XML 110 R89.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Finance Lease Obligations - Schedule of Long-term Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (9,453) $ (11,848)
Total debt 388,746 400,202
Finance lease obligations, 9.2% weighted-average interest rate at December 31, 2023 and 9.1% at December 31, 2022, due through 2067 63,929 64,729
Financing arrangements 0 5,013
Total debt and finance obligations [1],[2] 452,675 469,944
Current portion (8,371) (13,192)
Long-term debt and finance obligations 444,304 456,752
Jasper Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] 3,020 0
Forest Park Hotel Construction Loan Facility    
Debt Instrument [Line Items]    
Credit facility [3] 0 11,491
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 475 594
2021 Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] 57,000 0
2021 Credit Facility | Term Loan B    
Debt Instrument [Line Items]    
Credit facility [3] 321,000 395,000
2021 Credit Facility | Jasper Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 12,655 0
Second amended and restated credit agreement | FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] $ 4,049 $ 4,965
[1] Cash paid for interest on debt was $47.5 million during 2023, $34.3 million during 2022, and $25.9 million during 2021.
[2] The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 9.9% for 2023, 9.3% for 2022 and 6.4% for 2021. The estimated fair value of total debt and finance leases was $349.8 million as of December 31, 2023 and $301.8 million as of December 31, 2022. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 14 – Fair Value Measurements for additional information.
[3] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs, commitment fees, or any expense or income related to the Interest Rate Cap as discussed in Note 13 - Derivative.