XML 87 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Finance Lease Obligations - Narrative (Details)
$ in Thousands, € in Millions, kr in Millions, $ in Millions
9 Months Ended 12 Months Ended
Mar. 01, 2025
Oct. 01, 2024
Apr. 01, 2023
Feb. 01, 2023
Dec. 01, 2022
May 17, 2022
USD ($)
Dec. 01, 2021
Jul. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 01, 2024
Sep. 30, 2022
CAD ($)
May 17, 2022
CAD ($)
Jan. 01, 2022
USD ($)
Jan. 01, 2022
ISK (kr)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
ISK (kr)
Dec. 29, 2020
ISK (kr)
Oct. 15, 2020
ISK (kr)
Feb. 15, 2019
USD ($)
Feb. 15, 2019
EUR (€)
Line Of Credit Facility [Line Items]                                          
Write off unamortized debt                 $ 12,679             $ 14,804          
Premium Payment Due Term                 12 months                        
Financial Arrangements Weighted Average Interest Rate                   4.70%             4.70%        
Line Of Credit Facility Date Of First Required Payment             Dec. 01, 2021                            
Revolving Credit Facility                                          
Line Of Credit Facility [Line Items]                                          
Borrowing capacity on line of credit                 $ 13,400                        
Remaining borrowing capacity on line of credit                 86,600                        
Line of credit facility, borrowing                 13,400                        
Line of credit facility maximum borrowing capacity               $ 450,000                          
Revolving Credit Facility | Borrowings                                          
Line Of Credit Facility [Line Items]                                          
Credit facility                 $ 100,000                        
Revolving Credit Facility | Maximum                                          
Line Of Credit Facility [Line Items]                                          
Interest coverage ratio                 1.00%                        
Leverage ratio                 1.00%                        
Revolving Credit Facility | Minimum                                          
Line Of Credit Facility [Line Items]                                          
Interest coverage ratio                 3.89%                        
Leverage ratio                 3.14%                        
Forest Park Hotel Construction Loan Facility                                          
Line Of Credit Facility [Line Items]                                          
Maturity date           May 17, 2027                              
Remaining borrowing capacity on line of credit                 $ 2,300     $ 3.1                  
Credit facility [1]                 $ 10,020             $ 0          
Interest rate on credit facility           2.35%     4.80%     4.80% 2.35%                
Line of credit facility maximum borrowing capacity           $ 13,300             $ 17.0                
Forest Park Hotel Construction Loan Facility | Subsequent Event                                          
Line Of Credit Facility [Line Items]                                          
Interest rate on credit facility                     1.50%                    
FlyOver Iceland Credit Facility                                          
Line Of Credit Facility [Line Items]                                          
Maturity date             Sep. 01, 2027   Mar. 01, 2022                        
Debt Instrument, Annual Principal Payment                           $ 600 kr 75.0            
Interest rate on credit facility                 4.90%     4.90%       4.90%          
Line of credit facility maximum borrowing capacity                                       $ 5,600 € 5.0
Maturity date March 1, 2025                                        
Line Of Credit Facility Date Of First Required Payment         Dec. 01, 2022                                
Fly Over Iceland Term Loan                                          
Line Of Credit Facility [Line Items]                                          
Credit facility [1]                 $ 607             $ 689          
Line of credit facility maximum borrowing capacity                   $ 700             kr 90.0        
2018 Credit Agreement | FlyOver Iceland Credit Facility                                          
Line Of Credit Facility [Line Items]                                          
Credit facility [1]                 $ 4,772             $ 5,566          
2021 Credit Facility                                          
Line Of Credit Facility [Line Items]                                          
Commitment fee percentage on line of credit               0.50%                          
Line of credit facility maximum borrowing capacity               $ 500,000                          
Loans Proceeds Offset               400,000                          
Fees               $ 14,800                          
2021 Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                                          
Line Of Credit Facility [Line Items]                                          
Interest rate description               LIBOR plus 3.50% with an undrawn fee of 0.50%                          
2021 Credit Facility | Minimum | London Interbank Offered Rate (LIBOR)                                          
Line Of Credit Facility [Line Items]                                          
Interest rate description               LIBOR plus 2.50% with an undrawn fee of 0.30%                          
2021 Credit Facility | Revolving Credit Facility                                          
Line Of Credit Facility [Line Items]                                          
Maturity date               Jul. 30, 2026                          
Minimum liquidity requirement               $ 75,000                          
Line of credit facility maximum borrowing capacity               $ 100,000                          
2021 Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                                          
Line Of Credit Facility [Line Items]                                          
Interest rate description               LIBOR plus 3.50%                          
2021 Credit Facility | Revolving Credit Facility | Maximum                                          
Line Of Credit Facility [Line Items]                                          
Financial covenants leverage ratio step up               4.75%                          
Leverage ratio               5.25%                          
Debt covenant, interest coverage ratio               2.50%                          
2021 Credit Facility | Revolving Credit Facility | Minimum                                          
Line Of Credit Facility [Line Items]                                          
Interest coverage ratio               2.00%                          
Leverage ratio               4.50%                          
Debt covenant, interest coverage ratio               4.00%                          
2021 Credit Facility | Term Loan B                                          
Line Of Credit Facility [Line Items]                                          
Borrowing capacity on line of credit               $ 400,000                          
Maturity date               Jul. 30, 2028                          
Interest coverage ratio               0.00%                          
Line of credit facility, borrowing               $ 400,000                          
Loans Proceeds Offset               $ 327,000                          
2021 Credit Facility | Term Loan B | London Interbank Offered Rate (LIBOR)                                          
Line Of Credit Facility [Line Items]                                          
Interest rate description               5.00%, with a LIBOR floor of 0.50%                          
First Term Loan | Fly Over Iceland Term Loan                                          
Line Of Credit Facility [Line Items]                                          
Maturity date     Apr. 01, 2023                                    
Line of credit facility maximum borrowing capacity | kr                                     kr 10.0    
Line Of Term Loan Amendment Description                   bears interest on a seven-day term deposit at the Central Bank of Iceland                      
Second Term Loan | Fly Over Iceland Term Loan                                          
Line Of Credit Facility [Line Items]                                          
Maturity date   Oct. 01, 2024                                      
Line of credit facility maximum borrowing capacity | kr                                     kr 30.0    
Third Term Loan                                          
Line Of Credit Facility [Line Items]                                          
Line Of Term Loan Amendment Description                   bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with a maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan. Loan proceeds were used to fund FlyOver Iceland operations.                      
Third Term Loan | Fly Over Iceland Term Loan                                          
Line Of Credit Facility [Line Items]                                          
Maturity date       Feb. 01, 2023                                  
Line of credit facility maximum borrowing capacity | kr                                   kr 50.0      
Line Of Term Loan Amendment Description                   bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan                      
[1] Represents the weighted-average interest rate in effect as of the end of the respective period, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees