XML 60 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

39,662

 

Cash additions

 

 

158,567

 

Revenue recognized

 

 

(151,408

)

Foreign exchange translation adjustment

 

 

(2,064

)

Balance at December 31, 2022

 

 

44,757

 

Cash additions

 

 

229,688

 

Revenue recognized

 

 

(222,379

)

Foreign exchange translation adjustment

 

 

1,256

 

Balance at December 31, 2023

 

$

53,322

 

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

13,790

 

Additions

 

 

62,038

 

Expenses

 

 

(58,561

)

Foreign exchange translation adjustment

 

 

(699

)

Balance at December 31, 2022

 

 

16,568

 

Additions

 

 

72,990

 

Expenses

 

 

(67,866

)

Foreign exchange translation adjustment

 

 

282

 

Balance at December 31, 2023

 

$

21,974

 

Disaggregate Pursuit and GES Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

 

 

 

Year Ended December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Services:

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

143,362

 

 

$

114,936

 

 

$

61,166

 

Rooms revenue

 

 

85,942

 

 

 

77,019

 

 

 

57,603

 

Transportation

 

 

13,440

 

 

 

12,460

 

 

 

5,591

 

Other

 

 

15,920

 

 

 

14,143

 

 

 

8,564

 

Total services revenue

 

 

258,664

 

 

 

218,558

 

 

 

132,924

 

Products:

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

55,044

 

 

 

47,275

 

 

 

28,953

 

Retail operations

 

 

36,577

 

 

 

33,494

 

 

 

25,171

 

Total products revenue

 

 

91,621

 

 

 

80,769

 

 

 

54,124

 

Total revenue

 

$

350,285

 

 

$

299,327

 

 

$

187,048

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

258,664

 

 

$

218,558

 

 

$

132,924

 

Products transferred at a point in time

 

 

91,621

 

 

 

80,769

 

 

 

54,124

 

Total revenue

 

$

350,285

 

 

$

299,327

 

 

$

187,048

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

183,709

 

 

$

152,863

 

 

$

82,728

 

Alaska Collection

 

 

40,014

 

 

 

39,434

 

 

 

37,344

 

Glacier Park Collection

 

 

60,104

 

 

 

57,760

 

 

 

45,276

 

FlyOver

 

 

29,626

 

 

 

24,445

 

 

 

10,693

 

Sky Lagoon

 

 

36,832

 

 

 

24,825

 

 

 

11,007

 

Total revenue

 

$

350,285

 

 

$

299,327

 

 

$

187,048

 

 

 

GES

 

 

 

Year Ended December 31,

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Service lines:

 

 

 

 

 

 

 

 

 

Spiro

 

$

283,171

 

 

$

277,641

 

 

$

116,587

 

GES Exhibitions

 

 

614,418

 

 

 

557,880

 

 

 

209,529

 

Intersegment eliminations

 

 

(9,194

)

 

 

(7,537

)

 

 

(5,824

)

Total revenue

 

$

888,395

 

 

$

827,984

 

 

$

320,292

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

747,562

 

 

$

693,482

 

 

$

268,218

 

Products transferred over time(1)

 

 

58,511

 

 

 

51,134

 

 

 

18,551

 

Products transferred at a point in time

 

 

82,322

 

 

 

83,368

 

 

 

33,523

 

Total revenue

 

$

888,395

 

 

$

827,984

 

 

$

320,292

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

North America

 

$

687,324

 

 

$

675,628

 

 

$

243,983

 

EMEA

 

 

235,211

 

 

 

176,086

 

 

 

82,242

 

Intersegment eliminations

 

 

(34,140

)

 

 

(23,730

)

 

 

(5,933

)

Total revenue

 

$

888,395

 

 

$

827,984

 

 

$

320,292

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.