XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018 13,502,684        
Balance at Dec. 31, 2018 $ 135,000 $ 2,669,000 $ 29,390,000 $ 32,194,000  
Net income 1,218,000 1,218,000 $ 1,218,000
Common stock repurchased and retired (in shares) (255,000)        
Common stock repurchased and retired $ (2,000) (1,006,000) (1,008,000)  
Stock-based compensation expense 122,000 122,000  
Options exercised (in shares) 33,334        
Options exercised 60,000 60,000  
Balance (in shares) at Mar. 31, 2019 13,281,018        
Balance at Mar. 31, 2019 $ 133,000 1,845,000 30,608,000 32,586,000  
Balance (in shares) at Dec. 31, 2019 12,885,273       13,502,684
Balance at Dec. 31, 2019 $ 129,000 708,000 32,390,000 33,227,000 $ 33,227,000
Net income 5,342,000 5,342,000 $ 5,342,000
Common stock repurchased and retired (in shares) (35,100)        
Common stock repurchased and retired (125,000) (125,000)  
Stock-based compensation expense 91,000 91,000  
Options exercised (in shares) 712,839       712,839
Options exercised $ 7,000 1,834,000 1,841,000  
Balance (in shares) at Mar. 31, 2020 13,563,012       13,563,012
Balance at Mar. 31, 2020 $ 136,000 $ 2,508,000 $ 37,732,000 $ 40,376,000 $ 40,376,000