XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 13,419,847      
Balance at Dec. 31, 2020 $ 135,000 $ 409,000 $ 59,476,000 $ 60,020,000
Net income     3,719,000 3,719,000
Common stock repurchased and retired (in shares) (186,000)      
Common stock repurchased and retired   (817,000)   (2,366,000)
Stock-based compensation expense   101,000   101,000
Options exercised (in shares) 89,494      
Options exercised $ 1,000 307,000   308,000
Balance (in shares) at Mar. 31, 2021 13,323,341      
Balance at Mar. 31, 2021 $ 134,000 0 61,648,000 $ 61,782,000
Balance (in shares) at Dec. 31, 2021 13,115,341     13,115,341 [1]
Balance at Dec. 31, 2021 $ 132,000 0 62,488,000 $ 62,620,000 [1]
Net income     1,522,000 1,522,000
Common stock repurchased and retired (in shares) (170,000)      
Common stock repurchased and retired $ (2,000) (55,000) (699,000) (756,000)
Stock-based compensation expense $ 0 $ 55,000 0 $ 55,000
Options exercised (in shares)       (0)
Balance (in shares) at Mar. 31, 2022 12,945,341     12,945,341
Balance at Mar. 31, 2022 $ 130,000   $ 63,311,000 $ 63,441,000
[1] The condensed consolidated balance sheet as of December 31, 2021 has been prepared using information from the audited consolidated balance sheet as of that date.