,000  

 

Consolidated Statements of Comprehensive Income

                                 
                                                 
   

Nine Months ended September 30, 2022

   

Nine Months ended September 30, 2021

 
                                                 
   

Previously

                   

Previously

                 
   

Reported

   

Adjustments

   

Restated

   

Reported

   

Adjustments

   

Revised

 
                                                 

Net Income

  $ 2,718,000     $ -     $ 2,718,000     $ 6,156,000     $ -     $ 6,156,000  

Other comprehensive loss- foreign currency translation loss

    -       (554,000 )     (554,000 )     -       (216,000 )     (216,000 )

Comprehensive income

  $ 2,718,000     $ (554,000 )   $ 2,164,000     $ 6,156,000     $ (216,000 )   $ 5,940,000