XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Debt and Finance Lease Obligations (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt and Finance Lease Obligations

The components of debt and finance obligations consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(in thousands, except interest rates)

 

2022

 

 

2021

 

2021 Credit Facility - Term Loan B, 6.1% interest rate at June 30, 2022 and 5.5% at December 31, 2021, due through 2028(1)

 

$

397,000

 

 

$

399,000

 

2021 Credit Facility - Revolving Credit Facility, 7.3% weighted-average interest rate at June 30, 2022, due through 2026(1)

 

 

15,000

 

 

 

 

Forest Park Hotel Construction Loan Facility, 4.8% interest rate at June 30, 2022, due through 2027(1)

 

 

8,634

 

 

 

 

FlyOver Iceland Credit Facility, 4.9% interest rate at June 30, 2022 and December 31, 2021, due through 2025(1)

 

 

5,123

 

 

 

5,566

 

FlyOver Iceland Term Loans, 8.6% weighted-average interest rate at June 30, 2022 and 3.8% at December 31, 2021, due through 2024(1)

 

 

679

 

 

 

689

 

Less unamortized debt issuance costs

 

 

(13,864

)

 

 

(14,804

)

Total debt

 

 

412,572

 

 

 

390,451

 

Finance lease obligations, 9.1% weighted-average interest rate at June 30, 2022 and December 31, 2021, due through 2067

 

 

64,895

 

 

 

63,401

 

Financing arrangements

 

 

966

 

 

 

5,528

 

Total debt and finance obligations (2)(3)

 

 

478,433

 

 

 

459,380

 

Current portion

 

 

(9,144

)

 

 

(12,800

)

Long-term debt and finance obligations

 

$

469,289

 

 

$

446,580

 

(1)
Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.
(2)
The estimated fair value of total debt and finance leases was $340.8 million as of June 30, 2022 and $328.9 million as of December 31, 2021. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.
(3)
Cash paid for interest on debt was $14.6 million during the six months ended June 30, 2022 and $10.3 million during the six months ended June 30, 2021.