XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Our reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

163,796

 

 

$

117,555

 

 

$

265,179

 

 

$

163,658

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

73,277

 

 

 

37,866

 

 

 

205,518

 

 

 

61,869

 

GES Exhibitions

 

 

147,872

 

 

 

81,138

 

 

 

414,303

 

 

 

101,347

 

GES intersegment eliminations

 

 

(2,224

)

 

 

(2,960

)

 

 

(5,716

)

 

 

(3,107

)

Total GES

 

 

218,925

 

 

 

116,044

 

 

 

614,105

 

 

 

160,109

 

Total revenue

 

$

382,721

 

 

$

233,599

 

 

$

879,284

 

 

$

323,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

64,710

 

 

$

49,601

 

 

$

49,083

 

 

$

23,183

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

3,720

 

 

 

(399

)

 

 

18,328

 

 

 

(14,779

)

GES Exhibitions

 

 

2,870

 

 

 

(9,100

)

 

 

17,788

 

 

 

(41,521

)

Total GES

 

 

6,590

 

 

 

(9,499

)

 

 

36,116

 

 

 

(56,300

)

Segment operating income (loss)

 

 

71,300

 

 

 

40,102

 

 

 

85,199

 

 

 

(33,117

)

Corporate eliminations (1)

 

 

17

 

 

 

17

 

 

 

51

 

 

 

52

 

Corporate activities

 

 

(3,768

)

 

 

(3,093

)

 

 

(9,881

)

 

 

(8,104

)

Interest expense, net

 

 

(10,252

)

 

 

(9,518

)

 

 

(23,890

)

 

 

(20,168

)

Other expense, net

 

 

(280

)

 

 

(466

)

 

 

(1,530

)

 

 

(1,563

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

 

 

 

(32

)

 

 

 

 

 

(55

)

Spiro

 

 

(71

)

 

 

(422

)

 

 

(1,297

)

 

 

(598

)

GES Exhibitions

 

 

(1,316

)

 

 

(1,707

)

 

 

(2,140

)

 

 

(5,101

)

Corporate

 

 

 

 

 

(25

)

 

 

(30

)

 

 

(45

)

Impairment charges:

 

 

 

 

 

 

 

 

 

 

 

 

GES Exhibitions

 

 

 

 

 

 

 

 

(583

)

 

 

 

Income (loss) from continuing operations before income taxes

 

$

55,630

 

 

$

24,856

 

 

$

45,899

 

 

$

(68,699

)

 

(1)
Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.
Reconciliation of assets from reportable segments

Additional information of our reportable segments is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended September 30,

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

7,501

 

 

$

6,734

 

 

$

23,149

 

 

$

19,737

 

Spiro

 

 

912

 

 

 

1,158

 

 

 

2,693

 

 

 

3,687

 

GES Exhibitions

 

 

2,058

 

 

 

2,866

 

 

 

6,419

 

 

 

8,886

 

Corporate

 

 

9

 

 

 

6

 

 

 

27

 

 

 

30

 

 

 

$

10,480

 

 

$

10,764

 

 

$

32,288

 

 

$

32,340

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

1,351

 

 

$

1,462

 

 

$

3,846

 

 

$

3,931

 

Spiro

 

 

57

 

 

 

131

 

 

 

160

 

 

 

383

 

GES Exhibitions

 

 

1,068

 

 

 

1,119

 

 

 

3,148

 

 

 

3,332

 

 

 

$

2,476

 

 

$

2,712

 

 

$

7,154

 

 

$

7,646

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

20,178

 

 

$

19,121

 

 

$

48,888

 

 

$

42,740

 

Spiro

 

 

1,042

 

 

 

107

 

 

 

1,628

 

 

 

401

 

GES Exhibitions

 

 

1,898

 

 

 

1,059

 

 

 

4,146

 

 

 

1,761

 

Corporate and other

 

 

13

 

 

 

137

 

 

 

108

 

 

 

285

 

 

 

$

23,131

 

 

$

20,424

 

 

$

54,770

 

 

$

45,187