XML 115 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Finance Lease Obligations - Schedule of Long-term Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
May 17, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]        
Long-Term Debt, Weighted Average Interest Rate, at Point in Time 9.10%   9.10%  
Less unamortized debt issuance costs $ (11,848)   $ (14,804)  
Total debt     390,451 $ 400,202
Finance lease obligations, 9.1% weighted-average interest rate at December 31, 2021 and 8.0% at December 31, 2020, due through 2067 64,729   63,401  
Financing arrangements 5,013   5,528  
Total debt and finance obligations [1],[2] 469,944   459,380  
Current portion (13,192)   (12,800)  
Long-term debt and finance obligations $ 456,752   $ 446,580  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Long-Term Debt, Weighted Average Interest Rate, at Point in Time 9.30%   6.40% 4.60%
Forest Park Hotel Construction Loan Facility [Member]        
Debt Instrument [Line Items]        
Credit facility [3] $ 11,491   $ 0  
Line of Credit Facility, Interest Rate at Period End 8.80% 2.35%    
FlyOver Iceland Credit Facility        
Debt Instrument [Line Items]        
Line of Credit Facility, Interest Rate at Period End 6.90%   4.90%  
Fly Over Iceland Term Loan        
Debt Instrument [Line Items]        
Credit facility [3] $ 594   $ 689  
Long-Term Debt, Weighted Average Interest Rate, at Point in Time 10.10%   3.80%  
2021 Credit Facility | Term Loan B [Member]        
Debt Instrument [Line Items]        
Credit facility [3] $ 395,000   $ 399,000  
Second amended and restated credit agreement | FlyOver Iceland Credit Facility        
Debt Instrument [Line Items]        
Credit facility [3] $ 4,965   $ 5,566  
Third Amended And Restated Credit Agreement [Member] | Term Loan B [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Interest Rate at Period End 9.40%   5.50%  
[1] Cash paid for interest on debt was $34.3 million during 2022, $25.9 million during 2021, and $14.0 million during 2020.
[2] The weighted-average interest rate on total debt (including unamortized debt issuance costs and commitment fees) was 9.3% for 2022, 6.4% for 2021 and 4.6% for 2020. The estimated fair value of total debt and finance leases was $301.8 million as of December 31, 2022 and $328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.
[3] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.