XML 67 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

112,078

 

Business acquisition

 

 

16,787

 

Foreign currency translation adjustments

 

 

(7,436

)

Balance at December 31, 2022

 

 

121,429

 

Foreign currency translation adjustments

 

 

2,436

 

Other(1)

 

 

41

 

Balance at December 31, 2023

 

$

123,906

 

 

(1)
Represents a purchase accounting measurement period adjustment related to the Glacier Raft Company acquisition. Refer to Note 4 – Acquisitions and Disposition for additional information.
Goodwill by reporting unit

The following table summarizes the remaining goodwill by reporting unit:

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Pursuit:

 

 

 

 

 

 

Banff Jasper Collection

 

$

63,829

 

 

$

62,383

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park Collection

 

 

16,828

 

 

 

16,787

 

FlyOver

 

 

40,065

 

 

 

39,075

 

Total Goodwill

 

$

123,906

 

 

$

121,429

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

(in thousands)

 

Remaining Useful Life
(Years)

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

8.2

 

$

34,701

 

 

$

(29,950

)

 

$

4,751

 

 

$

37,194

 

 

$

(30,109

)

 

$

7,085

 

Operating contracts and licenses

 

33.3

 

 

40,324

 

 

 

(4,692

)

 

 

35,632

 

 

 

38,993

 

 

 

(3,504

)

 

 

35,489

 

In-place lease

 

32.8

 

 

14,754

 

 

 

(1,842

)

 

 

12,912

 

 

 

14,420

 

 

 

(1,404

)

 

 

13,016

 

Tradenames

 

3.3

 

 

5,667

 

 

 

(4,121

)

 

 

1,546

 

 

 

5,546

 

 

 

(3,324

)

 

 

2,222

 

Other

 

4.2

 

 

787

 

 

 

(200

)

 

 

587

 

 

 

770

 

 

 

(163

)

 

 

607

 

Total amortized intangible assets

 

 

 

 

96,233

 

 

 

(40,805

)

 

 

55,428

 

 

 

96,923

 

 

 

(38,504

)

 

 

58,419

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

569

 

 

 

 

 

 

569

 

 

 

566

 

 

 

 

 

 

566

 

Other intangible assets

 

 

 

$

96,802

 

 

$

(40,805

)

 

$

55,997

 

 

$

97,489

 

 

$

(38,504

)

 

$

58,985

 

Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization

At December 31, 2023, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

2024

 

$

3,680

 

2025

 

 

2,378

 

2026

 

 

2,344

 

2027

 

 

1,939

 

2028

 

 

1,907

 

Thereafter

 

 

43,180

 

Total

 

$

55,428