XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Revenue and Related Contract Costs and Contract Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

39,662

 

Cash additions

 

 

134,090

 

Revenue recognized

 

 

(107,479

)

Foreign exchange translation adjustment

 

 

(3,093

)

Balance at September 30, 2022

 

$

63,180

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

13,790

 

Additions

 

 

51,930

 

Expenses

 

 

(36,448

)

Foreign exchange translation adjustment

 

 

(1,089

)

Balance at September 30, 2022

 

$

28,183

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

60,825

 

 

$

39,480

 

 

$

99,364

 

 

$

51,069

 

Rooms revenue

 

 

42,453

 

 

 

35,413

 

 

 

69,915

 

 

 

51,552

 

Transportation

 

 

6,251

 

 

 

3,453

 

 

 

11,185

 

 

 

4,913

 

Other

 

 

7,581

 

 

 

3,753

 

 

 

11,968

 

 

 

7,395

 

Total services revenue

 

 

117,110

 

 

 

82,099

 

 

 

192,432

 

 

 

114,929

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

25,105

 

 

 

18,029

 

 

 

41,369

 

 

 

25,152

 

Retail operations

 

 

21,581

 

 

 

17,427

 

 

 

31,378

 

 

 

23,577

 

Total products revenue

 

 

46,686

 

 

 

35,456

 

 

 

72,747

 

 

 

48,729

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

117,110

 

 

$

82,099

 

 

$

192,432

 

 

$

114,929

 

Products transferred at a point in time

 

 

46,686

 

 

 

35,456

 

 

 

72,747

 

 

 

48,729

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

80,829

 

 

$

52,602

 

 

$

134,121

 

 

$

71,720

 

Alaska Collection

 

 

25,591

 

 

 

25,932

 

 

 

39,407

 

 

 

37,279

 

Glacier Park Collection

 

 

41,080

 

 

 

32,081

 

 

 

55,670

 

 

 

43,627

 

FlyOver

 

 

8,276

 

 

 

2,296

 

 

 

18,285

 

 

 

3,494

 

Sky Lagoon

 

 

8,020

 

 

 

4,644

 

 

 

17,696

 

 

 

7,538

 

Total revenue

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

GES

During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Service lines:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

73,277

 

 

$

37,866

 

 

$

205,518

 

 

$

61,869

 

GES Exhibitions

 

 

147,872

 

 

 

81,138

 

 

 

414,303

 

 

 

101,347

 

Intersegment eliminations

 

 

(2,224

)

 

 

(2,960

)

 

 

(5,716

)

 

 

(3,107

)

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

189,089

 

 

$

100,865

 

 

$

519,036

 

 

$

139,241

 

Products transferred over time(1)

 

 

11,231

 

 

 

6,509

 

 

 

35,194

 

 

 

7,659

 

Products transferred at a point in time

 

 

18,605

 

 

 

8,670

 

 

 

59,875

 

 

 

13,209

 

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

186,787

 

 

$

92,648

 

 

$

505,484

 

 

$

127,978

 

EMEA

 

 

43,088

 

 

 

24,084

 

 

 

127,435

 

 

 

34,061

 

Intersegment eliminations

 

 

(10,950

)

 

 

(688

)

 

 

(18,814

)

 

 

(1,930

)

Total revenue

 

$

218,925

 

 

$

116,044

 

 

$

614,105

 

 

$

160,109

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.