XML 89 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Capital Lease Obligations - Narrative (Details) - USD ($)
9 Months Ended
Oct. 24, 2018
Dec. 06, 2016
Dec. 22, 2014
Sep. 30, 2018
Sep. 30, 2017
May 18, 2018
Dec. 31, 2017
Dec. 28, 2016
Line of Credit Facility [Line Items]                
Leverage ratio       161.00%        
Fixed charge coverage ratio       271.00%        
Percentage of non equity ownership related redeemable noncontrolling interests       54.50%        
Total debt and capital lease obligations       $ 200,174,000     $ 209,192,000  
Revolving credit facility, balance outstanding [1]       188,704,000     207,322,000  
Capital lease obligations, total       4,303,000     2,854,000  
Letters of credit outstanding       3,600,000        
Unamortized debt issuance cost       583,000     984,000  
Fair value of debt       195,300,000     $ 203,200,000  
Cash paid for interest on debt       6,200,000 $ 5,500,000      
Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Revolving credit facility, balance outstanding       $ 123,100,000        
Brewster Revolver                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit   $ 20,000,000       $ 30,000,000   $ 38,000,000
Maturity date   Dec. 28, 2018            
Commitment fee percentage on line of credit       0.25%        
Revolving credit facility, balance outstanding [1]       $ 7,750,000        
Remaining borrowing capacity on line of credit       22,200,000        
Amended and Restated Credit Agreement                
Line of Credit Facility [Line Items]                
Maturity date     Dec. 22, 2019          
Remaining borrowing capacity on line of credit       $ 48,300,000        
Amended and Restated Credit Agreement | Senior Credit Facility                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit     $ 300,000,000          
Amended and Restated Credit Agreement | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit     175,000,000          
Commitment fee percentage on line of credit       0.35%        
Revolving credit facility, balance outstanding       $ 123,100,000        
Amended and Restated Credit Agreement | Term Loan                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit     $ 125,000,000          
Revolving credit facility, balance outstanding       $ 65,600,000        
Amendment No. 1 | Maximum                
Line of Credit Facility [Line Items]                
Leverage ratio       350.00%        
Amendment No. 1 | Minimum                
Line of Credit Facility [Line Items]                
Fixed charge coverage ratio       175.00%        
2018 Credit Agreement | Subsequent Event                
Line of Credit Facility [Line Items]                
Maturity date Oct. 24, 2023              
Financial covenants leverage ratio step up 400.00%              
Minimum amount for material acquisition $ 50,000,000              
Annual share repurchase and dividends limit on leverage ratio basis $ 20,000,000              
Leverage ratio required for dividend or share activity 275.00%              
Maximum additional dividends amount permitted to distribute $ 15,000,000              
2018 Credit Agreement | Subsequent Event | Top Tier Foreign Subsidiaries                
Line of Credit Facility [Line Items]                
Percent of lenders security interest on capital stock foreign subsidiary 65.00%              
2018 Credit Agreement | Subsequent Event | Esja Attractions ehf.                
Line of Credit Facility [Line Items]                
Percentage of non equity ownership related redeemable noncontrolling interests 54.50%              
2018 Credit Agreement | Minimum | Subsequent Event                
Line of Credit Facility [Line Items]                
Leverage ratio 350.00%              
Interest coverage ratio 300.00%              
2018 Credit Agreement | Senior Credit Facility | Subsequent Event                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit $ 450,000,000              
2018 Credit Agreement | Revolving Credit Facility | Subsequent Event                
Line of Credit Facility [Line Items]                
Borrowing capacity on line of credit 450,000,000              
Additional borrowing capacity on line of credit 250,000,000              
Line of Credit borrowings used to support letter of credit $ 20,000,000              
[1] Represents the weighted-average interest rate in effect at the respective periods for the revolving credit facilities and term loan borrowings, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.