XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 12,885,273      
Balance at Dec. 31, 2019 $ 129,000 $ 708,000 $ 32,390,000 $ 33,227,000
Net income $ 0 0 5,342,000 5,342,000
Common stock repurchased and retired (in shares) (35,100)      
Common stock repurchased and retired $ 0 (125,000) 0 (125,000)
Stock-based compensation expense $ 0 91,000 0 91,000
Options exercised (in shares) 712,839      
Options exercised $ 7,000 1,834,000 0 1,841,000
Balance (in shares) at Mar. 31, 2020 13,563,012      
Balance at Mar. 31, 2020 $ 136,000 2,508,000 37,732,000 40,376,000
Balance (in shares) at Dec. 31, 2019 12,885,273      
Balance at Dec. 31, 2019 $ 129,000 708,000 32,390,000 33,227,000
Net income       11,561,000
Balance (in shares) at Jun. 30, 2020 13,587,847      
Balance at Jun. 30, 2020 $ 136,000 2,694,000 43,951,000 46,781,000
Balance (in shares) at Mar. 31, 2020 13,563,012      
Balance at Mar. 31, 2020 $ 136,000 2,508,000 37,732,000 40,376,000
Net income 0 0 6,220,000 6,220,000
Stock-based compensation expense $ 0 92,000 0 92,000
Options exercised (in shares) 24,835      
Options exercised $ 0 94,000 0 94,000
Balance (in shares) at Jun. 30, 2020 13,587,847      
Balance at Jun. 30, 2020 $ 136,000 2,694,000 43,951,000 $ 46,781,000
Balance (in shares) at Dec. 31, 2020 13,419,847     13,419,847 [1]
Balance at Dec. 31, 2020 $ 135,000 409,000 59,476,000 $ 60,020,000 [1]
Net income $ 0 0 3,719,000 3,719,000
Common stock repurchased and retired (in shares) (186,000)      
Common stock repurchased and retired $ (2,000) (817,000) (1,547,000) (2,366,000)
Stock-based compensation expense $ 0 101,000 0 101,000
Options exercised (in shares) 89,494      
Options exercised $ 1,000 307,000 0 308,000
Balance (in shares) at Mar. 31, 2021 13,323,341      
Balance at Mar. 31, 2021 $ 134,000 0 61,648,000 $ 61,782,000
Balance (in shares) at Dec. 31, 2020 13,419,847     13,419,847 [1]
Balance at Dec. 31, 2020 $ 135,000 409,000 59,476,000 $ 60,020,000 [1]
Net income       $ 5,390,000
Options exercised (in shares)       124,494
Balance (in shares) at Jun. 30, 2021 13,208,341     13,208,341
Balance at Jun. 30, 2021 $ 132,000 0 62,130,000 $ 62,262,000
Balance (in shares) at Mar. 31, 2021 13,323,341      
Balance at Mar. 31, 2021 $ 134,000 0 61,648,000 61,782,000
Net income $ 0 0 1,671,000 1,671,000
Common stock repurchased and retired (in shares) (150,000)      
Common stock repurchased and retired $ (2,000) (151,000) (1,189,000) (1,342,000)
Stock-based compensation expense $ 0 68,000 0 68,000
Options exercised (in shares) 35,000      
Options exercised $ 0 83,000 0 $ 83,000
Balance (in shares) at Jun. 30, 2021 13,208,341     13,208,341
Balance at Jun. 30, 2021 $ 132,000 $ 0 $ 62,130,000 $ 62,262,000
[1] The condensed consolidated balance sheet as of December 31, 2020 has been prepared using information from the audited consolidated balance sheet as of that date.