XML 80 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Our reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

Pursuit

 

$

350,285

 

 

$

299,327

 

 

$

187,048

 

GES:

 

 

 

 

 

 

 

 

 

Spiro

 

 

283,171

 

 

 

277,641

 

 

 

116,587

 

GES Exhibitions

 

 

614,418

 

 

 

557,880

 

 

 

209,529

 

GES intersegment eliminations

 

 

(9,194

)

 

 

(7,537

)

 

 

(5,824

)

Total GES

 

 

888,395

 

 

 

827,984

 

 

 

320,292

 

Total revenue

 

$

1,238,680

 

 

$

1,127,311

 

 

$

507,340

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

Pursuit

 

$

53,381

 

 

$

24,031

 

 

$

4,609

 

GES:

 

 

 

 

 

 

 

 

 

Spiro

 

 

23,723

 

 

 

23,133

 

 

 

(9,556

)

GES Exhibitions

 

 

31,339

 

 

 

21,780

 

 

 

(42,055

)

Total GES

 

 

55,062

 

 

 

44,913

 

 

 

(51,611

)

Segment operating income (loss)

 

 

108,443

 

 

 

68,944

 

 

 

(47,002

)

Corporate eliminations (1)

 

 

59

 

 

 

67

 

 

 

70

 

Corporate activities

 

 

(14,040

)

 

 

(13,418

)

 

 

(11,689

)

Gain on sale of ON Services

 

 

(204

)

 

 

19,637

 

 

 

 

Interest expense, net

 

 

(47,978

)

 

 

(34,891

)

 

 

(28,324

)

Other expense, net

 

 

(2,033

)

 

 

(2,077

)

 

 

(2,070

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

Pursuit

 

 

(199

)

 

 

(55

)

 

 

(85

)

Spiro

 

 

(329

)

 

 

(1,015

)

 

 

(575

)

GES Exhibitions

 

 

(646

)

 

 

(1,960

)

 

 

(5,361

)

Corporate

 

 

 

 

 

(29

)

 

 

(45

)

Impairment charges:

 

 

 

 

 

 

 

 

 

GES Exhibitions

 

 

 

 

 

(583

)

 

 

 

Income (loss) from continuing operations before income taxes

 

$

43,073

 

 

$

34,620

 

 

$

(95,081

)

Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.
Reconciliation of assets from reportable segments

Additional information of our reportable segments is as follows:

 

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Depreciation:

 

 

 

 

 

 

 

 

 

Pursuit

 

$

32,937

 

 

$

31,075

 

 

$

27,360

 

Spiro

 

 

1,922

 

 

 

3,599

 

 

 

4,769

 

GES Exhibitions

 

 

7,280

 

 

 

8,315

 

 

 

11,550

 

Corporate

 

 

85

 

 

 

43

 

 

 

34

 

 

 

$

42,224

 

 

$

43,032

 

 

$

43,713

 

Amortization:

 

 

 

 

 

 

 

 

 

Pursuit

 

$

4,907

 

 

$

5,021

 

 

$

5,108

 

Spiro

 

 

258

 

 

 

242

 

 

 

509

 

GES Exhibitions

 

 

3,654

 

 

 

4,188

 

 

 

4,420

 

 

 

$

8,819

 

 

$

9,451

 

 

$

10,037

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Pursuit

 

$

62,339

 

 

$

56,775

 

 

$

54,325

 

Spiro

 

 

3,309

 

 

 

2,923

 

 

 

578

 

GES Exhibitions

 

 

10,337

 

 

 

7,342

 

 

 

2,557

 

Corporate and other

 

 

104

 

 

 

130

 

 

 

476

 

 

 

$

76,089

 

 

$

67,170

 

 

$

57,936

 

Financial information by major geographic area The table below presents the financial information by major geographic area:

 

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

693,097

 

 

$

703,379

 

 

$

312,265

 

EMEA

 

 

279,892

 

 

 

207,339

 

 

 

96,603

 

Canada

 

 

265,691

 

 

 

216,593

 

 

 

98,472

 

Total revenue

 

$

1,238,680

 

 

$

1,127,311

 

 

$

507,340

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

United States

 

$

235,421

 

 

$

190,917

 

 

$

179,756

 

EMEA

 

 

72,651

 

 

 

85,680

 

 

 

91,877

 

Canada

 

 

301,866

 

 

 

290,438

 

 

 

294,193

 

Total long-lived assets

 

$

609,938

 

 

$

567,035

 

 

$

565,826