XML 55 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Viad’s reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing & Events Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Segment

 

$

232,484

 

 

$

148,314

 

 

$

636,299

 

 

$

550,006

 

International Segment

 

 

60,926

 

 

 

44,870

 

 

 

187,689

 

 

 

195,829

 

Intersegment eliminations

 

 

(6,425

)

 

 

(4,321

)

 

 

(15,439

)

 

 

(13,475

)

Total Marketing & Events Group

 

 

286,985

 

 

 

188,863

 

 

 

808,549

 

 

 

732,360

 

Travel & Recreation Group

 

 

97,402

 

 

 

67,083

 

 

 

143,111

 

 

 

105,017

 

Corporate eliminations (1)

 

 

(1,922

)

 

 

 

 

 

(3,086

)

 

 

 

Total revenue

 

$

382,465

 

 

$

255,946

 

 

$

948,574

 

 

$

837,377

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing & Events Group:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Segment

 

$

14,543

 

 

$

(9,039

)

 

$

37,907

 

 

$

12,572

 

International Segment

 

 

644

 

 

 

(5,751

)

 

 

4,951

 

 

 

6,405

 

Total Marketing & Events Group

 

 

15,187

 

 

 

(14,790

)

 

 

42,858

 

 

 

18,977

 

Travel & Recreation Group

 

 

44,248

 

 

 

29,361

 

 

 

44,733

 

 

 

30,755

 

Segment operating income

 

 

59,435

 

 

 

14,571

 

 

 

87,591

 

 

 

49,732

 

Corporate eliminations (1)

 

 

(518

)

 

 

 

 

 

(940

)

 

 

 

Corporate activities

 

 

(2,772

)

 

 

(1,354

)

 

 

(7,390

)

 

 

(6,147

)

Operating income

 

 

56,145

 

 

 

13,217

 

 

 

79,261

 

 

 

43,585

 

Interest income

 

 

44

 

 

 

65

 

 

 

138

 

 

 

571

 

Interest expense

 

 

(1,489

)

 

 

(1,198

)

 

 

(4,109

)

 

 

(3,452

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing & Events U.S. Segment

 

 

(1,498

)

 

 

(25

)

 

 

(1,791

)

 

 

(496

)

Marketing & Events International Segment

 

 

(203

)

 

 

(213

)

 

 

(1,374

)

 

 

(484

)

Travel & Recreation Group

 

 

 

 

 

(18

)

 

 

(93

)

 

 

(160

)

Corporate

 

 

4

 

 

 

(1

)

 

 

(406

)

 

 

(402

)

Impairment charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel & Recreation Group

 

 

(120

)

 

 

 

 

 

(120

)

 

 

 

Income from continuing operations before income taxes

 

$

52,883

 

 

$

11,827

 

 

$

71,506

 

 

$

39,162

 

 

(1)

Represents the elimination of intercompany revenue and profit realized by the Marketing & Events Group for work completed on renovations for the Travel & Recreation Group’s Banff Gondola.