XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of Businesses - Schedule of Recognized Assets Acquired and Liabilities Assumed (Details)
CAD in Millions
9 Months Ended
Aug. 11, 2016
USD ($)
Mar. 11, 2016
USD ($)
Jan. 04, 2016
USD ($)
Jan. 04, 2016
CAD
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]              
Excess purchase price over fair value of net assets acquired (“goodwill”)         $ 222,896,000   $ 185,223,000
Purchase price, net of cash acquired         145,735,000 $ 430,000  
Maligne Tours Ltd              
Business Acquisition [Line Items]              
Cash     $ 14,962,000 CAD 20.9      
Inventories     246,000        
Prepaid expenses     2,000        
Property and equipment     4,133,000        
Intangible assets     9,244,000        
Total assets acquired     13,625,000        
Customer deposits     15,000        
Total liabilities assumed     15,000        
Total fair value of net assets acquired     13,610,000        
Excess purchase price over fair value of net assets acquired (“goodwill”)     $ 1,352,000        
CATC Alaska Tourism Corporation              
Business Acquisition [Line Items]              
Cash   $ 45,000,000          
Working capital   (35,000)          
Accounts receivable   8,000          
Inventories   921,000          
Prepaid expenses   82,000          
Property and equipment   43,470,000          
Intangible assets   980,000          
Total assets acquired   45,461,000          
Accounts payable   306,000     $ 100,000    
Accrued liabilities   434,000          
Customer deposits   1,952,000          
Total liabilities assumed   2,692,000          
Total fair value of net assets acquired   42,769,000          
Cash acquired   (2,196,000)          
Purchase price, net of cash acquired   $ 42,769,000          
ON Event Services LLC              
Business Acquisition [Line Items]              
Cash $ 87,000,000            
Working capital adjustment 972,000            
Contingent consideration 540,000            
Accounts receivable 4,813,000            
Inventories 270,000            
Prepaid expenses 974,000            
Property and equipment 14,827,000            
Intangible assets 33,340,000            
Total assets acquired 54,224,000            
Accounts payable 879,000            
Accrued liabilities 472,000            
Customer deposits 851,000            
Other liabilities 274,000            
Total liabilities assumed 2,476,000            
Total fair value of net assets acquired 51,748,000            
Excess purchase price over fair value of net assets acquired (“goodwill”) 36,764,000            
Purchase price, net of cash acquired $ 88,512,000