XML 114 R104.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Reconciliation of Income Statement Items from Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Reportable segments reconciliations:        
Total revenue $ 365,899 $ 382,721 $ 947,001 $ 879,284
ON Services sale purchase price adjustment 0 0 (204) 0
Interest expense, net (12,476) (10,252) (37,081) (23,890)
Other expense, net (554) (280) (1,533) (1,530)
Restructuring charges (480) (1,387) (1,125) (3,467)
Income (loss) from continuing operations before income taxes 58,953 50,669 53,792 40,938
GES        
Reportable segments reconciliations:        
Total revenue 178,959 218,925 638,924 614,105
Pursuit        
Reportable segments reconciliations:        
Total revenue 186,940 163,796 308,077 265,179
Operating Segments        
Reportable segments reconciliations:        
Segment operating income (loss) 76,025 66,339 103,941 80,238
Operating Segments | GES        
Reportable segments reconciliations:        
Segment operating income (loss) (5,350) 6,590 31,867 36,116
Operating Segments | Pursuit        
Reportable segments reconciliations:        
Total revenue 186,940 163,796 308,077 265,179
Segment operating income (loss) 81,375 59,749 72,074 44,122
Restructuring charges (192) 0 (201) 0
Operating Segments | Spiro        
Reportable segments reconciliations:        
Total revenue 58,887 73,277 199,617 205,518
Segment operating income (loss) 179 3,720 11,632 18,328
Restructuring charges (155) (71) (331) (1,297)
Operating Segments | GES-Exhibitions        
Reportable segments reconciliations:        
Total revenue 122,115 147,872 446,146 414,303
Segment operating income (loss) (5,529) 2,870 20,235 17,788
Restructuring charges (125) (1,316) (585) (2,140)
Impairment charges 0 0 0 (583)
Operating Segments | Corporate        
Reportable segments reconciliations:        
Restructuring charges (8) 0 (8) (30)
Operating Segments | GES intersegment eliminations [Member]        
Reportable segments reconciliations:        
Total revenue (2,043) (2,224) (6,839) (5,716)
Corporate Eliminations        
Reportable segments reconciliations:        
Segment operating income (loss) [1] 17 17 49 51
Corporate        
Reportable segments reconciliations:        
Segment operating income (loss) $ (3,579) $ (3,768) $ (10,255) $ (9,881)
[1] Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.