XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net income $ 2,742,000us-gaap_NetIncomeLoss $ 2,079,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Share-based compensation expense 33,000us-gaap_ShareBasedCompensation 150,000us-gaap_ShareBasedCompensation
Depreciation and amortization 721,000us-gaap_DepreciationDepletionAndAmortization 722,000us-gaap_DepreciationDepletionAndAmortization
Equity in income of unconsolidated affiliate (300,000)us-gaap_IncomeLossFromEquityMethodInvestments (210,000)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on investment in common stock warrants (30,000)us-gaap_FairValueAdjustmentOfWarrants (350,000)us-gaap_FairValueAdjustmentOfWarrants
Gain on sale of marketable securities (379,000)us-gaap_GainLossOnSaleOfSecuritiesNet  
Deferred income taxes 267,000us-gaap_DeferredIncomeTaxExpenseBenefit (3,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities:    
Accounts receivable, net (518,000)us-gaap_IncreaseDecreaseInAccountsReceivable 660,000us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable, related party (77,000)us-gaap_IncreaseDecreaseInDueFromRelatedParties 619,000us-gaap_IncreaseDecreaseInDueFromRelatedParties
Inventories (2,404,000)us-gaap_IncreaseDecreaseInInventories 3,024,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (1,504,000)us-gaap_IncreaseDecreaseInPrepaidExpense (669,000)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities 570,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 71,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash (used in) provided by operating activities (879,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 6,093,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchase of property and equipment (947,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (349,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible assets   (1,000)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of investments (134,000)us-gaap_PaymentsToAcquireMarketableSecurities  
Proceeds from sale of investments 440,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Net cash used in investing activities (641,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (350,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Proceeds from exercise of stock options 775,000us-gaap_ProceedsFromStockOptionsExercised 1,052,000us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (2,206,000)us-gaap_PaymentsForRepurchaseOfCommonStock (3,134,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit on stock options exercised 231,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Net cash used in financing activities (1,200,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,082,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash (2,720,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,661,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of the year 8,215,000us-gaap_CashAndCashEquivalentsAtCarryingValue 4,554,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of the year 5,495,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,215,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes $ 968,000us-gaap_IncomeTaxesPaid $ 798,000us-gaap_IncomeTaxesPaid