XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

(in thousands)

 

 

 

 

Balance at January 1, 2018

 

$

31,981

 

Cash additions

 

 

147,231

 

Revenue recognized

 

 

(120,477

)

Foreign exchange translation adjustment

 

 

(475

)

Balance at September 30, 2018

 

$

58,260

 

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

(in thousands)

 

 

 

 

Balance at January 1, 2018

 

$

16,878

 

Additions

 

 

53,580

 

Expenses

 

 

(40,641

)

Cancelled

 

 

(109

)

Foreign exchange translation adjustment

 

 

(539

)

Balance at September 30, 2018

 

$

29,169

 

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served (Details)

The following tables disaggregate GES and Pursuit revenue by major product line, timing of revenue recognition, and markets served:

GES

 

 

 

Three Months Ended September 30, 2018

 

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Intersegment Eliminations

 

 

Total

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core services

 

$

154,640

 

 

$

35,937

 

 

$

 

 

$

190,577

 

Audio-visual

 

 

17,309

 

 

 

4,423

 

 

 

 

 

 

21,732

 

Event technology

 

 

4,874

 

 

 

1,745

 

 

 

 

 

 

6,619

 

Intersegment eliminations

 

 

 

 

 

 

 

 

(2,479

)

 

 

(2,479

)

Total services

 

 

176,823

 

 

 

42,105

 

 

 

(2,479

)

 

 

216,449

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core products

 

 

14,876

 

 

 

14,785

 

 

 

 

 

 

29,661

 

Total revenue

 

$

191,699

 

 

$

56,890

 

 

$

(2,479

)

 

$

246,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

176,823

 

 

$

42,106

 

 

$

(2,479

)

 

$

216,450

 

Products transferred over time(1)

 

 

10,281

 

 

 

3,226

 

 

 

 

 

 

13,507

 

Products transferred at a point in time

 

 

4,595

 

 

 

11,558

 

 

 

 

 

 

16,153

 

Total revenue

 

$

191,699

 

 

$

56,890

 

 

$

(2,479

)

 

$

246,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibitions

 

$

108,348

 

 

$

41,925

 

 

$

 

 

$

150,273

 

Conferences

 

 

41,367

 

 

 

4,918

 

 

 

 

 

 

46,285

 

Corporate events

 

 

34,093

 

 

 

8,190

 

 

 

 

 

 

42,283

 

Consumer events

 

 

7,891

 

 

 

1,857

 

 

 

 

 

 

9,748

 

Intersegment eliminations

 

 

 

 

 

 

 

 

(2,479

)

 

 

(2,479

)

Total revenue

 

$

191,699

 

 

$

56,890

 

 

$

(2,479

)

 

$

246,110

 

 

(1)

GES’ graphics product revenue is recognized over time as it is considered a part of the single performance obligation satisfied over time.

 

 

Nine Months Ended September 30, 2018

 

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Intersegment Eliminations

 

 

Total

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core services

 

$

511,322

 

 

$

132,407

 

 

$

 

 

$

643,729

 

Audio-visual

 

 

55,134

 

 

 

14,144

 

 

 

 

 

 

69,278

 

Event technology

 

 

23,443

 

 

 

7,866

 

 

 

 

 

 

31,309

 

Intersegment eliminations

 

 

 

 

 

 

 

 

(12,173

)

 

 

(12,173

)

Total services

 

 

589,899

 

 

 

154,417

 

 

 

(12,173

)

 

 

732,143

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core products

 

 

46,907

 

 

 

50,088

 

 

 

 

 

 

96,995

 

Total revenue

 

$

636,806

 

 

$

204,505

 

 

$

(12,173

)

 

$

829,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

589,899

 

 

$

154,418

 

 

$

(12,173

)

 

$

732,144

 

Products transferred over time(1)

 

 

30,957

 

 

 

13,043

 

 

 

 

 

 

44,000

 

Products transferred at a point in time

 

 

15,950

 

 

 

37,044

 

 

 

 

 

 

52,994

 

Total revenue

 

$

636,806

 

 

$

204,505

 

 

$

(12,173

)

 

$

829,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibitions

 

$

364,016

 

 

$

150,623

 

 

$

 

 

$

514,639

 

Conferences

 

 

163,782

 

 

 

28,805

 

 

 

 

 

 

192,587

 

Corporate events

 

 

89,347

 

 

 

21,620

 

 

 

 

 

 

110,967

 

Consumer events

 

 

19,661

 

 

 

3,457

 

 

 

 

 

 

23,118

 

Intersegment eliminations

 

 

 

 

 

 

 

 

(12,173

)

 

 

(12,173

)

Total revenue

 

$

636,806

 

 

$

204,505

 

 

$

(12,173

)

 

$

829,138

 

 

(1)

GES’ graphics product revenue is recognized over time as it is considered a part of the single performance obligation satisfied over time.

Pursuit

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30, 2018

 

 

September 30, 2018

 

Services:

 

 

 

 

 

 

 

 

Accommodations

 

$

24,623

 

 

$

35,358

 

Admissions

 

 

51,316

 

 

 

78,375

 

Transportation

 

 

7,602

 

 

 

14,292

 

Travel planning

 

 

651

 

 

 

1,450

 

Intersegment eliminations

 

 

(554

)

 

 

(1,260

)

Total services revenue

 

 

83,638

 

 

 

128,215

 

Products:

 

 

 

 

 

 

 

 

Food and beverage

 

 

16,074

 

 

 

23,998

 

Retail operations

 

 

12,341

 

 

 

17,917

 

Total products revenue

 

 

28,415

 

 

 

41,915

 

Total revenue

 

$

112,053

 

 

$

170,130

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

Services transferred over time

 

$

83,638

 

 

$

128,215

 

Products transferred at a point in time

 

 

28,415

 

 

 

41,915

 

Total revenue

 

$

112,053

 

 

$

170,130

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

58,525

 

 

$

94,133

 

Alaska Collection

 

 

25,546

 

 

 

36,373

 

Glacier Park Collection

 

 

23,418

 

 

 

30,684

 

FlyOver

 

 

4,564

 

 

 

8,940

 

Total revenue

 

$

112,053

 

 

$

170,130

 

 

Accounting Standards Update 2014-09  
Balance Sheet Reclassifications made to Separately Present Contract Costs and Contract Liabilities in Connection with Adoption of Topic 606

In connection with the adoption of Topic 606, effective January 1, 2018, we made the following reclassifications to separately present contract costs and contract liabilities on the Condensed Consolidated Balance Sheet as of December 31, 2017:

 

 

 

December 31, 2017

 

(in thousands)

 

As Previously Reported

 

 

Reclassifications

 

 

As Adjusted

 

Cash and cash equivalents

 

$

53,723

 

 

 

 

 

$

53,723

 

Accounts receivable, net

 

 

104,811

 

 

 

 

 

 

104,811

 

Inventories (1)

 

 

30,372

 

 

 

(12,822

)

 

 

17,550

 

Current contract costs (1)

 

 

 

 

 

13,436

 

 

 

13,436

 

Other current assets (1)

 

 

21,030

 

 

 

(1,289

)

 

 

19,741

 

Property and equipment, net

 

 

305,571

 

 

 

 

 

 

305,571

 

Other investments and assets (1)

 

 

47,512

 

 

 

675

 

 

 

48,187

 

Deferred income taxes

 

 

23,548

 

 

 

 

 

 

23,548

 

Goodwill

 

 

270,551

 

 

 

 

 

 

270,551

 

Other intangible assets, net

 

 

62,781

 

 

 

 

 

 

62,781

 

Total assets

 

$

919,899

 

 

 

 

 

$

919,899

 

Accounts payable

 

$

77,380

 

 

 

 

 

$

77,380

 

Customer deposits (2)

 

 

33,415

 

 

 

(33,415

)

 

 

 

Contract liabilities (2)

 

 

 

 

 

31,981

 

 

 

31,981

 

Accrued compensation

 

 

30,614

 

 

 

 

 

 

30,614

 

Other current liabilities (2)

 

 

38,720

 

 

 

1,434

 

 

 

40,154

 

Debt and capital lease obligations, current and long-term

 

 

209,192

 

 

 

 

 

 

209,192

 

Pension and postretirement benefits

 

 

28,135

 

 

 

 

 

 

28,135

 

Other deferred items and liabilities

 

 

52,858

 

 

 

 

 

 

52,858

 

Total liabilities

 

 

470,314

 

 

 

 

 

 

470,314

 

Redeemable noncontrolling interest

 

 

6,648

 

 

 

 

 

 

6,648

 

Total stockholders' equity (3)

 

 

442,937

 

 

 

 

 

 

442,937

 

Total liabilities and stockholders' equity

 

$

919,899

 

 

 

 

 

$

919,899

 

 

(1)

Contract costs primarily consist of deferred core services costs (including labor and vendor purchases) required to service future exhibitions, conferences and other events, and commission expenses incurred to obtain contracts. All such costs were previously included in “Inventories” and in certain other assets. As a result of the changes noted above, deferred core services costs related to exhibitions and events that are scheduled to occur longer than one year in the future are currently included in “Other investments and assets”. The impact of this change reduced total current assets at December 31, 2017 by $0.7 million. The amount of deferred core services costs included in “Other investments and assets” at September 30, 2018 was $4.4 million.

(2)

In connection with the adoption of Topic 606, we elected to more prominently present contract liabilities on the Consolidated Balance Sheets. Consequently, customer deposits of $33.4 million as of December 31, 2017, have been reclassified to “Contract liabilities” and to other certain current liabilities to conform to the current period presentation.

(3)

We determined that the cumulative effect of initially applying Topic 606 as an adjustment to the opening balance of retained earnings was not material, and therefore we made no adjustment.