XML 73 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

 

 

Balance at December 31, 2020

 

$

99,847

 

Business acquisition

 

 

11,776

 

Foreign currency translation adjustments

 

 

455

 

Balance at December 31, 2021

 

 

112,078

 

Business acquisition

 

 

16,787

 

Foreign currency translation adjustments

 

 

(7,436

)

Balance at December 31, 2022

 

$

121,429

 

 

Goodwill by reporting unit

The following table summarizes the remaining goodwill by reporting unit:

 

 

December 31,

 

(in thousands)

 

2022

 

 

2021

 

Pursuit:

 

 

 

 

 

 

Banff Jasper Collection

 

$

62,383

 

 

$

66,898

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park Collection

 

 

16,787

 

 

 

 

FlyOver

 

 

39,075

 

 

 

41,996

 

Total Goodwill

 

$

121,429

 

 

$

112,078

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

(in thousands)

 

Useful Life
(Years)

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

7.4

 

$

37,194

 

 

$

(30,109

)

 

$

7,085

 

 

$

36,848

 

 

$

(28,372

)

 

$

8,476

 

Operating contracts and licenses

 

34.1

 

 

38,993

 

 

 

(3,504

)

 

 

35,489

 

 

 

40,927

 

 

 

(2,660

)

 

 

38,267

 

In-place lease

 

33.8

 

 

14,420

 

 

 

(1,404

)

 

 

13,016

 

 

 

15,464

 

 

 

(1,084

)

 

 

14,380

 

Tradenames

 

4.0

 

 

5,546

 

 

 

(3,324

)

 

 

2,222

 

 

 

5,626

 

 

 

(2,819

)

 

 

2,807

 

Other

 

5.2

 

 

770

 

 

 

(163

)

 

 

607

 

 

 

824

 

 

 

(139

)

 

 

685

 

Total amortized intangible assets

 

 

 

 

96,923

 

 

 

(38,504

)

 

 

58,419

 

 

 

99,689

 

 

 

(35,074

)

 

 

64,615

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

566

 

 

 

 

 

 

566

 

 

 

574

 

 

 

 

 

 

574

 

Other intangible assets

 

 

 

$

97,489

 

 

$

(38,504

)

 

$

58,985

 

 

$

100,263

 

 

$

(35,074

)

 

$

65,189

 

 

Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization

At December 31, 2022, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

2023

 

$

4,565

 

2024

 

 

3,619

 

2025

 

 

2,321

 

2026

 

 

2,288

 

2027

 

 

1,891

 

Thereafter

 

 

43,735

 

Total

 

$

58,419