XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities:    
Net income $ 148,000us-gaap_NetIncomeLoss $ 269,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation expense 6,000us-gaap_ShareBasedCompensation 8,000us-gaap_ShareBasedCompensation
Depreciation and amortization 171,000us-gaap_DepreciationDepletionAndAmortization 188,000us-gaap_DepreciationDepletionAndAmortization
Equity in income of unconsolidated affiliate (98,000)us-gaap_IncomeLossFromEquityMethodInvestments (110,000)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on investment in common stock warrants   (30,000)us-gaap_FairValueAdjustmentOfWarrants
Changes in assets and liabilities:    
Accounts receivable, net (2,459,000)us-gaap_IncreaseDecreaseInAccountsReceivable (2,064,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable, related party (84,000)us-gaap_IncreaseDecreaseInDueFromRelatedParties  
Inventories (2,573,000)us-gaap_IncreaseDecreaseInInventories (342,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (56,000)us-gaap_IncreaseDecreaseInPrepaidExpense (291,000)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities 924,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (295,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (4,021,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,667,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchase of property and equipment (58,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of investments   (134,000)us-gaap_PaymentsToAcquireMarketableSecurities
Net cash used in investing activities (58,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (155,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Repurchase of common stock (311,000)us-gaap_PaymentsForRepurchaseOfCommonStock (577,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options   48,000us-gaap_ProceedsFromStockOptionsExercised
Net cash used in financing activities (311,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (529,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash (4,390,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,351,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of the period 5,495,000us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 8,215,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of the period $ 1,105,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,864,000us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] The condensed consolidated balance sheet as of December 31, 2014 has been prepared using information from the audited consolidated balance sheet as of that date.