XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 12,885,273      
Balance at Dec. 31, 2019 $ 129,000 $ 708,000 $ 32,098,000 $ 32,935,000
Common stock repurchased and retired (in shares) (223,100)     (223,100)
Common stock repurchased and retired $ (2,000) (2,664,000) 0 $ (2,666,000)
Options exercised (in shares) 757,674     757,674
Options exercised $ 8,000 1,990,000   $ 1,998,000
Share-based compensation expense $ 0 375,000 0 375,000
Net income     26,888,000 $ 26,888,000
Balance as of December 31, 2020 (in shares) at Dec. 31, 2020 13,419,847     13,419,847
Balance at Dec. 31, 2020 $ 135,000   58,986,000 $ 59,530,000
Common stock repurchased and retired (in shares) (439,000)     (439,000)
Common stock repurchased and retired $ (4,000) (1,150,000) (3,254,000) $ (4,408,000)
Options exercised (in shares) 134,494     134,494
Options exercised   426,000   $ 427,000
Share-based compensation expense $ 0 $ 315,000 0 315,000
Net income     6,756,000 $ 6,756,000
Balance as of December 31, 2020 (in shares) at Dec. 31, 2021 13,115,341     13,115,341
Balance at Dec. 31, 2021 $ 132,000   $ 62,488,000 $ 62,620,000