XML 97 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Our reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

872,154

 

 

$

826,408

 

 

$

720,882

 

International

 

 

282,712

 

 

 

248,503

 

 

 

272,634

 

Intersegment eliminations

 

 

(21,769

)

 

 

(20,172

)

 

 

(16,638

)

Total GES

 

 

1,133,097

 

 

 

1,054,739

 

 

 

976,878

 

Pursuit

 

 

173,868

 

 

 

153,364

 

 

 

112,170

 

Corporate eliminations (1)

 

 

 

 

 

(3,133

)

 

 

 

Total revenue

 

$

1,306,965

 

 

$

1,204,970

 

 

$

1,089,048

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

34,494

 

 

$

40,524

 

 

$

14,563

 

International

 

 

15,475

 

 

 

9,699

 

 

 

12,211

 

Total GES

 

 

49,969

 

 

 

50,223

 

 

 

26,774

 

Pursuit

 

 

47,082

 

 

 

35,705

 

 

 

27,810

 

Segment operating income

 

 

97,051

 

 

 

85,928

 

 

 

54,584

 

Corporate eliminations (1)

 

 

67

 

 

 

(743

)

 

 

 

Corporate activities

 

 

(12,877

)

 

 

(10,322

)

 

 

(9,720

)

Operating income

 

 

84,241

 

 

 

74,863

 

 

 

44,864

 

Interest income

 

 

319

 

 

 

1,165

 

 

 

658

 

Interest expense

 

 

(8,304

)

 

 

(5,898

)

 

 

(4,535

)

Restructuring recoveries (charges):

 

 

 

 

 

 

 

 

 

 

 

 

GES U.S.

 

 

354

 

 

 

(2,893

)

 

 

(541

)

GES International

 

 

(1,061

)

 

 

(1,559

)

 

 

(1,813

)

Pursuit

 

 

(86

)

 

 

(171

)

 

 

(200

)

Corporate

 

 

(211

)

 

 

(560

)

 

 

(402

)

Impairment recoveries (charges):

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

29,098

 

 

 

(218

)

 

 

(96

)

Income from continuing operations before income taxes

 

$

104,350

 

 

$

64,729

 

 

$

37,935

 

(1)

Corporate eliminations during 2017 represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola. Corporate eliminations recorded during 2016 represent the elimination of intercompany revenue and profit realized by GES for work completed on renovations to Pursuit’s Banff Gondola.

Reconciliation of assets from reportable segments

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

380,909

 

 

$

380,951

 

 

$

294,618

 

International

 

 

135,917

 

 

 

109,705

 

 

 

115,494

 

Pursuit

 

 

350,256

 

 

 

301,941

 

 

 

195,527

 

Corporate and other

 

 

52,817

 

 

 

77,219

 

 

 

85,084

 

 

 

$

919,899

 

 

$

869,816

 

 

$

690,723

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

29,088

 

 

$

21,473

 

 

$

18,658

 

International

 

 

8,176

 

 

 

8,092

 

 

 

8,435

 

Pursuit

 

 

17,653

 

 

 

12,967

 

 

 

7,974

 

Corporate and other

 

 

197

 

 

 

211

 

 

 

164

 

 

 

$

55,114

 

 

$

42,743

 

 

$

35,231

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

17,337

 

 

$

14,291

 

 

$

8,066

 

International

 

 

8,084

 

 

 

5,033

 

 

 

8,366

 

Pursuit

 

 

30,786

 

 

 

31,861

 

 

 

13,107

 

Corporate and other(1)

 

 

414

 

 

 

(1,370

)

 

 

300

 

 

 

$

56,621

 

 

$

49,815

 

 

$

29,839

 

(1)

The 2016 amount includes an intercompany elimination for work completed by GES on renovations to Pursuit’s Banff Gondola.

Financial information by major geographic area

The table below presents the financial information by major geographic area:

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

913,210

 

 

$

855,304

 

 

$

726,436

 

EMEA

 

 

209,824

 

 

 

205,028

 

 

 

220,046

 

Canada

 

 

183,931

 

 

 

144,638

 

 

 

142,566

 

Total revenue

 

$

1,306,965

 

 

$

1,204,970

 

 

$

1,089,048

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

180,345

 

 

$

182,611

 

 

$

139,479

 

EMEA

 

 

43,630

 

 

 

37,083

 

 

 

15,714

 

Canada

 

 

129,108

 

 

 

104,461

 

 

 

71,677

 

Total long-lived assets

 

$

353,083

 

 

$

324,155

 

 

$

226,870