XML 77 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Capital Lease Obligations - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 01, 2017
Dec. 22, 2014
Dec. 31, 2015
Jun. 30, 2016
Jun. 30, 2016
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio         211.00%
Leverage ratio         171.00%
Total debt and capital lease obligations     $ 127,403 $ 131,025 $ 131,025
Revolving credit facility and term loan 2.5% and 2.4% weighted-average interest rate at June 30, 2016 and December 31, 2015, respectively, due through 2019 [1]     127,500 131,125 131,125
Capital lease obligations, 6.2% and 6.1% weighted-average interest rate at June 30, 2016 and December 31, 2015, respectively, due through 2018     1,475 1,571 1,571
Remaining borrowing capacity on line of credit       145,700 145,700
Letters of credit outstanding       1,300 1,300
Unamortized debt issuance costs [2]     1,572 1,671 1,671
Maximum potential amount of future payments       9,000 $ 9,000
Recourse provisions         There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees
Fair value of debt     113,900 122,300 $ 122,300
Maximum | Acquisitions Consummated on or Prior to December 31, 2015          
Line of Credit Facility [Line Items]          
Leverage ratio   300.00%      
Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Revolving credit facility and term loan 2.5% and 2.4% weighted-average interest rate at June 30, 2016 and December 31, 2015, respectively, due through 2019       28,000 $ 28,000
Commitment fee percentage on line of credit         0.35%
Collateral on line of credit         Furthermore, there are no collateral or similar arrangements whereby Viad could recover payments
Term Loan          
Line of Credit Facility [Line Items]          
Revolving credit facility and term loan 2.5% and 2.4% weighted-average interest rate at June 30, 2016 and December 31, 2015, respectively, due through 2019       $ 103,100 $ 103,100
Amended and Restated Credit Agreement          
Line of Credit Facility [Line Items]          
Maturity date   Dec. 22, 2019      
Annual share repurchase limit     20,000    
Amended and Restated Credit Agreement | Minimum          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio   175.00%   350.00%  
Amended and Restated Credit Agreement | Maximum          
Line of Credit Facility [Line Items]          
Leverage ratio   300.00%      
Amended and Restated Credit Agreement | Maximum | Scenario Forecast          
Line of Credit Facility [Line Items]          
Leverage ratio 250.00%        
Amended and Restated Credit Agreement | Senior Credit Facility          
Line of Credit Facility [Line Items]          
Borrowing capacity on line of credit   $ 300,000      
Amended and Restated Credit Agreement | Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Borrowing capacity on line of credit   175,000      
Additional borrowing capacity on line of credit   100,000      
Line of Credit borrowings used to support letter of credit   40,000      
Amended and Restated Credit Agreement | Term Loan          
Line of Credit Facility [Line Items]          
Borrowing capacity on line of credit   $ 125,000      
Credit Agreement Amendment          
Line of Credit Facility [Line Items]          
Maximum leverage ratio for acquisition         300.00%
Leverage ratio required for dividend or share activity         250.00%
Maximum leverage ratio for unsecured debt         300.00%
Annual share repurchase limit on leverage ratio basis     $ 20,000    
Credit Agreement Amendment | Minimum          
Line of Credit Facility [Line Items]          
Fixed charge coverage ratio         175.00%
Credit Agreement Amendment | Maximum          
Line of Credit Facility [Line Items]          
Leverage ratio         350.00%
Top Tier Foreign Subsidiaries | Amended and Restated Credit Agreement          
Line of Credit Facility [Line Items]          
Percent of lenders security interest on capital stock foreign subsidiary     65.00%    
[1] Represents the weighted-average interest rate in effect at the respective periods for the revolving credit facility and term loan borrowings, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.
[2] In accordance with ASU 2015-03, unamortized debt issuance costs are reflected as a direct deduction from the carrying amount of the related debt. The Company applied the new guidance retrospectively to all prior periods presented in the condensed consolidated financial statements. As a result, $1.6 million of unamortized debt issuance costs were reclassified from other investments and assets to a reduction in long-term debt on the December 31, 2015 condensed consolidated balance sheet.