XML 78 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt and Finance Lease Obligations

The components of debt and finance lease obligations consisted of the following:

 

 

December 31,

 

(in thousands, except interest rates)

 

2020

 

 

2019

 

2018 Credit Facility, 4.5% weighted-average interest rate at December 31, 2020 and 3.9% at December 31, 2019, due through 2023(1)

 

$

266,762

 

 

$

311,464

 

FlyOver Iceland Credit Facility, 4.9% weighted-average interest rate at December 31, 2020 and 2019, due through 2023(1)

 

 

5,820

 

 

 

5,607

 

FlyOver Iceland Term Loans, 3.8% weighted-average interest rate at December 31, 2020, due through 2024(1)

 

 

705

 

 

 

 

Less unamortized debt issuance costs

 

 

(2,737

)

 

 

(1,836

)

Total debt(2)

 

 

270,550

 

 

 

315,235

 

Finance lease obligations, 8.0% weighted-average interest rate at December 31,

  2020 and 7.7% at December 31, 2019, due through 2039

 

 

23,141

 

 

 

25,257

 

Total debt and finance lease obligations(3)

 

 

293,691

 

 

 

340,492

 

Current portion(4)

 

 

(8,335

)

 

 

(5,330

)

Long-term debt and finance lease obligations

 

$

285,356

 

 

$

335,162

 

(1)

Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.

(2)

The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 4.6% for 2020, 4.2% for 2019 and 4.3% for 2018. The estimated fair value of total debt and finance leases was $254.0 million as of December 31, 2020 and $304.0 million as of December 31, 2019. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.

(3)

Cash paid for interest on debt was $14.0 million during 2020, $11.9 million during 2019, and $8.5 million during 2018.

(4)

Subsequent to the filing of our 2019 Form 10-K, we identified a correction related to the classification of the 2018 Credit Facility (as defined below) from current to long-term given that the 2018 Credit Facility’s contractual maturity was not within 12 months of the balance sheet date, and we were in compliance with all applicable covenants as of December 31, 2019. As a result, we corrected the classification of the debt on the accompanying Consolidated Balance Sheet and the disclosure related to classification of debt in the table above as of December 31, 2019 to present the 2018 Credit Facility as long-term. Except for this change, the correction had no impact upon this Annual Report on Form 10-K. We determined that the error is not material to the previously issued financial statements.

Schedule of Aggregate Annual Maturities of Long-term Debt

Aggregate annual maturities of long-term debt (excluding finance leases) as of December 31, 2020 are as follows:

 

(in thousands)

 

Credit Facilities

 

Year ending December 31,

 

 

 

 

2021

 

$

5,820

 

2022

 

 

53

 

2023

 

 

267,306

 

2024

 

 

108

 

2025

 

 

 

Thereafter

 

 

 

Total

 

$

273,287