XML 85 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2015

 

$

112,300

 

 

$

38,635

 

 

$

34,288

 

 

$

185,223

 

Business acquisitions

 

 

35,977

 

 

 

 

 

 

35,681

 

 

 

71,658

 

Foreign currency translation adjustments

 

 

 

 

 

(4,175

)

 

 

1,316

 

 

 

(2,859

)

Balance at December 31, 2016

 

 

148,277

 

 

 

34,460

 

 

 

71,285

 

 

 

254,022

 

Business acquisitions

 

 

 

 

 

1,060

 

 

 

7,094

 

 

 

8,154

 

Foreign currency translation adjustments

 

 

 

 

 

3,320

 

 

 

5,055

 

 

 

8,375

 

Balance at December 31, 2017

 

$

148,277

 

 

$

38,840

 

 

$

83,434

 

 

$

270,551

 

 

Goodwill by reporting unit and segment

The following table summarizes goodwill by reporting unit and segment:

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

GES:

 

 

 

 

 

 

 

 

U.S.

 

$

148,277

 

 

$

148,277

 

International:

 

 

 

 

 

 

 

 

GES EMEA

 

 

31,612

 

 

 

27,694

 

GES Canada

 

 

7,228

 

 

 

6,766

 

Total GES

 

 

187,117

 

 

 

182,737

 

Pursuit:

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

 

35,305

 

 

 

32,587

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park Collection

 

 

1,268

 

 

 

1,268

 

FlyOver

 

 

43,677

 

 

 

34,246

 

Total Pursuit

 

 

83,434

 

 

 

71,285

 

Total Goodwill

 

$

270,551

 

 

$

254,022

 

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

December 31, 2017

 

 

December 31, 2016

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

68,798

 

 

$

(23,696

)

 

$

45,102

 

 

$

67,762

 

 

$

(14,345

)

 

$

53,417

 

Operating contracts and licenses

 

 

9,951

 

 

 

(1,094

)

 

 

8,857

 

 

 

9,315

 

 

 

(652

)

 

 

8,663

 

Tradenames

 

 

8,633

 

 

 

(2,873

)

 

 

5,760

 

 

 

8,324

 

 

 

(1,440

)

 

 

6,884

 

Non-compete agreements

 

 

5,363

 

 

 

(3,007

)

 

 

2,356

 

 

 

5,190

 

 

 

(1,369

)

 

 

3,821

 

Other

 

 

896

 

 

 

(650

)

 

 

246

 

 

 

886

 

 

 

(458

)

 

 

428

 

Total amortized intangible assets

 

 

93,641

 

 

 

(31,320

)

 

 

62,321

 

 

 

91,477

 

 

 

(18,264

)

 

 

73,213

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

 

 

460

 

 

 

 

 

 

460

 

Other intangible assets

 

$

94,101

 

 

$

(31,320

)

 

$

62,781

 

 

$

91,937

 

 

$

(18,264

)

 

$

73,673

 

 

Estimated Amortization Expense Related to Amortized Intangible Assets

The estimated future amortization expense related to amortized intangible assets held at December 31, 2017 is as follows:

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2018

 

$

11,013

 

2019

 

 

9,945

 

2020

 

 

8,444

 

2021

 

 

7,447

 

2022

 

 

5,895

 

Thereafter

 

 

19,577

 

Total

 

$

62,321