XML 117 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Finance Lease Obligations - Narrative (Details)
$ in Thousands, € in Millions, kr in Millions, $ in Millions
12 Months Ended
Feb. 28, 2023
May 17, 2022
USD ($)
Dec. 01, 2021
Jul. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Feb. 06, 2023
Jan. 31, 2023
Jan. 04, 2023
USD ($)
Dec. 31, 2022
CAD ($)
May 17, 2022
CAD ($)
Jan. 01, 2022
USD ($)
Jan. 01, 2022
ISK (kr)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
ISK (kr)
Dec. 29, 2020
ISK (kr)
Oct. 15, 2020
ISK (kr)
Feb. 15, 2019
USD ($)
Feb. 15, 2019
EUR (€)
Line Of Credit Facility [Line Items]                                      
Line Of Credit Facility Date Of First Required Payment1         Dec. 01, 2021                            
Insurance premium payment due term         12 months                            
Weighted average interest rate         4.90%         4.90%                  
Subsequent Event [Member] | Interest Rate Cap Agreement [Member]                                      
Line Of Credit Facility [Line Items]                                      
Interest rate on credit facility                 5.00%                    
Interest rate increases                 $ 300,000                    
2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity       $ 500,000                              
Fees       14,800                              
Maximum borrowing capacity on credit facility       $ 500,000                              
SOFR | Subsequent Event [Member] | Interest Rate Cap Agreement [Member]                                      
Line Of Credit Facility [Line Items]                                      
Maturity date Jan. 31, 2025                                    
Interest cap agreement percentage 0.3335%                                    
Maximum | LIBOR rate [Member] | Subsequent Event [Member]                                      
Line Of Credit Facility [Line Items]                                      
Secured overnight financing rate             0.71513%                        
Maximum | LIBOR rate [Member] | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Interest rate description       0.50                              
Minimum [Member] | LIBOR rate [Member] | Subsequent Event [Member]                                      
Line Of Credit Facility [Line Items]                                      
Secured overnight financing rate             0.11448%                        
Minimum [Member] | LIBOR rate [Member] | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Interest rate description       0.30                              
Revolving Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Borrowing capacity on line of credit         $ 13,300                            
Line of Credit Facility, Maximum Borrowing Capacity       $ 450,000                              
Line of Credit Facility, Current Borrowing Capacity         13,300                            
Remaining borrowing capacity on line of credit         86,700                            
Maximum borrowing capacity on credit facility       450,000                              
Revolving Credit Facility | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity       $ 100,000                              
Maturity date       Jul. 30, 2026                              
Maximum borrowing capacity on credit facility       $ 100,000                              
Revolving Credit Facility | Borrowings [Member]                                      
Line Of Credit Facility [Line Items]                                      
Credit facility         $ 100,000                            
Revolving Credit Facility | Bank of America [Member]                                      
Line Of Credit Facility [Line Items]                                      
Fed funds rate         0.50%                            
Revolving Credit Facility | LIBOR rate [Member]                                      
Line Of Credit Facility [Line Items]                                      
Prime rate         1.00%                            
Floor rate         1.00%                            
Revolving Credit Facility | Maximum                                      
Line Of Credit Facility [Line Items]                                      
Interest coverage ratio         1.00%                            
Leverage ratio         1.00%                            
Revolving Credit Facility | Maximum | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Financial covenants leverage ratio step up       4.50%                              
Debt covenant, interest coverage ratio       4.00%                              
Leverage ratio       4.75%                              
Revolving Credit Facility | Maximum | LIBOR rate [Member]                                      
Line Of Credit Facility [Line Items]                                      
Leverage ratio         3.50%                            
Base Rate borrowings         3.50%                            
Revolving Credit Facility | Minimum [Member]                                      
Line Of Credit Facility [Line Items]                                      
Interest coverage ratio         3.67%                            
Leverage ratio         3.15%                            
Revolving Credit Facility | Minimum [Member] | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Interest coverage ratio       2.50%                              
Revolving Credit Facility | Minimum [Member] | LIBOR rate [Member]                                      
Line Of Credit Facility [Line Items]                                      
Leverage ratio         2.50%                            
Base Rate borrowings         1.50%                            
Term Loan B | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Borrowing capacity on line of credit       $ 400,000                              
Loans Proceeds Offset       $ 327,000                              
Maturity date       Jul. 30, 2028                              
Line of Credit Facility, Current Borrowing Capacity       $ 400,000                              
Term Loan B | LIBOR rate [Member] | 2021 Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Interest rate description       5.00% credit spread, with a LIBOR floor of 0.50%                              
FlyOver Iceland Credit Facility                                      
Line Of Credit Facility [Line Items]                                      
Maturity date, description     March 1, 2025                                
Line of Credit Facility, Maximum Borrowing Capacity                                   $ 5,600 € 5.0
Interest rate on credit facility         6.90%         6.90%       4.90%          
Maturity date     Sep. 01, 2027   Mar. 01, 2022                            
Additional capital                       $ 600 kr 75.0            
Maximum borrowing capacity on credit facility                                   $ 5,600 € 5.0
Line Of Credit Facility Date Of First Required Payment1     Dec. 01, 2022                                
Fly Over Iceland Term Loan                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity           $ 700                 kr 90.0        
Credit facility [1]         $ 594                 $ 689          
Maximum borrowing capacity on credit facility           $ 700                 kr 90.0        
Line Of Term Loan Amendment Description           bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan                          
Fly Over Iceland Term Loan | First Term Loan                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity | kr                                 kr 10.0    
Maturity date           Apr. 01, 2023                          
Maximum borrowing capacity on credit facility | kr                                 10.0    
Line Of Term Loan Amendment Description           bears interest on a seven-day term deposit at the Central Bank of Iceland.                          
Fly Over Iceland Term Loan | Second Term Loan                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity | kr                                 30.0    
Maturity date           Oct. 01, 2024                          
Maximum borrowing capacity on credit facility | kr                                 kr 30.0    
Line Of Term Loan Amendment Description           bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with a maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan.                          
Fly Over Iceland Term Loan | Third Term Loan                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity | kr                               kr 50.0      
Maturity date           Feb. 01, 2023                          
Maximum borrowing capacity on credit facility | kr                               kr 50.0      
Forest Park Hotel Construction Loan Facility                                      
Line Of Credit Facility [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity   $ 13,300                 $ 17.0                
Interest rate on credit facility   2.35%     8.80%         8.80% 2.35%                
Maturity date   May 17, 2027                                  
Remaining borrowing capacity on line of credit         $ 1,100         $ 1.4                  
Credit facility [1]         $ 11,491                 $ 0          
Maximum borrowing capacity on credit facility   $ 13,300                 $ 17.0                
Forest Park Hotel Construction Loan Facility | Subsequent Event [Member]                                      
Line Of Credit Facility [Line Items]                                      
Fixed Interest Rate               6.50%                      
[1] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.