XML 91 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Income Statement Items from Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Reportable segments reconciliations:        
Total revenue $ 382,465 $ 255,946 $ 948,574 $ 837,377
Segment operating income (loss) 56,145 13,217 79,261 43,585
Interest income 44 65 138 571
Interest expense (1,489) (1,198) (4,109) (3,452)
Restructuring charges (1,697) (257) (3,664) (1,542)
Impairment charges (120)   (120)  
Income from continuing operations before income taxes 52,883 11,827 71,506 39,162
Travel & Recreation Group        
Reportable segments reconciliations:        
Impairment charges (120)   (120)  
Operating Segments        
Reportable segments reconciliations:        
Segment operating income (loss) 59,435 14,571 87,591 49,732
Operating Segments | Marketing & Events Group        
Reportable segments reconciliations:        
Total revenue 286,985 188,863 808,549 732,360
Segment operating income (loss) 15,187 (14,790) 42,858 18,977
Operating Segments | Travel & Recreation Group        
Reportable segments reconciliations:        
Total revenue 97,402 67,083 143,111 105,017
Segment operating income (loss) 44,248 29,361 44,733 30,755
Restructuring charges   (18) (93) (160)
Operating Segments | Marketing & Events U.S. Segment        
Reportable segments reconciliations:        
Restructuring charges (1,498) (25) (1,791) (496)
Operating Segments | Marketing & Events International Segment        
Reportable segments reconciliations:        
Restructuring charges (203) (213) (1,374) (484)
Intersegment Eliminations | Marketing & Events Group        
Reportable segments reconciliations:        
Total revenue (6,425) (4,321) (15,439) (13,475)
Corporate Eliminations        
Reportable segments reconciliations:        
Total revenue [1] (1,922)   (3,086)  
Segment operating income (loss) [1] (518)   (940)  
Corporate        
Reportable segments reconciliations:        
Segment operating income (loss) (2,772) (1,354) (7,390) (6,147)
Restructuring charges 4 (1) (406) (402)
U.S. Segment | Operating Segments | Marketing & Events Group        
Reportable segments reconciliations:        
Total revenue 232,484 148,314 636,299 550,006
Segment operating income (loss) 14,543 (9,039) 37,907 12,572
International Segment | Operating Segments | Marketing & Events Group        
Reportable segments reconciliations:        
Total revenue 60,926 44,870 187,689 195,829
Segment operating income (loss) $ 644 $ (5,751) $ 4,951 $ 6,405
[1] Represents the elimination of intercompany revenue and profit realized by the Marketing & Events Group for work completed on renovations for the Travel & Recreation Group’s Banff Gondola.