XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Revenue and Related Contract Costs and Contract Liabilities
9 Months Ended
Sep. 30, 2022
Revenue from Contract with Customer [Abstract]  
Revenue and Related Contract Costs and Contract Liabilities

Note 2. Revenue and Related Contract Costs and Contract Liabilities

Pursuit’s performance obligations are short-term in nature. They include the provision of a hotel room, an attraction admission, a chartered or ticketed bus or van ride, and/or the sale of food, beverage, or retail products. We recognize revenue when the service has been provided or the product has been delivered. When we extend credit, payment terms are generally within 30 days and contain no significant financing components.

GES’ performance obligations consist of services or product(s) outlined in a contract. While we often sign multi-year contracts for recurring events, the obligations for each occurrence are well defined and conclude upon the occurrence of each event. The obligations are typically the provision of services and/or sale of a product in connection with a live event. Revenue for goods and services provided for which we do not have control of the goods or services before that good or service is transferred to a customer is recorded on a net basis to reflect only the fees received for arranging these services. We recognize revenue for services generally at the close of the live event. We recognize revenue for products either upon delivery to the customer’s location, upon delivery to an event that we are serving, or when we have the right to invoice. In circumstances where a customer cancels a contract, we generally have the right to bill the customer for costs incurred to date. Payment terms are generally within 30-60 days and contain no significant financing components.

Contract Liabilities

Pursuit and GES typically receive customer deposits prior to transferring the related product or service to the customer. We record these deposits as a contract liability, which are recognized as revenue upon satisfaction of the related contract performance obligation(s). GES also provides customer rebates and volume discounts to certain event organizers that we recognize as a reduction of revenue. We include these amounts in “Contract liabilities” and “Other deferred items and liabilities” in the Condensed Consolidated Balance Sheets.

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

39,662

 

Cash additions

 

 

134,090

 

Revenue recognized

 

 

(107,479

)

Foreign exchange translation adjustment

 

 

(3,093

)

Balance at September 30, 2022

 

$

63,180

 

Contract Costs

GES capitalizes certain incremental costs incurred in obtaining and fulfilling contracts. Capitalized costs principally relate to direct costs of materials and services incurred in fulfilling services of future live events, and also include up-front incentives and commissions incurred upon contract signing. We expense costs associated with preliminary contract activities (i.e. proposal activities) as incurred. Capitalized contract costs are expensed upon the transfer of the related goods or services and are included in “Costs of services” or “Costs of products” as applicable. We include the deferred incremental costs of obtaining and fulfilling contracts in “Current contract costs” and “Other investments and assets” in the Condensed Consolidated Balance Sheets.

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

13,790

 

Additions

 

 

51,930

 

Expenses

 

 

(36,448

)

Foreign exchange translation adjustment

 

 

(1,089

)

Balance at September 30, 2022

 

$

28,183

 

As of September 30, 2022, capitalized contract costs consisted of $0.3 million to obtain contracts and $27.9 million to fulfill contracts. We did not recognize an impairment loss with respect to capitalized contract costs during the three and nine months ended September 30, 2022 or 2021.

Disaggregation of Revenue

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

60,825

 

 

$

39,480

 

 

$

99,364

 

 

$

51,069

 

Rooms revenue

 

 

42,453

 

 

 

35,413

 

 

 

69,915

 

 

 

51,552

 

Transportation

 

 

6,251

 

 

 

3,453

 

 

 

11,185

 

 

 

4,913

 

Other

 

 

7,581

 

 

 

3,753

 

 

 

11,968

 

 

 

7,395

 

Total services revenue

 

 

117,110

 

 

 

82,099

 

 

 

192,432

 

 

 

114,929

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

25,105

 

 

 

18,029

 

 

 

41,369

 

 

 

25,152

 

Retail operations

 

 

21,581

 

 

 

17,427

 

 

 

31,378

 

 

 

23,577

 

Total products revenue

 

 

46,686

 

 

 

35,456

 

 

 

72,747

 

 

 

48,729

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

117,110

 

 

$

82,099

 

 

$

192,432

 

 

$

114,929

 

Products transferred at a point in time

 

 

46,686

 

 

 

35,456

 

 

 

72,747

 

 

 

48,729

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

80,829

 

 

$

52,602

 

 

$

134,121

 

 

$

71,720

 

Alaska Collection

 

 

25,591

 

 

 

25,932

 

 

 

39,407

 

 

 

37,279

 

Glacier Park Collection

 

 

41,080

 

 

 

32,081

 

 

 

55,670

 

 

 

43,627

 

FlyOver

 

 

8,276

 

 

 

2,296

 

 

 

18,285

 

 

 

3,494

 

Sky Lagoon

 

 

8,020

 

 

 

4,644

 

 

 

17,696

 

 

 

7,538

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

GES

During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Service lines:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

73,277

 

 

$

37,866

 

 

$

205,518

 

 

$

61,869

 

GES Exhibitions

 

 

147,872

 

 

 

81,138

 

 

 

414,303

 

 

 

101,347

 

Intersegment eliminations

 

 

(2,224

)

 

 

(2,960

)

 

 

(5,716

)

 

 

(3,107

)

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

189,089

 

 

$

100,865

 

 

$

519,036

 

 

$

139,241

 

Products transferred over time(1)

 

 

11,231

 

 

 

6,509

 

 

 

35,194

 

 

 

7,659

 

Products transferred at a point in time

 

 

18,605

 

 

 

8,670

 

 

 

59,875

 

 

 

13,209

 

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

186,787

 

 

$

92,648

 

 

$

505,484

 

 

$

127,978

 

EMEA

 

 

43,088

 

 

 

24,084

 

 

 

127,435

 

 

 

34,061

 

Intersegment eliminations

 

 

(10,950

)

 

 

(688

)

 

 

(18,814

)

 

 

(1,930

)

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.