XML 105 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Businesses - Schedule of Recognized Assets Acquired and Liabilities Assumed (Details)
CAD in Millions
12 Months Ended
Dec. 29, 2016
USD ($)
Dec. 29, 2016
CAD
Aug. 11, 2016
USD ($)
Mar. 11, 2016
USD ($)
Jan. 04, 2016
USD ($)
Jan. 04, 2016
CAD
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]                  
Total purchase price, net of cash acquired             $ 1,501,000 $ 195,989,000 $ 430,000
Excess purchase price over fair value of net assets acquired (“goodwill”)             $ 270,551,000 $ 254,022,000 $ 185,223,000
Maligne Tours Ltd                  
Business Acquisition [Line Items]                  
Cash         $ 14,962,000 CAD 20.9      
Total purchase price, net of cash acquired         14,962,000        
Inventories         246,000        
Prepaid expenses         2,000        
Property and equipment         4,133,000        
Intangible assets         9,244,000        
Total assets acquired         13,625,000        
Customer deposits         15,000        
Other liabilities         240,000        
Total liabilities acquired         255,000        
Total fair value of net assets acquired         13,370,000        
Excess purchase price over fair value of net assets acquired (“goodwill”)         $ 1,592,000        
CATC Alaska Tourism Corporation                  
Business Acquisition [Line Items]                  
Cash       $ 45,000,000          
Working capital adjustment       (35,000)          
Cash acquired       (2,196,000)          
Total purchase price, net of cash acquired       42,769,000          
Accounts receivable       8,000          
Inventories       921,000          
Prepaid expenses       82,000          
Property and equipment       43,470,000          
Intangible assets       980,000          
Total assets acquired       45,461,000          
Accounts payable       306,000          
Accrued liabilities       434,000          
Customer deposits       1,952,000          
Total liabilities acquired       2,692,000          
Total fair value of net assets acquired       $ 42,769,000          
ON Event Services LLC                  
Business Acquisition [Line Items]                  
Cash     $ 87,000,000            
Working capital adjustment     344,000            
Contingent consideration     540,000            
Total purchase price, net of cash acquired     87,884,000            
Accounts receivable     4,643,000            
Inventories     256,000            
Prepaid expenses     872,000            
Property and equipment     14,827,000            
Intangible assets     33,990,000            
Total assets acquired     54,588,000            
Accounts payable     992,000            
Accrued liabilities     564,000            
Customer deposits     851,000            
Other liabilities     274,000            
Total liabilities acquired     2,681,000            
Total fair value of net assets acquired     51,907,000            
Excess purchase price over fair value of net assets acquired (“goodwill”)     $ 35,977,000            
FlyOver Canada                  
Business Acquisition [Line Items]                  
Cash $ 50,920,000 CAD 68.8              
Cash acquired (6,000)                
Total purchase price, net of cash acquired 50,914,000                
Inventories 11,000                
Prepaid expenses 37,000                
Property and equipment 10,867,000                
Intangible assets 6,028,000                
Total assets acquired 16,943,000                
Accrued liabilities 118,000                
Total liabilities acquired 118,000                
Total fair value of net assets acquired 16,825,000                
Excess purchase price over fair value of net assets acquired (“goodwill”) $ 34,089,000