XML 83 R73.htm IDEA: XBRL DOCUMENT v3.22.2
Debt and Finance Lease Obligations - Schedule of Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (13,864) $ (14,804)
Total debt 412,572 390,451
Finance lease obligations, [9.1%] weighted-average interest rate at June 30, 2022 and December 31, 2021, due through 2067 64,895 63,401
Financing arrangements 966 5,528
Total debt and finance lease obligations [1],[2] 478,433 459,380
Current portion (9,144) (12,800)
Long-term debt and finance lease obligations 469,289 446,580
Forest Park Hotel Construction Loan Facility    
Debt Instrument [Line Items]    
Credit facility [3] 8,634 0
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 679 689
2021 Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] 15,000 0
2021 Credit Agreement | Term Loan B    
Debt Instrument [Line Items]    
Credit facility [3] 397,000 399,000
2018 Credit Agreement | FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] $ 5,123 $ 5,566
[1] Cash paid for interest on debt was $14.6 million during the six months ended June 30, 2022 and $10.3 million during the six months ended June 30, 2021
[2] The estimated fair value of total debt and finance leases was $340.8 million as of June 30, 2022 and $328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements
[3] Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees