XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 13,419,847      
Balance at Dec. 31, 2020 $ 135,000 $ 409,000 $ 59,476,000 $ 60,020,000
Net income $ 0 0 3,719,000 3,719,000
Common stock repurchased and retired (in shares) (186,000)      
Common stock repurchased and retired $ (2,000) (817,000) (1,547,000) (2,366,000)
Stock-based compensation expense $ 0 101,000 0 101,000
Options exercised (in shares) 89,494      
Options exercised $ 1,000 307,000 0 308,000
Balance (in shares) at Mar. 31, 2021 13,323,341      
Balance at Mar. 31, 2021 $ 134,000 0 61,648,000 61,782,000
Balance (in shares) at Dec. 31, 2020 13,419,847      
Balance at Dec. 31, 2020 $ 135,000 409,000 59,476,000 60,020,000
Net income       5,390,000
Balance (in shares) at Jun. 30, 2021 13,208,341      
Balance at Jun. 30, 2021 $ 132,000 0 62,130,000 62,262,000
Balance (in shares) at Mar. 31, 2021 13,323,341      
Balance at Mar. 31, 2021 $ 134,000 0 61,648,000 61,782,000
Net income $ 0 0 1,671,000 1,671,000
Common stock repurchased and retired (in shares) (150,000)      
Common stock repurchased and retired $ (2,000) (151,000) (1,189,000) (1,342,000)
Stock-based compensation expense $ 0 68,000 0 68,000
Options exercised (in shares) 35,000      
Options exercised $ 0 83,000 0 83,000
Balance (in shares) at Jun. 30, 2021 13,208,341      
Balance at Jun. 30, 2021 $ 132,000 0 62,130,000 $ 62,262,000
Balance (in shares) at Dec. 31, 2021 13,115,341     13,115,341
Balance at Dec. 31, 2021 $ 132,000 0 62,488,000 $ 62,620,000 [1]
Net income $ 0 0 1,522,000 1,522,000
Common stock repurchased and retired (in shares) (170,000)      
Common stock repurchased and retired $ (2,000) (55,000) (699,000) (756,000)
Stock-based compensation expense $ 0 55,000 0 55,000
Balance (in shares) at Mar. 31, 2022 12,945,341      
Balance at Mar. 31, 2022 $ 130,000 0 63,311,000 $ 63,441,000
Balance (in shares) at Dec. 31, 2021 13,115,341     13,115,341
Balance at Dec. 31, 2021 $ 132,000 0 62,488,000 $ 62,620,000 [1]
Net income       $ 2,215,000
Options exercised (in shares)       8,332
Balance (in shares) at Jun. 30, 2022 12,728,173     12,728,173
Balance at Jun. 30, 2022 $ 128,000 0 63,108,000 $ 63,236,000
Balance (in shares) at Mar. 31, 2022 12,945,341      
Balance at Mar. 31, 2022 $ 130,000 0 63,311,000 63,441,000
Net income $ 0 0 693,000 693,000
Common stock repurchased and retired (in shares) (225,500)      
Common stock repurchased and retired $ (2,000) (62,000) (896,000) (960,000)
Stock-based compensation expense $ 0 32,000 0 32,000
Options exercised (in shares) 8,332      
Options exercised $ 0 30,000 0 $ 30,000
Balance (in shares) at Jun. 30, 2022 12,728,173     12,728,173
Balance at Jun. 30, 2022 $ 128,000 $ 0 $ 63,108,000 $ 63,236,000
[1] The condensed consolidated balance sheet as of December 31, 2021 has been prepared using information from the audited consolidated balance sheet as of that date.