XML 85 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Finance Lease Obligations - Schedule of Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (12,679) $ (14,804)
Total debt 399,720 390,451
Finance lease obligations, [9.1%] weighted-average interest rate at June 30, 2022 and December 31, 2021, due through 2067 65,376 63,401
Financing arrangements 6,983 5,528
Total debt and finance lease obligations [1],[2] 472,079 459,380
Current portion (16,614) (12,800)
Long-term debt and finance lease obligations 455,465 446,580
As Restated    
Debt Instrument [Line Items]    
Current portion (16,614)  
Long-term debt and finance lease obligations 455,465  
Forest Park Hotel Construction Loan Facility    
Debt Instrument [Line Items]    
Credit facility [3] 10,020 0
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 607 689
2021 Credit Agreement | Term Loan B    
Debt Instrument [Line Items]    
Credit facility [3] 397,000 399,000
2018 Credit Agreement | FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] $ 4,772 $ 5,566
[1] Cash paid for interest on debt was $23.7 million during the nine months ended September 30, 2022 and $14.9 million during the nine months ended September 30, 2021
[2] The estimated fair value of total debt and finance leases was $322.2 million as of September 30, 2022 and $328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements
[3] Represents the weighted-average interest rate in effect as of the end of the respective period, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees