XML 60 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of Businesses - Narrative (Details)
CAD in Millions
3 Months Ended 9 Months Ended
Aug. 11, 2016
USD ($)
Mar. 11, 2016
USD ($)
Jan. 04, 2016
USD ($)
Jan. 04, 2016
CAD
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Maligne Tours Ltd              
Business Acquisition [Line Items]              
Business acquisition date           Jan. 04, 2016  
Purchase price     $ 14,962,000 CAD 20.9      
Acquisition related costs           $ 100,000 $ 200,000
Intangible assets     $ 9,244,000        
Weighted average useful life of intangibles     26 years 8 months 12 days 26 years 8 months 12 days      
Revenue         $ 4,700,000 6,300,000  
Operating income (losses)         2,400,000 $ 2,300,000  
Maligne Tours Ltd | Parks Canada              
Business Acquisition [Line Items]              
Operating licenses amortized period     29 years 29 years      
CATC Alaska Tourism Corporation              
Business Acquisition [Line Items]              
Business acquisition date           Mar. 11, 2016  
Purchase price   $ 45,000,000          
Acquisition related costs           $ 100,000 $ 600,000
Intangible assets   $ 980,000          
Weighted average useful life of intangibles   5 years 9 months 18 days          
Revenue         18,700,000 28,100,000  
Operating income (losses)         8,000,000 8,900,000  
Percentage of equity interest   100.00%          
Working capital receivable           89,000  
Accounts payable   $ 306,000     100,000 100,000  
Acquisition adjustment for accrued liabilities           $ 16,000  
ON Event Services LLC              
Business Acquisition [Line Items]              
Business acquisition date           Aug. 11, 2016  
Purchase price $ 87,000,000            
Acquisition related costs           $ 800,000  
Intangible assets $ 33,340,000            
Weighted average useful life of intangibles 10 years 4 months 24 days            
Revenue         7,800,000    
Operating income (losses)         $ 500,000    
Accounts payable $ 879,000            
Contingent liability 5,500,000            
Estimated fair value of Earnout 540,000            
Goodwill expected to be tax deductible, term of recognition           15 years  
ON Event Services LLC | Maximum              
Business Acquisition [Line Items]              
Aggregate purchase price $ 92,500,000