XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Revenue and Related Contract Costs and Contract Liabilities (Tables)
6 Months Ended
Jun. 30, 2022
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

39,662

 

Cash additions

 

 

93,013

 

Revenue recognized

 

 

(58,618

)

Foreign exchange translation adjustment

 

 

(7,121

)

Balance at June 30, 2022

 

$

66,936

 

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2021

 

$

13,790

 

Additions

 

 

32,034

 

Expenses

 

 

(20,584

)

Foreign exchange translation adjustment

 

 

(485

)

Balance at June 30, 2022

 

$

24,755

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

During the first quarter of 2022, we reallocated certain ancillary revenue presented in Pursuit’s services revenue to better align with how we analyze revenue and depict the nature of revenue. All prior periods have been reclassified to conform to this new presentation.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

29,337

 

 

$

10,105

 

 

$

38,539

 

 

$

11,589

 

Rooms revenue

 

 

20,559

 

 

 

11,370

 

 

 

27,462

 

 

 

16,139

 

Transportation

 

 

3,755

 

 

 

923

 

 

 

4,934

 

 

 

1,460

 

Other

 

 

3,017

 

 

 

2,547

 

 

 

4,387

 

 

 

3,642

 

Total services revenue

 

 

56,668

 

 

 

24,945

 

 

 

75,322

 

 

 

32,830

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

12,171

 

 

 

5,899

 

 

 

16,264

 

 

 

7,123

 

Retail operations

 

 

8,760

 

 

 

5,469

 

 

 

9,797

 

 

 

6,150

 

Total products revenue

 

 

20,931

 

 

 

11,368

 

 

 

26,061

 

 

 

13,273

 

Total revenue

 

$

77,599

 

 

$

36,313

 

 

$

101,383

 

 

$

46,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

56,668

 

 

$

24,945

 

 

$

75,322

 

 

$

32,830

 

Products transferred at a point in time

 

 

20,931

 

 

 

11,368

 

 

 

26,061

 

 

 

13,273

 

Total revenue

 

$

77,599

 

 

$

36,313

 

 

$

101,383

 

 

$

46,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

38,962

 

 

$

10,658

 

 

$

53,292

 

 

$

19,118

 

Alaska Collection

 

 

13,319

 

 

 

11,058

 

 

 

13,816

 

 

 

11,347

 

Glacier Park Collection

 

 

13,581

 

 

 

10,968

 

 

 

14,590

 

 

 

11,546

 

FlyOver

 

 

5,870

 

 

 

735

 

 

 

10,009

 

 

 

1,198

 

Sky Lagoon

 

 

5,867

 

 

 

2,894

 

 

 

9,676

 

 

 

2,894

 

Total revenue

 

$

77,599

 

 

$

36,313

 

 

$

101,383

 

 

$

46,103

 

 

GES

During the first quarter of 2022, we changed our segment reporting as a result of operational changes and how our CODM reviews the financial performance of GES and makes decisions regarding the allocation of resources. Accordingly, GES’ new reportable segments are Spiro and GES Exhibitions. As a result, we changed certain items in the following disaggregation of revenue table. All prior periods have been reclassified to conform to the new reporting structure.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Service lines:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

89,425

 

 

$

11,944

 

 

$

132,241

 

 

$

24,003

 

GES Exhibitions

 

 

154,600

 

 

 

13,057

 

 

 

266,431

 

 

 

20,209

 

Intersegment eliminations

 

 

(2,421

)

 

 

(81

)

 

 

(3,492

)

 

 

(147

)

Total revenue

 

$

241,604

 

 

$

24,920

 

 

$

395,180

 

 

$

44,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

197,464

 

 

$

21,361

 

 

$

329,947

 

 

$

38,376

 

Products transferred over time(1)

 

 

16,025

 

 

 

733

 

 

 

23,963

 

 

 

1,150

 

Products transferred at a point in time

 

 

28,115

 

 

 

2,826

 

 

 

41,270

 

 

 

4,539

 

Total revenue

 

$

241,604

 

 

$

24,920

 

 

$

395,180

 

 

$

44,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

189,670

 

 

$

19,472

 

 

$

318,697

 

 

$

35,330

 

EMEA

 

 

58,534

 

 

 

6,074

 

 

 

84,347

 

 

 

9,977

 

Intersegment eliminations

 

 

(6,600

)

 

 

(626

)

 

 

(7,864

)

 

 

(1,242

)

Total revenue

 

$

241,604

 

 

$

24,920

 

 

$

395,180

 

 

$

44,065

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.